Allcargo Terminals Ltd - Stock Valuation and Financial Performance

BSE: 543954 | NSE: ATL | Logistics | Small Cap

Allcargo Terminal Share Price

58.83 0.09 0.15%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Allcargo Terminal

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Allcargo Terminals stock performance -

mw4me loader
P/E Ratio (SA):
23.60
Market Cap:
1,447.4 Cr.
52-wk low:
31.4
52-wk high:
82.5

Is Allcargo Terminals Ltd an attractive stock to invest in?

1. Is Allcargo Terminals Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Allcargo Terminals Ltd is a below average quality company.

2. Is Allcargo Terminals Ltd undervalued or overvalued?

The key valuation ratios of Allcargo Terminals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Allcargo Terminals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Allcargo Terminals Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Allcargo Terminal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allcargo Terminals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 197.7%-0.9%52.9%-
Value Creation
Index
NA-1.12.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00469469
Sales YoY Gr.-NANA-
Adj EPS -18,873-20,35,571.402.5
YoY Gr.-NANA-
BVPS (₹) -49,908.5008.2
Adj Net
Profit
0-1.461.461
Cash Flow from Ops. 0-0.1109-
Debt/CF from Ops. -3.2-814.10.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
37.8197.268.260.8
Op. Profit
Mgn %
0026.222.9
Net Profit
Mgn %
0013.113.1
Debt to
Equity
-0.8-71.20.2-
Working Cap
Days
003115
Cash Conv.
Cycle
00-29-8

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 60.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 7.70%

Latest Financials - Allcargo Terminals Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 2.3
TTM Sales (₹ Cr.) 469 706
BVPS (₹.) 8.2 9.3
Reserves (₹ Cr.) 153 179
P/BV 7.16 6.35
PE 23.60 25.14
From the Market
52 Week Low / High (₹) 31.37 / 82.50
All Time Low / High (₹) 31.37 / 82.50
Market Cap (₹ Cr.) 1,447
Equity (₹ Cr.) 49.1
Face Value (₹) 2
Industry PE 40.1

Management X-Ray of Allcargo Terminal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Allcargo Terminal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales00469
Operating Expenses 00346
Manufacturing Costs00280
Material Costs000
Employee Cost 0036
Other Costs 0030
Operating Profit 00123
Operating Profit Margin (%) --26.2%
Other Income 0023
Interest 0131
Depreciation 0038
Exceptional Items 000
Profit Before Tax 0-176
Tax 0015
Profit After Tax 0-161
PAT Margin (%) --13.1%
Adjusted EPS (₹)-18,873.00.00.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0-1181
Share Capital 0049
Reserves 0-1132
Minority Interest000
Debt010232
Long Term Debt010227
Short Term Debt005
Trade Payables0078
Others Liabilities 01327
Total Liabilities 0102619

Fixed Assets

Gross Block00540
Accumulated Depreciation00117
Net Fixed Assets00423
CWIP 001
Investments 0102106
Inventories000
Trade Receivables0028
Cash Equivalents 0010
Others Assets0051
Total Assets 0102619

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 00109
PBT 0-176
Adjustment 0148
Changes in Working Capital 0-0-2
Tax Paid 00-13
Cash Flow From Investing Activity 0-1024
Capex 00-10
Net Investments 000
Others 0-10214
Cash Flow From Financing Activity 0102-103
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0102-88
Interest Paid 00-7
Dividend Paid 000
Others 00-8
Net Cash Flow 0010
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A93.75
ROCE (%)N/AN/A68.11
Asset Turnover Ratio001.3
PAT to CFO Conversion(x)N/AN/A1.79
Working Capital Days
Receivable Days0022
Inventory Days000
Payable Days000

Allcargo Terminals Ltd Stock News

Allcargo Terminals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Allcargo Terminal on 26-Apr-2024 16:01 is ₹58.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Allcargo Terminal stood at ₹1,447.4.
The latest P/E ratio of Allcargo Terminal as of 26-Apr-2024 16:01 is 23.60.
The latest P/B ratio of Allcargo Terminal as of 26-Apr-2024 16:01 is 7.16.
The 52-week high of Allcargo Terminal is ₹82.50 and the 52-week low is ₹31.37.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allcargo Terminal is ₹468.5 ( Cr.) .

About Allcargo Terminals Ltd

Allcargo Terminals operates Container Freight Stations (CFS) and Inland Container Depots (ICD) across the country, offering one of India’s widest CFS networks. With exceptional services and world-class facilities for bonded and non-bonded warehousing, the company facilitates import and export handling, for diverse types and sizes of cargo. Its CFS-ICD facilities strategically located close to the ports cover Mumbai, Mundra, Kolkata, Chennai, and Dadri, offering unmatched connectivity and seamless operations.

A constant focus on leveraging the best in new-age digital tools and technology to deliver customized solutions keeps it ahead and makes it the preferred partners for businesses in India and across the globe. The company comply with international standards, having acquired the GSV and OHSAS accreditations, along with Authorized Economic Operator (AEO) certification and Customs-Trade Partnership Against Terrorism (C-TPAT) compliance.

As part of Allcargo Group, the company creates synergies to provide access a global network operating in many countries and create opportunities for integrated solutions including complementary services like International Supply Chain, Express Distribution, Contract Logistics, Logistics Parks, and more. Driven by its core purpose of helping global supply chains, while caring for sustainability, the company looks ahead to exploring numerous avenues and opportunities in terminals, including multimodal logistics parks and others.

Business area of the company

The company is engaged in the business of operating Container Freight Stations. The company was formed with a vision to tap the opportunities that lie in the terminals space owing to the increasing EXIM trade opportunity in India. It operates on an asset light business model and the core business comprises of CFS and ICD. CFS and ICDs are an extension of port infrastructure and offer activities like Customs inspection/clearance, Stuffing/Destuffing, Weighment and storage, among others. The Company is one of the largest CFS operator in India with combined installed capacity of over one million square feet.

Services offered by the company

  • Imports handling
  • Exports handling
  • Bonded and non-bonded warehousing
  • Direct Port Delivery (DPD)
  • Hazardous cargo
  • Specialized cargo handling
  • Reefer Monitoring Service
  • ISO tanks
  • First and last mile delivery
Milestones

  • 2003: Established CFS at JNPT port
  • 2007: Started CFS in Chennai and Mundra
  • 2011: ICD at Dadri (JV with Concor)
  • 2012: Second CFS near JNPT
  • 2017: Kolkata CFS commences operations
  • 2021: Partnership with Speedy Multimodes
  • 2022: Strategic demerger of Allcargo Logistics Limited to form Allcargo Terminals Limited which comprises of the CFS division and Transindia Real Estate Limited which includes the logistics and industrial parks business

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.