Vardhman Textiles Ltd (VTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502986 | NSE: VTL | Textile | Small Cap

Vardhman Textiles Share Price

433.15 1.15 0.27%
as on 05-Dec'25 13:44

Vardhman Textiles Ltd (VTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502986 | NSE: VTL | Textile | Small Cap

DeciZen - make an informed investing decision on Vardhman Textiles

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vardhman Textiles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.17
Market Cap:
12,495.1 Cr.
52-wk low:
362.6
52-wk high:
563.7

Is Vardhman Textiles Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vardhman Textiles: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Textiles Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.5%22.9%12.5%15.4%9.6%7.4%25.7%11.2%8.7%11.5%-
Value Creation
Index
0.30.7-0.10.1-0.3-0.50.9-0.2-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,6135,6905,8516,4156,3255,9269,3869,8419,2999,5879,622
Sales YoY Gr.-1.4%2.8%9.6%-1.4%-6.3%58.4%4.8%-5.5%3.1%-
Adj EPS 21.525.318.222.518.513.457.526.319.127.728.5
YoY Gr.-18%-28.3%23.7%-17.5%-27.7%329.2%-54.2%-27.6%45.1%-
BVPS (₹) 118.9142.5160.9181.7196.5212.7260.8286.9304.5331339.9
Adj Net
Profit
6657085216455333861,661761551800823
Cash Flow from Ops. 8691,28990.14478511151,4301,815-1,0621,619-
Debt/CF from Ops. 31.725.452.618.51.40.9-1.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.1%8.7%0.7%3.1%
Adj EPS 2.9%8.4%-21.7%45.1%
BVPS12%11%8.3%8.7%
Share Price 10.8% 18.6% 6.9% -14.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.718.412.113.19.86.524.39.66.58.78.5
Op. Profit
Mgn %
19.719.914.717.614.114.424.813.710.413.113.1
Net Profit
Mgn %
11.912.48.910.18.46.517.77.75.98.38.6
Debt to
Equity
0.70.60.50.40.40.40.30.20.20.10.1
Working Cap
Days
225187193209226263194179208233117
Cash Conv.
Cycle
14914514615617119813812715918094

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vardhman Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 28.5 29.1
TTM Sales (₹ Cr.) 9,622 9,840
BVPS (₹.) 339.9 351.1
Reserves (₹ Cr.) 9,774 10,098
P/BV 1.27 1.23
PE 15.17 14.84
From the Market
52 Week Low / High (₹) 362.60 / 563.65
All Time Low / High (₹) 3.63 / 592.25
Market Cap (₹ Cr.) 12,495
Equity (₹ Cr.) 57.9
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Vardhman Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Textiles - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vardhman Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,6135,6905,8516,4156,3255,9269,3869,8419,2999,587
Operating Expenses 4,5054,5594,9935,2835,4425,1597,1248,5568,3408,330
Manufacturing Costs1,0781,0481,0691,1611,2441,0321,4101,5591,6251,686
Material Costs2,7472,7923,1663,3163,3343,1544,3995,7755,4935,288
Employee Cost 410454480520551575714750821868
Other Costs 270266278286313399601472402489
Operating Profit 1,1081,1318591,1328837672,2621,2859581,257
Operating Profit Margin (%) 19.7%19.9%14.7%17.6%14.0%12.9%24.1%13.1%10.3%13.1%
Other Income 296628185218172188385193334367
Interest 14212511411813311310010210277
Depreciation 363329229241319358362389399398
Exceptional Items 0000000000
Profit Before Tax 8991,3057019906034842,1869877911,150
Tax 22330315529558117508238183271
Profit After Tax 6761,0025466965453671,677749608879
PAT Margin (%) 12.0%17.6%9.3%10.8%8.6%6.2%17.9%7.6%6.5%9.2%
Adjusted EPS (₹)21.835.819.024.219.012.758.125.921.030.4
Dividend Payout Ratio (%)14%8%16%14%0%27%12%14%19%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,6903,9864,6215,2235,6526,1217,5348,2938,8059,569
Share Capital 62565757585858585858
Reserves 3,6283,9304,5635,1655,5946,0637,4768,2358,7479,511
Minority Interest0000000000
Debt2,0391,7742,0011,9401,9891,8481,5151,2751,2511,152
Long Term Debt1,0227191,1961,0711,2661,297921931413749
Short Term Debt1,0171,055806869723551594343838403
Trade Payables146177247240292258349307317430
Others Liabilities 1,1101,0218279667948371,1789861,113749
Total Liabilities 6,9856,9597,6968,3698,7279,06410,57610,86111,48711,900

Fixed Assets

Gross Block5,6323,1733,3744,1644,8905,2765,5936,4196,6367,364
Accumulated Depreciation3,1327158681,1051,4081,8082,1582,5392,9253,273
Net Fixed Assets 2,5002,4582,5073,0593,4813,4683,4363,8813,7114,090
CWIP 8549105274139782414761252
Investments 1,0701,6431,5921,0871,0318131,4582,2471,3621,476
Inventories1,8091,5892,1172,4422,5062,7362,8072,3124,1073,682
Trade Receivables7707187277637951,0241,3111,1791,2051,289
Cash Equivalents 277406841152711163708485
Others Assets 4744625807046228741,2088259571,026
Total Assets 6,9856,9597,6968,3698,7279,06410,57610,86111,48711,900

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8691,289904478511151,4301,815-1,0621,619
PBT 8991,3057019906034842,1869877911,150
Adjustment 235-123197195308340185343254220
Changes in Working Capital -33412-615-50341-677-433740-1900484
Tax Paid -232-305-193-237-101-32-508-255-207-235
Cash Flow From Investing Activity -480-252-160-227-462-31-883-1,4061,107-870
Capex -359-208-353-853-634-239-506-607-272-965
Net Investments -325-111149575114214-577-7101,02118
Others 20467445259-6200-8835777
Cash Flow From Financing Activity -288-1,21397-247-278-199-521-397-86-730
Net Proceeds from Shares 0-70518853913310
Net Proceeds from Borrowing -456-436334-10810497-194-52-381-118
Interest Paid -133-111-81-109-120-93-86-96-99-62
Dividend Paid -159-1-83-86-101-0-296-0-101-116
Others 46042-26150-165-21143-251495-434
Net Cash Flow 101-17527-28111-1142613-4219

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.9726.112.6814.1410.036.2324.579.477.119.57
ROCE (%)17.5422.9412.4515.49.597.425.6911.178.6811.46
Asset Turnover Ratio0.790.820.80.80.740.670.960.920.830.82
PAT to CFO Conversion(x)1.291.290.160.641.560.310.852.42-1.751.84
Working Capital Days
Receivable Days47484542455645464747
Inventory Days11210911613014316110895126148
Payable Days18212427293225212126

Vardhman Textiles Ltd Stock News

Vardhman Textiles Ltd FAQs

The current trading price of Vardhman Textiles on 05-Dec-2025 13:44 is ₹433.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vardhman Textiles stood at ₹12,495.1.
The latest P/E ratio of Vardhman Textiles as of 04-Dec-2025 is 15.17.
The latest P/B ratio of Vardhman Textiles as of 04-Dec-2025 is 1.27.
The 52-week high of Vardhman Textiles is ₹563.6 and the 52-week low is ₹362.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Textiles is ₹9,622 ( Cr.) .

About Vardhman Textiles Ltd

Vardhman Textiles, incorporated in 1973, is one of the pioneers in textile industry with operations in the segments of yarn, sewing thread, steel, and fabric. Formerly known as Mahavir Spinning Mills, it is a part of Vardhman Group managed by Paul Oswal.

In 1975, Vardhman Textiles’s first plant was commissioned with 25,088 spindles in Hoshiarpur, Punjab. In 1977-78, the company set up a 25,000-spindle textile mill at Malerkotla in Sanazur, Punjab. In 1992-93, a 100% Export Oriented Unit (EOU) was commissioned by Vardhman Textiles’s at Mandideep. Both the Malerkotla mill and EOU unit was awarded the ISO 9002/BIS 14002 by Bureau of Indian Standards (BIS).

In March 1995, its gassed and mercerized dyed yarn project at Hoshiarpur commenced production.In order to set up 100% EOU located at Baddi, Himachal Pradesh, the company formed joint venture with Marubeni Corporation and Toho Rayon of Japan. For this company established Vardhman Acrylics and started commercial production in September 1996.

In 1998-99 company set up its 3rd 100% EOU at Mandideep with an installed production capacity of 25000 spindles.

Company set up unit-II at Ludhiana in order to expand its sewing thread capacity. This unit had an installed capacity of 5 TPD. Company entered an agreement with Amercian & Effird Inc., USA to manufacture superior sewing thread.

Much later in 2004 the textile business of Vardhman Spinning and General Mills was merged with Vardhman Textiles. The company added new units of Looms and Rotors with a installed capacity of 264 Nos and 528 Nos respectively

Companies like VMT Spinning Company (VMT), Vardhman Threads (VTL) and Vardhman Yarns & Threads and Vardhman Acrylics are the subsidiaries of Vardhman Textiles. Vardhman Textiles is promoted by Ludhiana based Vardhman Group, a major textile business house in India.

Company has received ISO 9002/ ISO 14002 certification for its quality management.

Vardhman Textiles, exports its products to more than 25 countries and has a strong presence in markets like the EEC, USA, Canada, China, Japan, Korea, Mexico, Brazil and Mauritius, Middle East.

Vardhman Group (Parent Company)Vardhman Group was set up in the year 1965 at Ludhiana, Northern India. The group has business interest in area of Yarns, Fabrics, Sewing Threads, Fibre and Alloy Steel. Vardhman group is one of the largest spinning group of the country with a spindlage of over 5,50,000.

The group has 12 production plants located in the states of Punjab, Himachal Pradesh and Madhya Pradesh. Currently the group has manufacturing capacity of approximately 25 metric tonne/per day of sewing thread in its plant at Hoshiarpur, Ludhiana, Baddi and Perundurai. Currently the group employs 20,000 people.Future ProspectsVardhman Textiles is undertaking Research and Development activities in order to develop of new products and for improvement in the production process and quality of products.

PRODUCT

Yarn: Under this segment, the company manufactures wide range of yarn such as Grey Cotton, Grey Acrylic, Crayons, Hank Dyed Acrylic, Vardhman Knitting, Gassed Mercerised Cotton and many more.Company’s annual manufacturing capacity of yarn is to 98,736 MT.

Fabrics- Company manufactures fabric for shirting and bottom weights. It produces fabrics of various types viz. 100% Cotton, Polyester cotton, Chief Value Cotton and Cotton Stretch. Company’s fabric manufacturing capacity is  30 million meters per annum

Sewing Threads- Company manufactures wide range of threads such as cotton, polyster, core spun (polyester cotton/ polyester polyester), trilobal embroidery thread, bonded nylon and lubricated nylon thread including specialized threads like button fusing, bead fusing and anti wicking, button shanking, indigo dyed and so on.

Steel- Under this, company has an installed capacity of 1,00,000 Metric tonnes per annum.

Awards

The Company was awarded Golden trophy by Textile Export Promotion Council (Merchant Export Category for Fabrics) for the various export performance in the year 1993-94.

Vardhman Textiles received the award of merit from the Government of India in the year 1994-95 and 1995-96.

2010-11 - Textile Export Promotion Council 2010-11

2011-12 -Textile Export Promotion Council 2011-12"

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×