Allcargo Gati Ltd. - (Amalgamated) (ACLGATI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532345 | NSE: ACLGATI | Logistics | Small Cap

Allcargo Gati-Amalga Share Price

66.08 0.00 0.00%
as on 11-Nov'25 16:59

DeciZen - make an informed investing decision on Allcargo Gati-Amalga

Based on:

M-Cap below 100cr DeciZen not available

Allcargo Gati Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.41
Market Cap:
971.9 Cr.
52-wk low:
52
52-wk high:
92

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Allcargo Gati Ltd. - (Amalgamated) is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Allcargo Gati Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Allcargo Gati-Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allcargo Gati Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%4.6%6.6%4.8%-0.9%-20.5%-3.4%-0.7%4.4%2%-
Value Creation
Index
-0.7-0.7-0.5-0.7-1.1-2.5-1.2-1.1-0.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4854984465164252742502571.61.4102
Sales YoY Gr.-2.7%-10.4%15.7%-17.6%-35.4%-9.1%3%-99.4%-12.7%-
Adj EPS 2.22.52.92.2-4.3-5.9-0.9-0.510.81.6
YoY Gr.-12.8%16.7%-23%-296.4%NANANANA-23%-
BVPS (₹) 7073.469.370.565.651.25052.15561.261.8
Adj Net
Profit
19.121.731.224-52.9-72.2-10.7-6.913.111.324
Cash Flow from Ops. 2840.162.350.7-19.2-48.4-17.12.7-1.4-1.4-
Debt/CF from Ops. 10.48.22.32.3-5.4-0.4-0.20.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -47.9%-68.2%-82.3%-12.7%
Adj EPS -10.9%NANA-23%
BVPS-1.5%-1.4%7%11.2%
Share Price -8.7% -8.1% -23% -26.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.13.44.43.2-6.8-10.1-1.7-11.81.42.6
Op. Profit
Mgn %
8.95.8-0.33.1-8.4-4.3-2.2-1.6-292.4-485.5-5.8
Net Profit
Mgn %
3.94.474.7-12.4-26.3-4.3-2.7827.3819.623.1
Debt to
Equity
0.50.50.20.20.100000-
Working Cap
Days
165142109849183436016,82846,95819,816
Cash Conv.
Cycle
45317-12-20-1012111,39475419,298

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Allcargo Gati Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 1.6 1.2
TTM Sales (₹ Cr.) 102 1,609
BVPS (₹.) 61.8 54.1
Reserves (₹ Cr.) 879 766
P/BV 1.07 1.22
PE 41.41 54.48
From the Market
52 Week Low / High (₹) 52.00 / 91.98
All Time Low / High (₹) 3.98 / 341.60
Market Cap (₹ Cr.) 972
Equity (₹ Cr.) 29.4
Face Value (₹) 2
Industry PE 35.8

Management X-Ray of Allcargo Gati-Amalga:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.400.400.400.400.400.010.010.010.010.01
* Pledged shares as % of Promoter's holding (%)

Valuation of Allcargo Gati-Amalga - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Allcargo Gati-Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales485.15498.09446.11516.18425.14274.45249.55256.981.581.38
Operating Expenses 441.96475.32447.63500.13468.57286.28255.56261.106.208.08
Manufacturing Costs200.25199.83156.62164.47124.3722.9916.932.160.250.14
Material Costs182.11209.03232.78282.94266.47236.91222.13247.7900
Employee Cost 33.3031.6628.8427.2323.976.554.103.141.951.53
Other Costs 26.2934.8029.3925.4953.7619.8312.408.0146.41
Operating Profit 43.2022.77-1.5216.04-43.43-11.83-6.01-4.12-4.62-6.70
Operating Profit Margin (%) 8.9%4.6%-0.3%3.1%-10.2%-4.3%-2.4%-1.6%-292.0%-485.0%
Other Income 12.8525.9391.9930.2239.3014.868.317.989.6419.92
Interest 17.5323.6921.2416.7013.706.921.460.340.080.04
Depreciation 16.195.134.954.013.681.881.090.670.410.30
Exceptional Items 00-23.6000-160.01-22.96-8.0426.633.57
Profit Before Tax 22.3319.8840.6825.55-21.51-165.78-23.21-5.1931.1616.45
Tax 2.512.336.201.3036.3010.54-3.070.24-0.581.22
Profit After Tax 19.8217.5634.4824.25-57.81-176.32-20.14-5.4331.7415.23
PAT Margin (%) 4.1%3.5%7.7%4.7%-13.6%-64.2%-8.1%-2.1%2,008.9%1,103.6%
Adjusted EPS (₹)2.32.03.22.2-4.7-14.5-1.6-0.42.41.0
Dividend Payout Ratio (%)44%40%28%36%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 620.46648.22751.76765.69799.62624.45614.11678.54716.07899.72
Share Capital 17.5517.6421.6721.7124.3924.3924.5926.0326.0529.42
Reserves 602.91630.58730.09743.98775.23600.06589.52652.51690.02870.30
Minority Interest0000000000
Debt247.4097.74110.5185.4967.0412.601.05000
Long Term Debt219.9574.54103.5575.034612.601.05000
Short Term Debt27.4523.206.9610.4621.0400000
Trade Payables31.4224.5342.1665.0845.483.652.570.940.530.19
Others Liabilities 149.84267.1994.2190.34121.4673.7563.5449.9336.4336.15
Total Liabilities 1,049.121,037.69998.631,006.611,033.60714.45681.27729.41753.03936.06

Fixed Assets

Gross Block144.62304.44311.91310.99274.1357.3955.3728.7012.546.14
Accumulated Depreciation16.6721.0525.7328.6417.9316.8822.1413.744.823.77
Net Fixed Assets 127.95283.39286.18282.35256.2040.5133.2314.967.722.37
CWIP 3.375.030.080.51000000
Investments 658.32563.71571.78570.25641.79553.67563.21553.05553555.72
Inventories1.311.472.132.742.023.312.792.442.150
Trade Receivables73.7745.9037.3740.5021.228.378.704.413.850
Cash Equivalents 20.4435.0323.7133.2815.8213.107.2478.9691.4783.76
Others Assets 163.95103.1577.4076.9896.5595.4966.1075.5994.84294.21
Total Assets 1,049.121,037.69998.631,006.611,033.60714.45681.27729.41753.03936.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 28.0440.1362.2950.70-19.21-48.41-17.072.72-1.36-1.41
PBT 22.3219.8840.6825.55-21.51-165.78-23.21-5.1933.5918.03
Adjustment 13.3419.10-26.810.3314.84167.5824.856.29-34.43-22.81
Changes in Working Capital -8.427.5925.0220.98-8.53-38.570.681.22-0.261.22
Tax Paid 0.80-6.4423.403.83-4.01-11.64-19.390.40-0.262.15
Cash Flow From Investing Activity 10.491.903.882.14-49.31139.772.77-54.316.74-130.21
Capex -4.29-8.481.88-0.372.9256.6224.38-0.5420.629.16
Net Investments 0-6.94-8.78-7.21-61.0682.38-21.79-64.43-8.9832.68
Others 14.7917.3210.799.738.830.770.1810.66-4.90-172.05
Cash Flow From Financing Activity -31.02-28.88-78.68-50.4965.57-91.439.5448.71-1.86161.88
Net Proceeds from Shares 03.480.161.13100.07027.3752.500.02162.32
Net Proceeds from Borrowing 17.302.4937.48-30.01-22.94-56.38-13.44-3.06-1.11-0.02
Interest Paid -17.53-21.83-19.36-14.97-12.34-7.64-1.19-0.61-0.27-0.04
Dividend Paid -7-8.77-7.87-9.99-8.9200000
Others -23.79-4.25-89.093.359.70-27.41-3.20-0.12-0.50-0.38
Net Cash Flow 7.5113.15-12.512.35-2.95-0.07-4.76-2.883.5230.26

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.242.794.933.2-7.39-24.76-3.25-0.844.551.89
ROCE (%)4.444.626.64.75-0.87-20.52-3.4-0.734.361.99
Asset Turnover Ratio0.470.480.440.510.420.310.360.3600
PAT to CFO Conversion(x)1.412.291.812.09N/AN/AN/AN/A-0.04-0.09
Working Capital Days
Receivable Days5144342826201299540
Inventory Days111224445300
Payable Days1830526976385300

Allcargo Gati Ltd. - (Amalgamated) Stock News

Allcargo Gati Ltd. - (Amalgamated) FAQs

The current trading price of Allcargo Gati-Amalga on 11-Nov-2025 16:59 is ₹66.08.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Nov-2025 the market cap of Allcargo Gati-Amalga stood at ₹971.9.
The latest P/E ratio of Allcargo Gati-Amalga as of 10-Nov-2025 is 41.41.
The latest P/B ratio of Allcargo Gati-Amalga as of 10-Nov-2025 is 1.07.
The 52-week high of Allcargo Gati-Amalga is ₹91.98 and the 52-week low is ₹52.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allcargo Gati-Amalga is ₹101.8 ( Cr.) .

About Allcargo Gati Ltd. - (Amalgamated)

Gati a pioneer in express distribution and supply chain solutions in India, was incorporated in the year 1995. The company has revolutionised the Indian logistics segment.

In just 19 years the company has consistently discovered ways to provide a quality service to end customers.

In 1996 the company tied up with Indian Airlines to create facilities for speedier delivery of shipment. This 12 year relation has led to launch Air India Gati a co-owned brand.

The company was the first to run the cargo express train in October 2001 between Mumbai and Kolkata in association with Indian railway creating a classic example of Public Private Partnership. After Gujarat earthquake, the company took an initiative to adopt Maye, a village in Bhuj for rehabilitation. Recognising the contribution, the villagers renamed the village as Gati Nagar

In the year 2003 it launched Gati@web to for faster and better communication.

Today it has employee strength of 3500 people with a turnover of Rs.5755 million.It has over 4000 vehicles on road covering 603 districts and warehousing facilities of 1.5 million sq. ft. across all major cities. The company has edge over others as it has connectivity across air, road, ocean and rail providing a quality services to customers. Gati has offices in China, Singapore, Japan, Dubai, Hong Kong, Thailand, Nepal and Sri Lanka and have plans to foray into other markets.

Gati has clientele including Sony, Nokia, LG, Titan, NCR, 3M, Siemens, Dabur, Asian Paints, Tata, Wipro, Globus, Reebok, UTI Bank, Mahindra and many more.

Milestones/Awards

Gati was the first logistics company in India to be awarded ISO 9001 certification.

In the year 2003, Gati bagged the voice of customer award for 'The Best Logistics Company 2003' in a survey conducted by Frost & Sullivan.

The company was awarded the 'Best Logistics Partner' by HCL Infosystems for 2005 -2006.

2009
Launched the Mechantronic Warehouse in Hyderabad
Launched 10C, a solution for information on real time shipment delivery notification.
Launched Gati Academy
Launched Gati Art Express
Introduced SQS (Service Quality Standardization).
Enterprise Connect Award 
Amity HR Excellence Award

2010
Launched Gati Redsun, Supply Chain Division – Gati's first step forward towards becoming a knowledge company and an integrated Supply Chain Solutions provider.
Launched Gati E-Commerce – 'makemygiftz.com', Gati's new web service to offer its customer an intefrated e-commerce platform linked to a physical distribution network.

2011-12
Gati signed a Joint Venture agreement with Kintetsu World Express for its Express Distribution and Supply Chain business on February 13, 2012
Launched Gati "Connect" -an on-line web store to cater to the growing e-Commerce market

2010 - Launched Gati Redsun, Supply Chain Division – Gati's first step forward towards becoming a knowledge company and an integrated Supply Chain Solutions provider.Launched Gati E-Commerce – 'makemygiftz.com', Gati's new web service to offer its customer an intefrated e-commerce platform linked to a physical distribution network.

2011-12 - Gati signed a Joint Venture agreement with Kintetsu World Express for its Express Distribution and Supply Chain business on February 13, 2012GATI-KWE won Express Logistics Supply Chain Award for Best Logistics Provider of the Year-Road 2012.

2013
Mahindra Transport Excellence Awards
Star Group & National Quality Excellence Awards
Rasbic Awards 2012-13 Recruiting & Staffing Best in Class Awards
Mahindra Logistics Business Partners Awards 2013
Logistics & Supply Chain Leadership Awards

2014
ICC Supply Chain & Logistics Excellence Awards

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×