Vinny Overseas Ltd (VINNY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543670 | NSE: VINNY | Textile | Small Cap

Vinny Overseas Share Price

1.25 -0.02 -1.57%
as on 05-Dec'25 16:59

Vinny Overseas Ltd (VINNY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543670 | NSE: VINNY | Textile | Small Cap

DeciZen - make an informed investing decision on Vinny Overseas

Based on:

M-Cap below 100cr DeciZen not available

Vinny Overseas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.11
Market Cap:
59.1 Cr.
52-wk low:
1.2
52-wk high:
2.1

Is Vinny Overseas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vinny Overseas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vinny Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.4%13.6%18.9%12.4%4.9%3.9%-9.5%10.8%13.3%12.6%-
Value Creation
Index
-0.20.00.4-0.1-0.7-0.7-1.7-0.2-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.198130207159138110106113122118
Sales YoY Gr.--0.1%32.9%58.8%-22.9%-13.8%-20%-3.2%5.9%7.9%-
Adj EPS 000.10.100-0.10.10.10.10.1
YoY Gr.-NA225%-23.1%-90%0%-1500%NA42.9%10%-
BVPS (₹) 0.10.30.70.90.90.90.80.911.81.8
Adj Net
Profit
11.83.23.20.40.4-4.52.43.455
Cash Flow from Ops. 56.5-2.3-11.67.16.713.34.716.2-14.8-
Debt/CF from Ops. 3.42.4-8.9-2.44.13.51.13.60.9-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%-5.3%3.4%7.9%
Adj EPS NA61.5%NA10%
BVPS48.6%14.5%32%86.3%
Share Price - -50.4% -27.1% -33.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.514.721.7141.21.4-16.38.911.48.85.7
Op. Profit
Mgn %
4.15.66.23.83.23.5-1.67.98.84.93.3
Net Profit
Mgn %
1.11.82.41.50.20.3-4.12.234.13.9
Debt to
Equity
1.51.21.3110.80.60.60.500.1
Working Cap
Days
10511010610415316917113613112995
Cash Conv.
Cycle
4537334270797145402660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vinny Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 118 -
BVPS (₹.) 1.8 -
Reserves (₹ Cr.) 36 -
P/BV 0.72 -
PE 12.11 -
From the Market
52 Week Low / High (₹) 1.19 / 2.14
All Time Low / High (₹) 1.19 / 11.75
Market Cap (₹ Cr.) 59.1
Equity (₹ Cr.) 46.5
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Vinny Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vinny Overseas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vinny Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.1298.02130.25206.88159.44137.52109.98106.42112.71121.57
Operating Expenses 94.1692.73122.36199.02154.27132.72111.7598102.91115.90
Manufacturing Costs42.5339.7845.9846.4145.0839.2744.3563.6863.4371.93
Material Costs47.1548.2770.67146.38102.5288.4362.0727.7732.0135.57
Employee Cost 1.571.772.232.862.991.932.453.143.524.10
Other Costs 2.902.923.493.363.693.082.893.413.964.30
Operating Profit 3.975.297.897.865.174.80-1.778.419.805.67
Operating Profit Margin (%) 4.0%5.4%6.1%3.8%3.2%3.5%-1.6%7.9%8.7%4.7%
Other Income 0.180.320.330.140.340.150.130.221.047.65
Interest 1.401.182.192.562.312.061.571.151.751.08
Depreciation 1.021.712.072.162.662.762.754.084.755.05
Exceptional Items 0000000000
Profit Before Tax 1.722.713.973.280.550.13-5.963.404.357.19
Tax 0.6110.950.060.15-0.26-1.4510.802.03
Profit After Tax 1.111.703.023.220.390.39-4.512.413.545.15
PAT Margin (%) 1.1%1.7%2.3%1.6%0.2%0.3%-4.1%2.3%3.1%4.2%
Adjusted EPS (₹)0.00.00.10.10.00.0-0.10.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11.3913.0916.1329.2529.6430.0325.4627.8131.3382.18
Share Capital 3.306.606.609.199.199.199.1923.2623.2646.52
Reserves 8.096.499.5320.0520.4520.8416.274.558.0735.66
Minority Interest0000000000
Debt14.0513.7718.7425.5525.2721.0211.5815.1512.842.46
Long Term Debt7.318.8110.6114.5914.5712.746.836.582.430.68
Short Term Debt6.744.968.1310.9510.698.294.748.5710.411.79
Trade Payables12.0215.6121.8729.5820.8827.5315.4916.3116.0816.93
Others Liabilities 6.896.577.448.327.585.914.163.556.525.71
Total Liabilities 44.3449.0564.1892.7083.3684.5056.6962.8366.78107.29

Fixed Assets

Gross Block25.2930.6530.9434.7338.9838.2221.6626.9538.4846.26
Accumulated Depreciation10.5011.4212.7514.7917.0619.592.415.8711.2316
Net Fixed Assets 14.7919.2318.1919.9421.9318.6319.2621.0827.2530.26
CWIP 00.0400.0600.0200.030.161.12
Investments 0.03000000000
Inventories9.996.2613.6520.5624.7129.648.409.7710.216.66
Trade Receivables14.4018.4824.8541.2327.1027.7318.9921.9516.4618.59
Cash Equivalents 0.020.050.140.100.090.050.060.060.2528.91
Others Assets 5.114.997.3510.819.548.429.999.9512.4421.74
Total Assets 44.3449.0564.1892.7083.3684.5056.6962.8366.78107.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4.976.52-2.31-11.617.066.7113.314.7416.22-14.84
PBT 1.722.713.973.280.550.13-5.963.404.357.19
Adjustment 2.422.974.144.594.844.764.274.826.164.96
Changes in Working Capital 1.141.19-9.74-18.832.361.9515.64-3.197.15-26.54
Tax Paid -0.30-0.35-0.64-0.63-0.69-0.13-0.64-0.29-1.44-0.46
Cash Flow From Investing Activity -4.53-5.04-0.99-3.91-4.530.52-2.76-6.70-12.51-11.63
Capex -2.56-6.21-1.16-3.95-4.560.50-2.76-5.87-11.09-8.17
Net Investments -0.010.01000000-0.02-3.85
Others -1.961.170.180.030.030.02-0-0.82-1.400.39
Cash Flow From Financing Activity -0.55-1.463.3915.48-2.54-7.27-10.541.96-3.6732.52
Net Proceeds from Shares 0009.900000045.81
Net Proceeds from Borrowing 0.601.515.478.06-0.30-5.27-5.84-0.25-4.16-1.89
Interest Paid -1.40-1.18-2.07-2.48-2.24-2-1.51-1.06-1.66-0.90
Dividend Paid 0000000000
Others 0.25-1.780-000-3.203.272.15-10.50
Net Cash Flow -0.110.020.09-0.03-0.02-0.04000.036.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.2913.9220.6514.211.331.32-16.269.0411.999.08
ROCE (%)11.4413.6418.8612.414.933.94-9.4610.7813.3312.58
Asset Turnover Ratio2.322.12.32.641.811.641.561.781.741.4
PAT to CFO Conversion(x)4.483.84-0.76-3.6118.117.21N/A1.974.58-2.88
Working Capital Days
Receivable Days51616158787378706253
Inventory Days40302830527263313225
Payable Days90104976490100126209185169

Vinny Overseas Ltd Stock News

Vinny Overseas Ltd FAQs

The current trading price of Vinny Overseas on 05-Dec-2025 16:59 is ₹1.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vinny Overseas stood at ₹59.09.
The latest P/E ratio of Vinny Overseas as of 04-Dec-2025 is 12.11.
The latest P/B ratio of Vinny Overseas as of 04-Dec-2025 is 0.72.
The 52-week high of Vinny Overseas is ₹2.14 and the 52-week low is ₹1.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinny Overseas is ₹118.2 ( Cr.) .

About Vinny Overseas Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×