SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vijay Textiles Ltd (530151)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530151 NSE: Textile | Small Cap | Vijay Textiles Share Price

₹5.79 0.00 (0.00%)

As on 18-May'26 16:59

Vijay Textiles Ltd (530151)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530151 NSE: Textile | Small Cap | Vijay Textiles Share Price

₹5.79 0.00 (0.00%)

As on 18-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹5.8
52-Week Low / High
₹5 / 11
TTM EPS
₹-7.9
TTM Sales
₹8.1 Cr.
Book Value per Share
₹16.8
P/E Ratio
0.00
Industry PE
36.6
Price to Book (P/B)
0.34
Lower than its 5-year historical median
Price to Sales (P/S)
1.31
Lower than its 5-year historical median
EV/EBITDA
-115.71
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-44.40%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.70%
Underperforms industry median
Return on Assets (ROA)
-6.85%
Operating Profit Margin
-3.8%
Net Profit Margin
-175.27%
Gross Profit Margin
-64.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-47.84%
Operating Profit Growth (1 Year)
-
-116.09%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.76%
Pledged shares (%) of Promoter's holding (%)
50.27%
Reserves
₹13 Cr.
Equity
₹18.3 Cr.
Face Value
₹10
All Time Low / High
₹4.42 / 162.83

Vijay Textiles stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vijay Textiles Ltd a good quality company?
Vijay Textiles Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vijay Textiles Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vijay Textiles Ltd vs industry peers?
Vijay Textiles Ltd revenue CAGR is -32.37%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Vijay Textiles Ltd?
Promoters hold 74.76% of the Vijay Textiles Ltd, with 50.27% of their stake pledged, indicating high pledge risk.
Q.1 How do the current valuation ratios compare with 5-year historical median and industry numbers?

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vijay Textiles Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.3%7.7%9.6%10.7%7.9%4%-6.1%-0.6%-0.5%-1.7%-
Value Creation
Index
-1.0-0.5-0.3-0.2-0.4-0.7-1.4-1.0-1.0-1.1-

Growth Parameters

Sales 89.310811611094.965.825.225.925.713.48
Sales YoY Gr.-20.9%7.5%-4.9%-14%-30.6%-61.7%2.9%-0.8%-47.8%-
Adj EPS -16.80.93.56.12-3.8-13.1-8.6-3.6-13-7.9
YoY Gr.-NA269.2%75.8%-67.7%-291.4%NANANANA-
BVPS (₹) 45.14646.752.757.553.84538.835.322.616.8
Adj Net
Profit
-19.31.14.683-5.8-23.9-15.7-6.6-23.8-14
Cash Flow from Ops. 0.513.510.711.77.222.426.1-169.95.8-
Debt/CF from Ops. 316.213.118.71828.598.2-13.822.338.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -19%-32.4%-19%-47.8%
Adj EPS NA-245.9%NANA
BVPS-7.4%-17.1%-20.6%-36%
Share Price -15.3% -31.1% -39.4% -38.9%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-17.21.15.512.33.1-4.7-23.3-19.4-9.3-41.9-40
Op. Profit
Mgn %
10.427.125.831.231.230.7-49-11.312.5-3.8-26
Net Profit
Mgn %
-21.613.97.33.2-8.8-94.8-60.4-25.8-177.4-177.8
Debt to
Equity
1.71.73.33.12.32.52.63.13.45.55
Working Cap
Days
8477417678871,1171,6864,2934,0274,0307,7197,223
Cash Conv.
Cycle
6555856217311,1651,4243,7993,4803,3406,5593,251

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales89.26107.90115.96110.2994.8565.8125.2125.9325.7313.42
Operating Expenses + 79.9678.7486.0275.8965.2745.6037.6628.8522.5613.93
Manufacturing Costs8.219.889.839.1811.059.358.097.765.462.36
Material Costs59.8356.7262.5252.5342.6426.7218.7711.5610.896.63
Employee Cost 4.894.995.936.376.226.175.154.974.482.67
Other Costs 7.037.157.737.815.363.365.654.551.732.28
Operating Profit 9.2929.1729.9534.4029.5820.21-12.45-2.923.17-0.51
Operating Profit Margin (%) 10.4%27.0%25.8%31.2%31.2%30.7%-49.4%-11.3%12.3%-3.8%
Other Income + 0.340.633.531.421.050.490.127.150.540.57
Exceptional Items 0000000000
Interest 20.4120.2221.8322.1021.9017.7516.6414.657.748.67
Depreciation 8.808.507.427.016.597.596.5965.034.83
Profit Before Tax -19.571.084.236.722.14-4.64-35.56-16.42-9.06-13.45
Tax -0.300.07-0.34-1.31-0.871.13-11.60-4.91-2.5310.08
Profit After Tax -19.271.014.578.033.01-5.76-23.96-11.51-6.53-23.52
PAT Margin (%) -21.6%0.9%3.9%7.3%3.2%-8.8%-95.0%-44.4%-25.4%-175.0%
Adjusted EPS (₹)-16.80.93.56.12.0-3.8-13.1-6.3-3.6-12.9
Dividend Payout Ratio (%)0%0%0%16.40%0%0%0%0%0%0%

Valuation of Vijay Textiles - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 101.87105.6461.2669.1587.9382.1882.4271.0564.6241.33
Share Capital 61.5064.2613.1313.1315.2915.2918.3118.3118.3118.31
Reserves 40.3741.3848.1456.0272.6466.8964.1252.7446.3223.02
Debt +158.04161.52180.90194.24186.61182.33183.32210.49210.42214.92
Long Term Debt100.96104.86113.20126.65118.39114.64116.27146.69148.42152.92
Short Term Debt57.0756.6667.7067.5968.2267.6867.0563.806262
Minority Interest0000000000
Trade Payables14.9918.2519.2417.4918.0717.9718.9620.7022.5924.16
Others Liabilities 28.4931.2676.3273.9079.58101.5073.3341.7844.9763.42
Total Liabilities 303.39316.66337.72354.78372.20383.98358.03344.02342.60343.82

Fixed Assets

Net Fixed Assets +88.9185.8980.0575.5670.2977.4570.2857.0251.6547.27
Gross Block130.81136.15137.24139.05140.38155.09153.46133.92132.69132.80
Accumulated Depreciation41.9150.2757.1963.5070.0877.6483.1976.9081.0485.54
CWIP 0.6900000.2100.190.290
Investments 0000000000
Inventories86.4990.46110.22130.99139.81127.53113.92110.25103.62104.27
Trade Receivables95.37114.71119.25122.28141.85160.03154.06152.82156.88152.28
Cash Equivalents 5.770.680.400.260.230.160.841.447.4312.06
Others Assets 26.1724.9227.8125.6920.0218.6018.9422.3122.7327.94
Total Assets 303.39316.66337.72354.78372.20383.98358.03344.02342.60343.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 0.5413.5310.6711.707.1522.4326.10-169.915.83
PBT -19.571.084.236.722.14-4.64-35.56-16.42-9.06-13.45
Adjustment 28.9428.5628.1227.9728.0225.3123.3916.0612.3613.19
Changes in Working Capital -8.83-16.1-21.69-22.98-22.781.7638.7-15.436.616.08
Tax Paid -0-000-0.230-0.43-0.2100
Cash Flow From Investing Activity + -0.64-4.69-1.50-2.45-1.29-0.390.299.350.210.04
Capex -4.12-5.48-1.55-2.48-1.32-0.440.259.320.11-0.05
Net Investments 0000-0.01-00000
Others 3.490.790.050.040.050.050.040.040.100.09
Cash Flow From Financing Activity + 5.48-13.93-9.46-9.39-5.90-22.11-25.717.25-4.12-1.24
Net Proceeds from Shares 02.764.880000000
Net Proceeds from Borrowing 52.833.89-5.2112.017.94-1.701.6330.421.724.50
Interest Paid -20.41-20.22-20.17-21.23-13.84-16.79-16.63-16.93-1.75-4.13
Dividend Paid 0000000000
Others -26.94-0.3611.04-0.170-3.62-10.71-6.24-4.09-1.61
Net Cash Flow 5.38-5.08-0.29-0.13-0.03-0.070.680.605.994.63

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-31.191.928.0112.313.84-6.77-29.11-15.01-9.62-44.4
ROCE (%)0.317.679.5910.667.914.04-6.1-0.59-0.45-1.7
Asset Turnover Ratio0.290.350.350.320.260.170.070.070.080.04
PAT to CFO Conversion(x)N/A13.42.331.462.38N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days349.30355.30368.20399.70508.20837.102,273.702,159.302,195.104,203.30
Inventory Days388.70299.30315.80399.10521741.401,747.901,577.301,515.802,826.40
Payable Days90.30107109.40127.60152.20246.20359626725.701,286.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *50.2750.2750.2750.2750.2750.2750.2750.2750.2750.27
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vijay Textiles Ltd FAQs

The current trading price of Vijay Textiles on 18-May-2026 16:59 is ₹5.79.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-May-2026 the market cap of Vijay Textiles stood at ₹10.60 Cr

The latest P/E ratio of Vijay Textiles as of 17-May-2026 is 0.00.

The latest P/B ratio of Vijay Textiles as of 17-May-2026 is 0.34.

The 52-week high of Vijay Textiles is ₹11.08 and the 52-week low is ₹4.81.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vijay Textiles is ₹8.12 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vijay Textiles Ltd is a average quality company.

The key valuation ratios of Vijay Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Vijay Textiles Ltd

Vijay Textiles (VTL) was incorporated on February 2, 1990 and subsequently converted into a public limited company for which it obtained a fresh certificate of incorporation on 17 June 1994.

The company manufactures and markets finished fabrics under the brand name of ‘Vijay’ throughout India.

VTL established its brand name in the domestic market and created a strong sales network for its brand of products. With this strong backdrop it then ventured into full-fledged manufacturing of processed textiles by setting up its own facilities in June 1993 and commenced the operations from September 1993 onwards.

The process house of the company was setup at APIIC Developed Industrial Estate in Kattedan, Hyderabad on land admeasuring 2 acres fully-owned by the company. The manufacturing facility at Kattedan was in operation up to June 2006, after which it was converted as a premise that can be used for all India wholesale trade operations, facilitating dispatching of goods to the dealers across the country.

Consequent to government directives, the company decided to set a new manufacturing facility at Rajapoor Village, Balanagar Mandal, Mahaboobnagar district. The new unit was conceived to keep pace with technological advancements and with a commitment to ecology for locating the unit in the backdrop of a green belt in an extremely environment friendly ambience. This new facility gave the company an edge to expand its manufacturing facilities and add many more value-added products.

VTL had also set up additional facilities for production of wider width of cloth at the Rajapoor factory site. The company has its corporate office situated at Secunderabad.

The company also has its own factory retail outlet at its premises at Secunderabad, main focus being on Mega Retail Mall Concept.

It has also entered into a new line of business i.e. development of infrastructure projects. Under this, it has undertaken a project namely ‘Tech-Park’, which offers office area on lease to software/IT companies.

Products Curtains, bed linen and upholstery.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×