AVG Logistics Ltd (AVG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543910 | NSE: AVG | Logistics | Small Cap

AVG Logistics Share Price

161.55 -14.65 -8.31%
as on 05-Dec'25 15:49

AVG Logistics Ltd (AVG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543910 | NSE: AVG | Logistics | Small Cap

DeciZen - make an informed investing decision on AVG Logistics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

AVG Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.81
Market Cap:
265.3 Cr.
52-wk low:
171.9
52-wk high:
431.2

Is AVG Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AVG Logistics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AVG Logistics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.4%19.7%26.3%20%11%6.2%12.5%21.4%29.4%17.4%-
Value Creation
Index
0.60.40.90.4-0.2-0.6-0.10.51.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 192195227313322333432427480551557
Sales YoY Gr.-1.3%16.4%38.4%2.8%3.5%29.5%-1.1%12.3%14.8%-
Adj EPS 910.510.49.84.1-1.50.76.616.414.213.8
YoY Gr.-16.2%-0.5%-6.2%-58%-136.6%NA818.1%148.1%-13.4%-
BVPS (₹) 4151.541.167.371.666.76975.7136.4160.5170.5
Adj Net
Profit
3.84.47.510.14.2-1.80.87.822.421.421
Cash Flow from Ops. 0.88.212.1-5.820.6-5.628.938.4-1.338-
Debt/CF from Ops. 48.35.54.2-12.43.9-18.742.9-692.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.4%11.3%8.5%14.8%
Adj EPS 5.2%28.2%170.2%-13.4%
BVPS16.4%17.5%32.5%17.7%
Share Price - 26% 11.4% -61.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.722.629.220.45.9-2.31.19.115.59.68.3
Op. Profit
Mgn %
8.38.610.97.97.54.49.517.717.717.417.4
Net Profit
Mgn %
22.33.33.21.3-0.50.21.84.73.93.7
Debt to
Equity
2.22.11.71.11.11.31.41.30.50.40.2
Working Cap
Days
8610511011715215913314514115081
Cash Conv.
Cycle
51625756626259739210935

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AVG Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 13.8 13.8
TTM Sales (₹ Cr.) 557 558
BVPS (₹.) 170.5 170.4
Reserves (₹ Cr.) 242 242
P/BV 1.03 1.03
PE 12.81 12.76
From the Market
52 Week Low / High (₹) 171.90 / 431.15
All Time Low / High (₹) 175.70 / 665.40
Market Cap (₹ Cr.) 265
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of AVG Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0045.26
* Pledged shares as % of Promoter's holding (%)

Valuation of AVG Logistics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AVG Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales192195227313322333432427480551
Operating Expenses 176178202289298319390352395455
Manufacturing Costs157156146208220266341301346397
Material Costs0021353300000
Employee Cost 561011131115151621
Other Costs 14162534324135353436
Operating Profit 16172525241541768596
Operating Profit Margin (%) 8.3%8.6%10.8%7.9%7.5%4.4%9.5%17.7%17.7%17.4%
Other Income 00052213113
Interest 6679101323312926
Depreciation 55689718363843
Exceptional Items 00000000140
Profit Before Tax 6612136-21114329
Tax 22432-1-03108
Profit After Tax 448104-2183321
PAT Margin (%) 2.0%2.3%3.3%3.2%1.4%-0.5%0.2%1.8%6.8%3.9%
Adjusted EPS (₹)9.010.510.59.84.4-1.50.86.724.014.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%15%5%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1722306974788189186242
Share Capital 44710101212121415
Reserves 1318225963677077173227
Minority Interest0000000000
Debt36434660658699987683
Long Term Debt12151629283968452730
Short Term Debt24283031374731534953
Trade Payables57810271728231417
Others Liabilities 121221434947212193171153
Total Liabilities 7084105182215229420402448496

Fixed Assets

Gross Block1721456877107254262278298
Accumulated Depreciation0023303743164580115
Net Fixed Assets 172122373964238216197183
CWIP 00481620208
Investments 10210101010101011
Inventories0000100000
Trade Receivables374247708184108123162204
Cash Equivalents 0222665298
Others Assets 15182954626359486980
Total Assets 7084105182215229420402448496

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1812-621-62938-138
PBT 6612136-21114329
Adjustment 10101215243130431364
Changes in Working Capital -13-6-9-28-3-303-21-53-48
Tax Paid -2-2-3-6-7-5-45-4-6
Cash Flow From Investing Activity -0-9-10-38-17-16-24-16-35-34
Capex -0-9-8-29-19-17-23-17-49-34
Net Investments 00-2-8-2-10115-0
Others 000-141-20-10
Cash Flow From Financing Activity -03-145-322-6-2437-4
Net Proceeds from Shares 10033070000
Net Proceeds from Borrowing -5532111429-24-184
Interest Paid -6-5-7-7-10-9-15-15-13-10
Dividend Paid 00000000-0-1
Others 932-2610-2014683
Net Cash Flow 02111-0-1-10-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.5822.6329.3520.476.27-2.321.169.2323.769.94
ROCE (%)22.3919.6726.319.9911.046.2412.5421.3629.3517.35
Asset Turnover Ratio2.942.542.42.191.621.51.331.041.131.17
PAT to CFO Conversion(x)0.2521.5-0.65.25N/A294.75-0.031.81
Working Capital Days
Receivable Days6474726886908199108121
Inventory Days0000010000
Payable Days001269120600000

AVG Logistics Ltd Stock News

AVG Logistics Ltd FAQs

The current trading price of AVG Logistics on 05-Dec-2025 15:49 is ₹161.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of AVG Logistics stood at ₹265.3.
The latest P/E ratio of AVG Logistics as of 04-Dec-2025 is 12.81.
The latest P/B ratio of AVG Logistics as of 04-Dec-2025 is 1.03.
The 52-week high of AVG Logistics is ₹431.1 and the 52-week low is ₹171.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AVG Logistics is ₹556.8 ( Cr.) .

About AVG Logistics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×