Winsome Textile Industries Ltd (514470) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514470 | NSE: | Textile | Small Cap

Winsome Textile Share Price

80.35 -2.23 -2.70%
as on 05-Dec'25 16:59

Winsome Textile Industries Ltd (514470) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514470 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Winsome Textile

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Winsome Textile Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.13
Market Cap:
159.3 Cr.
52-wk low:
79.9
52-wk high:
122.5

Is Winsome Textile Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Winsome Textile: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Winsome Textile Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.6%16.6%10.7%13%9.7%7.2%22.6%13.7%12.5%14.6%-
Value Creation
Index
0.20.2-0.2-0.1-0.3-0.50.60.0-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 658713698723662624956876823865797
Sales YoY Gr.-8.4%-2.2%3.6%-8.4%-5.8%53.2%-8.3%-6%5.1%-
Adj EPS 10.511.12.46.1-1.5-0.523.112.29.314.213.1
YoY Gr.-5.5%-78.4%155.2%-123.8%NANA-47.3%-23.4%51.9%-
BVPS (₹) 79.786.489.195.694.393.9117129.3138.8153159.8
Adj Net
Profit
20.8224.712.1-2.9-1.145.824.218.528.126
Cash Flow from Ops. 97.299.310188.276.720.926.193.87690.3-
Debt/CF from Ops. 3.63.63.23.23.31311.833.82.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%5.5%-3.3%5.1%
Adj EPS 3.4%NA-15%51.9%
BVPS7.5%10.2%9.4%10.2%
Share Price 1.7% 32.5% 0.4% -22.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.113.32.76.6-1.5-0.621.99.979.78.4
Op. Profit
Mgn %
15.815.711.211.89.89.214.410.610.711.712.7
Net Profit
Mgn %
3.23.10.71.7-0.4-0.24.82.82.33.33.3
Debt to
Equity
2.22.11.81.51.41.51.31.110.80.3
Working Cap
Days
190192210200212229167186201203108
Cash Conv.
Cycle
13113614413414616312415116416022

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Winsome Textile Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 13.1 9.1
TTM Sales (₹ Cr.) 797 502
BVPS (₹.) 159.8 0
Reserves (₹ Cr.) 297 105
P/BV 0.50 0.00
PE 6.13 8.79
From the Market
52 Week Low / High (₹) 79.90 / 122.45
All Time Low / High (₹) 4.83 / 128.00
Market Cap (₹ Cr.) 159
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Winsome Textile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Winsome Textile - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Winsome Textile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales658713698723662624956876823865
Operating Expenses 555601620638597567819783736764
Manufacturing Costs1031071071079895122122130135
Material Costs366402417432402373556537479488
Employee Cost 48525758585467717782
Other Costs 37414040394473535060
Operating Profit 104112788565571379388101
Operating Profit Margin (%) 15.7%15.7%11.2%11.7%9.8%9.1%14.3%10.6%10.7%11.7%
Other Income 2222223223
Interest 63544848493343394446
Depreciation 20272524222221222222
Exceptional Items 00000-5-6000
Profit Before Tax 2332714-4-170352535
Tax 21022-20241067
Profit After Tax 2022512-3-145251928
PAT Margin (%) 3.1%3.1%0.7%1.7%-0.4%-0.2%4.8%2.8%2.3%3.2%
Adjusted EPS (₹)10.311.02.56.1-1.5-0.623.012.49.414.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 158171177189187186232256275303
Share Capital 20202020202020202020
Reserves 138151157170167166212236255283
Minority Interest0000000000
Debt319327283257242225279241244212
Long Term Debt1521258458453315312511578
Short Term Debt167202199199197193126116129133
Trade Payables156171186180177165167144188190
Others Liabilities 115125137125114150116119131129
Total Liabilities 749795782752719727794760838834

Fixed Assets

Gross Block537401416419421422436450497514
Accumulated Depreciation15527527698119136157175196
Net Fixed Assets 382374365343324303300293323318
CWIP 35000219101
Investments 0000000002
Inventories208220215202208216257287314318
Trade Receivables7913112313111413015593118122
Cash Equivalents 15161618181527292826
Others Assets 62506357566053494647
Total Assets 749795782752719727794760838834

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 979910188772126947690
PBT 2332714-4-170352535
Adjustment 80817272706070586366
Changes in Working Capital 0-524613-38-10110-6-7
Tax Paid -6-8-2-4-2-0-13-9-6-5
Cash Flow From Investing Activity -9-22-8-1-2-5-18-25-42-11
Capex -13-21-11-2-3-3-18-22-52-9
Net Investments 000000000-2
Others 4-1311-20-310-0
Cash Flow From Financing Activity -89-77-92-86-77-17-7-67-36-79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -39-27-40-38-2521102-18-4-37
Interest Paid -62-54-48-48-49-33-43-39-44-46
Dividend Paid 0000000000
Others 124-41-3-4-66-10125
Net Cash Flow -1002-2-011-2-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.8513.282.856.62-1.55-0.6521.7610.057.039.71
ROCE (%)16.6216.5610.7412.959.717.1922.6113.6812.514.59
Asset Turnover Ratio0.880.920.880.940.90.861.261.131.031.04
PAT to CFO Conversion(x)4.854.520.27.33N/AN/A0.583.7643.21
Working Capital Days
Receivable Days42546664687155524751
Inventory Days11110911410511312490113133133
Payable Days35425453525030212537

Winsome Textile Industries Ltd Stock News

Winsome Textile Industries Ltd FAQs

The current trading price of Winsome Textile on 05-Dec-2025 16:59 is ₹80.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Winsome Textile stood at ₹159.2.
The latest P/E ratio of Winsome Textile as of 04-Dec-2025 is 6.13.
The latest P/B ratio of Winsome Textile as of 04-Dec-2025 is 0.50.
The 52-week high of Winsome Textile is ₹122.5 and the 52-week low is ₹79.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Winsome Textile is ₹796.9 ( Cr.) .

About Winsome Textile Industries Ltd

The Winsome Group put down its roots with a trading company in Calcutta in 1952.With an eye on increasing business opportunities being offered by the textile industry, Winsome established a spinning unit at Baddi in Himachal Pradesh in 1980. Since then its textile ventures are :

  • Winsome Textile Industries Ltd 50,000 Spindles ,9,500 kgs per day of fibre/yarn dyeing
  • Winsome Yarns Ltd ( 100% E.O.U.) 50,000 Spindles

All their spinning units are equipped with latest machinery from Reiter, Lakshmi, Schlafhorst and Murata. Special stress has been given to minimise contamination, both at pre-spinning and post-spinning stages by adding machines like Vision Shield in Blow Room and Schlafhorst-338 with LOEPFE - 9001 (SIRO CLEANER) Contamination Control Channel at winding stage.

The dye house is a fully imported plant with precision winder from SSM, dyeing vessels from Cubotex, hydro extractor from Galvanin & R/F dryer from Stalam.

Product range of the company includes:

The Company's principal activity is to manufacture yarn. It manufactures cotton yarn containing 85% or more cotton, containing less than 85% cotton, synthetic staple fibre yarn containing 85% or more of acrylic.

  • 100% Cotton   
  • 100% Acrylic 

Cotton Blends with : 

  • Viscose  
  • Polyester 
  • Modal   
  • Silk    
  • Wool   
  • Acrylic  
  • Flax/Linen

Achievements/ recognition:

  • Quality Management System - ISO 9002
  • Environment Management System  ISO 14001
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×