Virat Industries Ltd (530521) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530521 | NSE: | Textile | Small Cap

Virat Industries Share Price

544 -1.55 -0.28%
as on 05-Dec'25 16:59

Virat Industries Ltd (530521) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530521 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Virat Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Virat Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
264.28
Market Cap:
792.3 Cr.
52-wk low:
279
52-wk high:
883.2

Is Virat Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Virat Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virat Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.8%29.8%24.5%5.4%9.4%4.3%7.5%9.1%4.2%4.8%-
Value Creation
Index
1.21.10.8-0.6-0.3-0.7-0.5-0.4-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.825.734.124.126.419.624.737.732.431.630
Sales YoY Gr.--0.3%32.8%-29.2%9.3%-25.9%26.1%52.8%-14%-2.4%-
Adj EPS 5.95.95.11.32.512.42.80.612.1
YoY Gr.-0.9%-14.7%-73.7%84.2%-59.6%141.4%15.5%-77.5%62.9%-
BVPS (₹) 30.137.541.541.144.145.848.550.852.153.788.4
Adj Net
Profit
2.92.92.50.71.20.51.21.40.30.53
Cash Flow from Ops. 5.21.71.63.21.54.20.1-1.75.2-0.8-
Debt/CF from Ops. 0.10.31.30.210.14.9-0.10.2-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%3.7%8.7%-2.4%
Adj EPS -17.8%-16.2%-25%62.9%
BVPS6.7%4%3.5%3.2%
Share Price 17.8% 72.3% 32.3% 35.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.617.512.83.25.82.25.15.61.21.92.9
Op. Profit
Mgn %
2019.915.112.212.110.711.78.14.83.95.3
Net Profit
Mgn %
11.211.47.32.74.62.54.83.60.91.610
Debt to
Equity
0.100.100.1000000
Working Cap
Days
169186149198184244203182227222480
Cash Conv.
Cycle
58676598113169145126154149450

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Virat Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 29.9 -
BVPS (₹.) 88.4 -
Reserves (₹ Cr.) 114 -
P/BV 6.17 -
PE 264.28 -
From the Market
52 Week Low / High (₹) 278.95 / 883.20
All Time Low / High (₹) 0.45 / 883.20
Market Cap (₹ Cr.) 792
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Virat Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Virat Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Virat Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26263424262025383232
Operating Expenses 21212921231722353130
Manufacturing Costs55746341077
Material Costs88131010810151513
Employee Cost 4455555566
Other Costs 3343323444
Operating Profit 5553323321
Operating Profit Margin (%) 19.8%19.1%15.0%11.9%12.1%10.7%11.7%8.1%4.8%3.9%
Other Income 1220110111
Interest 0000000000
Depreciation 1122222211
Exceptional Items 0000000000
Profit Before Tax 4551212211
Tax 1210100100
Profit After Tax 3431111211
PAT Margin (%) 11.7%13.7%10.2%2.7%5.6%4.1%5.5%4.3%2.3%2.9%
Adjusted EPS (₹)6.17.27.11.33.01.62.83.31.51.8
Dividend Payout Ratio (%)41%35%21%0%0%0%36%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15182020222324252626
Share Capital 5555555555
Reserves 10141615171819202122
Minority Interest0000000000
Debt0020100011
Long Term Debt0000000011
Short Term Debt0020100000
Trade Payables1242212422
Others Liabilities 8511222232
Total Liabilities 25262724272628303131

Fixed Assets

Gross Block17202324252424252626
Accumulated Depreciation11111214161719202122
Net Fixed Assets 691110976554
CWIP 0010000000
Investments 0000000000
Inventories5786869141010
Trade Receivables1233444555
Cash Equivalents 6311366487
Others Assets 7533323345
Total Assets 25262724272628303131

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5223140-25-1
PBT 4551212211
Adjustment 1112222111
Changes in Working Capital 1-3-30-22-3-53-2
Tax Paid -2-1-1-0-1-0-0-1-0-0
Cash Flow From Investing Activity -4-1-3-1-2000-51
Capex -2-3-5-1-100-0-1-0
Net Investments 00000001-40
Others -232-0-100000
Cash Flow From Financing Activity -1-22-21-1-0-11-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-0-0-00-0-0-01-0
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -1-10-1-0-0-0-1-0-0
Others -1-02-11-1-0000
Net Cash Flow -0-10-013-0-20-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.4921.1917.843.197.083.595.836.6433.47
ROCE (%)30.7729.7624.545.379.44.287.499.134.234.79
Asset Turnover Ratio1.131.011.280.941.040.750.921.31.061.02
PAT to CFO Conversion(x)1.670.50.673140-15-1
Working Capital Days
Receivable Days10182646487359415359
Inventory Days73817610394125109111136114
Payable Days628684109696457706753

Virat Industries Ltd Stock News

Virat Industries Ltd FAQs

The current trading price of Virat Industries on 05-Dec-2025 16:59 is ₹544.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Virat Industries stood at ₹792.3.
The latest P/E ratio of Virat Industries as of 04-Dec-2025 is 264.3.
The latest P/B ratio of Virat Industries as of 04-Dec-2025 is 6.17.
The 52-week high of Virat Industries is ₹883.2 and the 52-week low is ₹278.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virat Industries is ₹29.89 ( Cr.) .

About Virat Industries Ltd

Virat Industries (VIL), is a public company, quoted on the Indian stock markets. VIL is a 100% Export Oriented Unit (EOU) manufacturing excellent quality socks for export, mainly to the European markets.

The company started its operations in 1995 and has successfully completed more than a decade in socks business. The socks are manufactured on the latest computerized electronic knitting machines by Lonati,Matec & Sangiacomo Italy supported with balancing equipment from Spain and other European markets. 

Production capacity is normally based on size, design and style of socks. As per the prevalent pattern of production, the production capacity of VIL is estimated at 3.5 million pairs per annum. 

Virat's factory is situated at the GIDC (Gujarat Industrial Development Corporation) Industrial Estate, Navsari, Gujarat. It is located adjacent to the National Highway No. 8, connecting Mumbai. Navsari, an industrial town, situated equidistant between two of the largest industrial cities in India namely MUMBAI (233 KM) and AHMEDABAD (260 km).

The factory was designed and engineered by Gherzi Textil Organisation, Switzerland and their Associates Gherzi Eastern Mumbai, India. VIL commenced production in November 1995 The project cost was around Rs. 85 million.

Product range of the company includes:

Virat plays the role of a contract manufacturer who supplies socks against specific orders. Socks are manufactured in cotton, cotton/viscose, wool, acrylic, wool/cashmere, wool/silk, cotton/silk.

  • Cotton dress
  • Casual socks, for Men, Ladies and Children - manufactured in Cotton, Cotton/Viscose, Wool, Acrylic, Wool/Cashmere, Wool/Silk,Clientele:

John Lewis, House of Fraser, TK Maxx, Next, Fatface in the UK, Migros in Switzerland and Shoe Mart in the Middle East.  The company is also an approved supplier to the Levis + Dockers brands in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×