Wires & Fabriks (S.A.) Ltd (507817) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507817 | NSE: | Textile | Small Cap

Wires & Fabriks Share Price

174 -8.00 -4.40%
as on 05-Dec'25 16:59

Wires & Fabriks (S.A.) Ltd (507817) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507817 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Wires & Fabriks

Based on:

M-Cap below 100cr DeciZen not available

Wires & Fabriks (S.A.) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
53.69
Market Cap:
55.6 Cr.
52-wk low:
158
52-wk high:
273

Is Wires & Fabriks (S.A.) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Wires & Fabriks: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Wires & Fabriks (S.A.) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%4.1%2.8%4.1%4.3%3.1%3.3%5.4%5.9%6.2%-
Value Creation
Index
-0.6-0.7-0.8-0.7-0.7-0.8-0.8-0.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 99.410110310698.489.295.7108109109113
Sales YoY Gr.-1.2%2.1%2.8%-6.9%-9.3%7.3%13.1%0.3%0.4%-
Adj EPS 5.30.23.93.15.31.82.34.334.93.4
YoY Gr.--97.1%2506.7%-22%73.4%-66.7%29.6%87.3%-30.7%63.9%-
BVPS (₹) 137.2135.3137.8141.5146.1147.8151155159.9164.7164.7
Adj Net
Profit
1.60.11.20.91.60.50.71.30.91.51
Cash Flow from Ops. 10.212.823.314.14212.522.3317.3-
Debt/CF from Ops. 6.54.922.510.31.535.33.327.37.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%2.1%4.4%0.4%
Adj EPS -0.9%-1.7%28.6%63.9%
BVPS2.1%2.4%2.9%3%
Share Price 5.5% 32% 15.4% -20%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.90.12.92.23.71.21.52.81.932.1
Op. Profit
Mgn %
13.213.812.612.212.410.812.117.116.116.120
Net Profit
Mgn %
1.60.11.20.91.60.60.71.20.81.40.9
Debt to
Equity
1.61.51.10.80.90.71.91.61.72.51.5
Working Cap
Days
222224218197213238217207224248128
Cash Conv.
Cycle
15215415614114715814513515919123

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Wires & Fabriks (S.A.) Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 -
TTM Sales (₹ Cr.) 113 -
BVPS (₹.) 164.7 -
Reserves (₹ Cr.) 47 -
P/BV 1.10 -
PE 53.69 -
From the Market
52 Week Low / High (₹) 158.00 / 272.95
All Time Low / High (₹) 6.10 / 475.00
Market Cap (₹ Cr.) 55.6
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Wires & Fabriks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Wires & Fabriks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Wires & Fabriks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales99.43100.65102.80105.6698.3789.2495.73108.30108.60109.02
Operating Expenses 86.5386.7490.3292.8586.2379.7684.1289.7491.0791.43
Manufacturing Costs14.7213.3315.8918.2417.8718.6419.7821.3220.3022.55
Material Costs34.0135.3234.7533.9528.0528.7925.9325.9329.7729.89
Employee Cost 18.4818.9718.6620.3920.7619.4221.7923.5721.2216.22
Other Costs 19.3319.1221.0120.2719.5512.9116.6218.9319.7822.77
Operating Profit 12.9013.9112.4812.8112.149.4811.6218.5517.5317.60
Operating Profit Margin (%) 13.0%13.8%12.1%12.1%12.3%10.6%12.1%17.1%16.1%16.1%
Other Income 0.340.520.160.760.271.390.620.671.231.25
Interest 4.623.992.511.661.772.173.015.626.097.41
Depreciation 7.3510.079.9510.178.868.318.7612.3511.369.33
Exceptional Items 0000000000
Profit Before Tax 1.260.370.171.751.790.380.461.251.312.11
Tax -0.160.33-0.670.470.19-0.09-0.47-0.09-0.170.61
Profit After Tax 1.420.040.841.271.590.470.931.341.491.50
PAT Margin (%) 1.4%0.0%0.8%1.2%1.6%0.5%1.0%1.2%1.4%1.4%
Adjusted EPS (₹)4.60.12.84.25.21.53.14.44.94.9
Dividend Payout Ratio (%)39%455%22%14%2%7%3%2%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 41.9341.3642.1343.2444.6545.1846.1647.3748.8650.33
Share Capital 3.063.063.063.063.063.063.063.063.063.06
Reserves 38.8838.3039.0740.1841.5942.1243.1144.3145.8047.27
Minority Interest0000000000
Debt55.5356.4741.1128.3034.3223.5179.0168.6373.18113.33
Long Term Debt36.9933.4029.6423.8617.1821.3764.9656.3149.3784.08
Short Term Debt18.5423.0711.484.4417.132.1414.0512.3223.8129.24
Trade Payables10.838.2510.105.8810.544.253.586.415.515.45
Others Liabilities 31.3123.2224.8425.8325.7927.8728.3626.4126.7138.93
Total Liabilities 139.60129.30118.18103.25115.30100.82157.11148.82154.26208.04

Fixed Assets

Gross Block135.38153.16158.30156.16159.91168.81223.49220.87223.25288.97
Accumulated Depreciation86.4494.35104.13112.02116.65125.19133.59140.90149.44160.07
Net Fixed Assets 48.9458.8154.1744.1443.2743.6289.8979.9773.82128.90
CWIP 17.471.370.434.342.741.650.284.7110.610.08
Investments 0.010.0100000000
Inventories19.1519.0719.3715.0520.3213.9119.9327.2935.6139.38
Trade Receivables40.743835.4430.7131.8427.8323.6421.4924.6728.73
Cash Equivalents 3.454.792.901.488.010.348.250.290.530.48
Others Assets 9.857.265.877.539.1213.4615.1215.079.0210.47
Total Assets 139.60129.30118.18103.25115.30100.82157.11148.82154.26208.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10.2212.8323.2614.083.97212.5022.333.0117.34
PBT 1.260.370.171.751.790.380.461.251.312.11
Adjustment 11.5812.8311.9511.049.9610.1711.1315.8714.9017.47
Changes in Working Capital -2.740.0910.270.83-7.1411.66-8.985.44-12.93-2.11
Tax Paid 0.16-0.470.860.47-0.63-1.21-0.11-0.23-0.27-0.14
Cash Flow From Investing Activity -25.07-3.76-4.58-4.27-7.75-11.46-48.67-10.47-7.48-54.92
Capex -25.30-4.21-4.67-4.36-7.90-11.73-48.79-10.75-7.64-55.06
Net Investments 000.010000000
Others 0.230.450.090.090.150.280.120.280.160.14
Cash Flow From Financing Activity 13.67-7.11-19.08-12.384.69-10.4954.19-19.804.5637.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 18-7.70-11.59-7.04-6.686.0544.36-12.90-2.8038.53
Interest Paid -4.34-3.29-1.94-0.74-1.09-1.49-2.03-5.12-4.08-6.39
Dividend Paid -0.64-0.65-0.23-0.23-0.23-0.05-0.05-0.05-0.05-0.04
Others 0.654.53-5.32-4.3712.70-1511.91-1.7211.495.43
Net Cash Flow -1.181.95-0.40-2.570.91-0.958.02-7.940.10-0.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.440.12.012.983.621.042.042.873.093.03
ROCE (%)5.984.092.784.084.343.133.285.385.876.18
Asset Turnover Ratio0.850.810.850.950.90.830.740.710.720.6
PAT to CFO Conversion(x)7.2320.7527.6911.092.544.682.6916.662.0211.56
Working Capital Days
Receivable Days13213212811411612298767889
Inventory Days6164675966706580106126
Payable Days1019996861079455707367

Wires & Fabriks (S.A.) Ltd Stock News

Wires & Fabriks (S.A.) Ltd FAQs

The current trading price of Wires & Fabriks on 05-Dec-2025 16:59 is ₹174.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Wires & Fabriks stood at ₹55.62.
The latest P/E ratio of Wires & Fabriks as of 04-Dec-2025 is 53.69.
The latest P/B ratio of Wires & Fabriks as of 04-Dec-2025 is 1.10.
The 52-week high of Wires & Fabriks is ₹272.9 and the 52-week low is ₹158.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wires & Fabriks is ₹113.1 ( Cr.) .

About Wires & Fabriks (S.A.) Ltd

Wires & Fabriks (S.A.) Ltd. entered the field of Fourdrinier wire cloth with the establishment of a plant at Jaipur-India in 1963. The company became a public limited company in 1985. The company's guiding principle for any business has been to offer high technology and high service products for high value addition to their customer's products

Paper Machine Clothing is the mainstream product of the company. From Bronze wires to stainless steel wire cloth to synthetic forming fabrics, they have always been in a leading position in terms of the latest technology and new products.

Single layer, Double layer and Triple layer forming fabrics, single / double layer dryer screens (150 to 600 CFM) are now their standard products in addition to bronze & stainless steel wire cloth.

The company was first in India to manufacture double and triple layer synthetic forming fabrics. The company pioneered new forms of technical services for the Indian paper maker e.g. Paper machine wet end drainage survey, stroboscopic analysis to study the behavior of fourdrinier wire vis-à-vis paper formation, fabric tension measurement with  tensiometer.

The most modern - world standard - manufacturing facilities coupled with a recognition of it's Research & Development division by Dept. of Science & Technology, Govt. of India, since the year 1990 and, provide continuing trust to customers for quality products and services.

Paper Making Chemicals - Since 1994 the company has introduced an increasing range of specialty paper making chemicals in partnership with leading international manufacturers like Raisio, Kolb, Degussa, Latexia, Mayhall & Jiu Hi, for value added paper making. Intensive technical service is provided to optimize paper properties and improve paper machine operations.

EDM Wires- Since 1999, the company is manufacturing various types of Electro Discharge Machine (EDM) wires for Industrial applications. Electonica Machine Tools Ltd, the leading EDM wire machine manufacturers in India, are the marketing agents for India.

Product range of the company includes:

Technical fabrics

  • Paper Machine Clothing
  • Dryer Screens
  • Pulp Fabrics
  • Mould Covers
  • Dandy Covers
  • Woven Wire cloths
  • Filtration Fabrics
  • Conveyor Belts
  • Shower Oscilators
  • Tensio Meter

Chemical

Accessories

  • Shower system
  • Filter system

Achievements/ recognition:-

  • The company has obtained ISO 9001:2000 certification in 1994
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×