SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Winsome Textile Industries Ltd (514470)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514470 NSE: Textile | Small Cap | Winsome Textile Share Price

₹95.65 0.50 (0.53%)

As on 04-Jun'26 16:59

Winsome Textile Industries Ltd (514470)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514470 NSE: Textile | Small Cap | Winsome Textile Share Price

₹95.65 0.50 (0.53%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹190 Cr.
Current Price
₹95.7
52-Week Low / High
₹58 / 122
TTM EPS
₹13.4
TTM Sales
₹814 Cr.
Book Value per Share
₹166.9
P/E Ratio
7.13
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.57
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Higher than its 5-year historical median
EV/EBITDA
4.12
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.71%
Outperforms industry median
Return on Capital Employed (ROCE)
14.59%
Outperforms industry median
Return on Assets (ROA)
3.36%
Operating Profit Margin
11.7%
Net Profit Margin
3.24%
Gross Profit Margin
6.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
5.09%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
15%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
50.19%
Asset Quality
Promoter Holding
58.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹311 Cr.
Equity
₹19.8 Cr.
Face Value
₹10
All Time Low / High
₹4.83 / 128.00

Winsome Textile Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Winsome Textile Industries Ltd a good quality company?
Winsome Textile Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Winsome Textile Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Winsome Textile Industries Ltd vs industry peers?
Winsome Textile Industries Ltd revenue CAGR is 5.50%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Winsome Textile Industries Ltd?
Promoters hold 58.88% of the Winsome Textile Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Winsome Textile Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Winsome Textile Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.6%16.6%10.7%13%9.7%7.2%22.6%13.7%12.5%14.6%-
Value Creation
Index
0.20.2-0.2-0.1-0.3-0.50.60.0-0.10.0-

Growth Parameters

Sales 658713698723662624956876823865814
Sales YoY Gr.-8.4%-2.2%3.6%-8.4%-5.8%53.2%-8.3%-6%5.1%-
Adj EPS 10.511.12.46.1-1.5-0.523.112.29.314.213.4
YoY Gr.-5.5%-78.4%155.2%-123.8%NANA-47.3%-23.4%51.9%-
BVPS (₹) 79.786.489.195.694.393.9117129.3138.8153166.9
Adj Net
Profit
20.8224.712.1-2.9-1.145.824.218.528.127
Cash Flow from Ops. 97.299.310188.276.720.926.193.87690.3-
Debt/CF from Ops. 3.63.63.23.23.31311.833.82.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.1%5.5%-3.3%5.1%
Adj EPS 3.4%NA-15%51.9%
BVPS7.5%10.2%9.4%10.2%
Share Price 9.9% 21.2% 18.5% 1.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.113.32.76.6-1.5-0.621.99.979.78.4
Op. Profit
Mgn %
15.815.711.211.89.89.214.410.610.711.712.9
Net Profit
Mgn %
3.23.10.71.7-0.4-0.24.82.82.33.33.3
Debt to
Equity
2.22.11.81.51.41.51.31.110.80.3
Working Cap
Days
190192210200212229167186201203112
Cash Conv.
Cycle
13113614413414616312415116416022

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales658713698723662624956876823865
Operating Expenses + 555601620638597567819783736764
Manufacturing Costs1031071071079895122122130135
Material Costs366402417432402373556537479488
Employee Cost 48525758585467717782
Other Costs 37414040394473535060
Operating Profit 104112788565571379388101
Operating Profit Margin (%) 15.7%15.7%11.2%11.7%9.8%9.1%14.3%10.6%10.7%11.7%
Other Income + 2222223223
Exceptional Items 00000-5-6000
Interest 63544848493343394446
Depreciation 20272524222221222222
Profit Before Tax 2332714-4-170352535
Tax 21022-20241067
Profit After Tax 2022512-3-145251928
PAT Margin (%) 3.1%3.1%0.7%1.7%-0.4%-0.2%4.8%2.8%2.3%3.2%
Adjusted EPS (₹)10.311.02.56.1-1.5-0.623.012.49.414.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Winsome Textile - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 158171177189187186232256275303
Share Capital 20202020202020202020
Reserves 138151157170167166212236255283
Debt +319327283257242225279241244212
Long Term Debt1521258458453315312511578
Short Term Debt167202199199197193126116129133
Minority Interest0000000000
Trade Payables156171186180177165167144188190
Others Liabilities 115125137125114150116119131129
Total Liabilities 749795782752719727794760838834

Fixed Assets

Net Fixed Assets +382374365343324303300293323318
Gross Block537401416419421422436450497514
Accumulated Depreciation15527527698119136157175196
CWIP 35000219101
Investments 0000000002
Inventories208220215202208216257287314318
Trade Receivables7913112313111413015593118122
Cash Equivalents 15161618181527292826
Others Assets 62506357566053494647
Total Assets 749795782752719727794760838834

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 979910188772126947690
PBT 2332714-4-170352535
Adjustment 80817272706070586366
Changes in Working Capital 0-524613-38-10110-6-7
Tax Paid -6-8-2-4-2-0-13-9-6-5
Cash Flow From Investing Activity + -9-22-8-1-2-5-18-25-42-11
Capex -13-21-11-2-3-3-18-22-52-9
Net Investments 000000000-2
Others 4-1311-20-310-0
Cash Flow From Financing Activity + -89-77-92-86-77-17-7-67-36-79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -39-27-40-38-2521102-18-4-37
Interest Paid -62-54-48-48-49-33-43-39-44-46
Dividend Paid 0000000000
Others 124-41-3-4-66-10125
Net Cash Flow -1002-2-011-2-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.8513.282.856.62-1.55-0.6521.7610.057.039.71
ROCE (%)16.6216.5610.7412.959.717.1922.6113.6812.514.59
Asset Turnover Ratio0.880.920.880.940.90.861.261.131.031.04
PAT to CFO Conversion(x)4.854.520.27.33N/AN/A0.583.7643.21
Working Capital Days
Receivable Days41.7053.5066.3064.2067.6071.5054.6051.7046.8050.70
Inventory Days111.40109.50113.80105.30112.90123.9090.30113.30133.10133.20
Payable Days34.7041.8053.7053.105250.2029.8020.9025.1036.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Winsome Textile Industries Ltd FAQs

The current trading price of Winsome Textile on 04-Jun-2026 16:59 is ₹95.65.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Winsome Textile stood at ₹189.6 Cr

The latest P/E ratio of Winsome Textile as of 03-Jun-2026 is 7.13.

The latest P/B ratio of Winsome Textile as of 03-Jun-2026 is 0.57.

The 52-week high of Winsome Textile is ₹122.5 and the 52-week low is ₹58.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Winsome Textile is ₹814 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Winsome Textile Industries Ltd is a good quality company.

The key valuation ratios of Winsome Textile Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Winsome Textile Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Winsome Textile Industries Ltd

The Winsome Group put down its roots with a trading company in Calcutta in 1952.With an eye on increasing business opportunities being offered by the textile industry, Winsome established a spinning unit at Baddi in Himachal Pradesh in 1980. Since then its textile ventures are :

  • Winsome Textile Industries Ltd 50,000 Spindles ,9,500 kgs per day of fibre/yarn dyeing
  • Winsome Yarns Ltd ( 100% E.O.U.) 50,000 Spindles

All their spinning units are equipped with latest machinery from Reiter, Lakshmi, Schlafhorst and Murata. Special stress has been given to minimise contamination, both at pre-spinning and post-spinning stages by adding machines like Vision Shield in Blow Room and Schlafhorst-338 with LOEPFE - 9001 (SIRO CLEANER) Contamination Control Channel at winding stage.

The dye house is a fully imported plant with precision winder from SSM, dyeing vessels from Cubotex, hydro extractor from Galvanin & R/F dryer from Stalam.

Product range of the company includes:

The Company's principal activity is to manufacture yarn. It manufactures cotton yarn containing 85% or more cotton, containing less than 85% cotton, synthetic staple fibre yarn containing 85% or more of acrylic.

  • 100% Cotton   
  • 100% Acrylic 

Cotton Blends with : 

  • Viscose  
  • Polyester 
  • Modal   
  • Silk    
  • Wool   
  • Acrylic  
  • Flax/Linen

Achievements/ recognition:

  • Quality Management System - ISO 9002
  • Environment Management System  ISO 14001
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×