Welspun Living Ltd (WELSPUNLIV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514162 | NSE: WELSPUNLIV | Textile | Small Cap

Welspun Living Share Price

135.65 -1.10 -0.80%
as on 05-Dec'25 14:30

Welspun Living Ltd (WELSPUNLIV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514162 | NSE: WELSPUNLIV | Textile | Small Cap

DeciZen - make an informed investing decision on Welspun Living

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Welspun Living stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
37.14
Market Cap:
13,116.4 Cr.
52-wk low:
105
52-wk high:
187.8

Is Welspun Living Ltd an attractive stock to invest in?

1. Is Welspun Living Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Welspun Living Ltd is a good quality company.

2. Is Welspun Living Ltd undervalued or overvalued?

The key valuation ratios of Welspun Living Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Welspun Living Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Welspun Living Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Welspun Living:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Welspun Living Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.9%12.7%12.1%7.5%14%15%14.7%6.4%16.6%15%-
Value Creation
Index
1.0-0.1-0.1-0.5-00.10.1-0.50.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,9226,6386,0506,5276,7417,3409,3118,0949,67910,5459,837
Sales YoY Gr.-12.1%-8.9%7.9%3.3%8.9%26.9%-13.1%19.6%9%-
Adj EPS 7.46.83.64.14.55.46.22.26.96.83.7
YoY Gr.--8.7%-46.5%11.9%9.9%20.4%14.7%-64.8%218.9%-1.3%-
BVPS (₹) 19.623.925.927.729.636.340.241.346.450.150.3
Adj Net
Profit
748682364408448540609215673655353
Cash Flow from Ops. 1,328832545807777954587756533688-
Debt/CF from Ops. 2.5464.14.435.43.14.73.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%9.4%4.2%9%
Adj EPS -1%8.9%3.5%-1.3%
BVPS11%11.1%7.6%8%
Share Price 4.5% 15.5% 19.5% -17.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4431.214.615.215.616.3165.315.6147.3
Op. Profit
Mgn %
27.223.918.616.618.118.514.79.814.112.69.9
Net Profit
Mgn %
12.810.46.26.56.97.56.62.76.96.33.6
Debt to
Equity
1.71.41.31.21.20.80.80.60.60.50.2
Working Cap
Days
16116519119419819416217915416396
Cash Conv.
Cycle
6368828785817288798438

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.51

Return on Equity has declined versus last 3 years average to 7.30%

Sales growth has been subdued in last 3 years 4.23%

Net Profit has been subdued in last 3 years 3.50%

Sales growth is not so good in last 4 quarters at -4.98%

Latest Financials - Welspun Living Ltd.

Standalone Consolidated
TTM EPS (₹) 4.3 3.7
TTM Sales (₹ Cr.) 7,782 9,837
BVPS (₹.) 42.2 50.3
Reserves (₹ Cr.) 3,952 4,731
P/BV 3.24 2.72
PE 32.01 37.14
From the Market
52 Week Low / High (₹) 105.00 / 187.80
All Time Low / High (₹) 0.30 / 213.10
Market Cap (₹ Cr.) 13,116
Equity (₹ Cr.) 95.9
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Welspun Living:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Welspun Living - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Welspun Living

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,9226,6386,0506,5276,7417,3409,3118,0949,67910,545
Operating Expenses 4,3295,0554,9275,4625,5265,9887,9537,3418,3109,247
Manufacturing Costs8931,1089891,1121,0971,2561,4731,3991,7171,829
Material Costs2,4462,7892,7683,0913,0353,2974,7734,2724,7835,316
Employee Cost 5376376757117788238677941,0271,152
Other Costs 454520495547617612840876783950
Operating Profit 1,5931,5831,1231,0651,2151,3521,3597531,3691,299
Operating Profit Margin (%) 26.9%23.9%18.6%16.3%18.0%18.4%14.6%9.3%14.1%12.3%
Other Income 90818182956866121146152
Interest 237158141159178198131130153217
Depreciation 372505504436481454420442394373
Exceptional Items 0-4650-2654300000
Profit Before Tax 1,074536560287694769873302967860
Tax 3251731616117021826699294216
Profit After Tax 749362398226524551607203673644
PAT Margin (%) 12.6%5.5%6.6%3.5%7.8%7.5%6.5%2.5%7.0%6.1%
Adjusted EPS (₹)7.33.63.82.15.15.46.12.07.06.7
Dividend Payout Ratio (%)18%18%17%14%20%3%2%5%1%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,9702,3972,6062,7792,9723,6453,9694,0834,5094,804
Share Capital 10010010010010010099999796
Reserves 1,8702,2972,5052,6792,8723,5443,8703,9854,4124,708
Minority Interest41364771859910510897100
Debt3,1453,1882,9612,9623,1792,7163,0282,2062,3992,335
Long Term Debt1,7922,0161,7031,5541,4079701,054972833879
Short Term Debt1,3531,1721,2581,4081,7721,7451,9741,2341,5661,455
Trade Payables6657526457048981,0929318709091,123
Others Liabilities 6548869291,1661,0611,0151,2801,2601,5711,906
Total Liabilities 6,4767,2587,1877,6828,1948,5669,3128,5279,48510,267

Fixed Assets

Gross Block3,7174,5514,8125,0826,1436,3906,9467,2627,4857,971
Accumulated Depreciation3698621,3521,7762,2102,5762,9403,3443,6723,949
Net Fixed Assets 3,3483,6893,4603,3063,9333,8144,0053,9183,8134,022
CWIP 1835683489581731664649380
Investments 29126128127244111698642916570
Inventories1,1051,2811,3051,3341,5291,7731,9781,9702,0722,183
Trade Receivables8509609311,0771,0861,1829999601,2551,645
Cash Equivalents 124163166173230399266181255306
Others Assets 8379831,1141,1771,1141,1141,2008101,1261,160
Total Assets 6,4767,2587,1877,6828,1948,5669,3128,5279,48510,267

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1,328832545807777954587756533688
PBT 1,074536560287694769873302967860
Adjustment 546556566391402391274203178245
Changes in Working Capital -53-152-446254-158-105-396341-501-247
Tax Paid -239-107-134-124-162-101-164-89-111-170
Cash Flow From Investing Activity -801-712-302-540-459-98-600243-20957
Capex -1,055-697-331-733-490-421-506-245-259-695
Net Investments 204-98-642-14772-51953-288413
Others 508336151178251424434338340
Cash Flow From Financing Activity -620-99-250-232-269-762-55-1,086-269-663
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -334244-117-120-233-560117-110-16253
Interest Paid -257-125-141-234-252-234-158-167-153-219
Dividend Paid -203-5-65-65-1310-15-15-12-12
Others 175-21373188347321-79459-485
Net Cash Flow -9321-6354993-68-875582

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)44.0416.615.928.418.2316.6515.945.0315.6613.83
ROCE (%)26.9412.712.087.4513.9514.9814.726.3516.6315.04
Asset Turnover Ratio0.970.970.870.880.850.881.040.911.071.07
PAT to CFO Conversion(x)1.772.31.373.571.481.730.973.720.791.07
Working Capital Days
Receivable Days40505556595643444250
Inventory Days68667574788274897674
Payable Days829291799611077776870

Welspun Living Ltd Stock News

Welspun Living Ltd FAQs

The current trading price of Welspun Living on 05-Dec-2025 14:30 is ₹135.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Welspun Living stood at ₹13,116.4.
The latest P/E ratio of Welspun Living as of 04-Dec-2025 is 32.01.
The latest P/B ratio of Welspun Living as of 04-Dec-2025 is 3.24.
The 52-week high of Welspun Living is ₹187.8 and the 52-week low is ₹105.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Welspun Living is ₹7,782 ( Cr.) .

About Welspun Living Ltd

Welspun India Ltd. (WIL) a Welspun Group company, started its activities in 1985 as Welspun Winilon Silk Mills Pvt. Ltd, a synthetic yarn business which went on to become Welspun Polyesters (India) Ltd. and finally, Welspun India Limited emerged in the year 1995.

The company offers a variety of products like towels in different sizes and qualities, bed linen using state of the art technology and the best quality of Egyptian cotton. Launched organic products utilizing the benefits of Soya, Seaweed, milk and Bamboo.

WIL is Asia 's largest and amongst the top 4 Terry Towel producers in the World. Its business is spread across continents and a distribution network in 32 countries, like USA, UK, Canada, Australia, Italy, Sweden and France. 94% of the total products are exported. 

The company is the preferred supplier to 14 out of top 20 retailers in the world. It endeavors to reach the leadership position in each segment / sector of its product / service. The company is committed to satisfy its customers by providing such quality product / service, which gives highest value for money. Welspun believes that employees are its most important asset through which it can reach the top in each category of its product / service. Therefore, the company will emphasize on their continuous improvement through upgradation of relevant knowledge and training.

Welspun Terry Towels with the inexhaustible range and the claim to produce the softest towels, are engineered to the requirements of the consumer. Highly absorbent and long lasting towels are produced in a range of colours, which state to defy imagination.

Today WIL is a $400 million company with manufacturing facilities in the US, UK, India, Mexico and Portugal, which is expected to become a $1 billion company by the year 2010.

Product range of the company includes:

  • Bath -Embroidered Towels  -Sublistatic  -Stripes  -Bathrobe
  • Bed -Bed Linen
  • Rug -Embroidered Towels  -Sublistatic  -Stripes   
  • Top of Bed -Embroidered Towels  -Sublistatic 

Achievements/ recognition:

  • 2008 Supplier of the Year
  • 2008 Indian Exporters Excellence Awards 
  • 2008 Earth Care Awards – (1st Runner Up - Greenhouse Gas Mitigation) 
  • 2007 Sustainability Award 
  • 2007 4 Gold Trophies for Outstanding Textile Exports 
  • 2007 International Trade Awards - Outstanding Textile Exporter
  • 2006 Gold & Silver Trophies for the year 2005- 06
  • 2005 Gold Trophy for Outstanding export Performance in Made-ups 
  • 2004 Leaders in Innovation  And many more

Certifications:

  • ISO 9001 
  • ISO 14001 
  • OEKOTEX, SWISS 
  • SUPIMA 
  • EGYPT LOGO 
  • EGYPT CERTIFICATE   

Future plans:

Welspun India envisions to become a fully integrated home textile company (Bed and Bath) – from cotton farming to retailing by the year 2010 with the largest market capital in India and to be among the top three Home textile companies in the world.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×