SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AVG Logistics Ltd (AVG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543910 NSE: AVG Logistics | Small Cap | AVG Logistics Share Price

₹179.30 -1.40 (-0.77%)

As on 19-Jun'26 16:59

AVG Logistics Ltd (AVG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543910 NSE: AVG Logistics | Small Cap | AVG Logistics Share Price

₹179.30 -1.40 (-0.77%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹335 Cr.
Current Price
₹179.3
52-Week Low / High
₹121 / 310
TTM EPS
₹11
TTM Sales
₹548 Cr.
Book Value per Share
₹168.4
P/E Ratio
16.30
Lower than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
1.06
Lower than its 5-year historical median
Price to Sales (P/S)
0.61
In line with its 5-year historical median
EV/EBITDA
4.74
Lower than its 5-year historical median
Dividend Yield
0.65%
Profitability Efficiency
Return on Equity (ROE)
9.94%
Outperforms industry median
Return on Capital Employed (ROCE)
17.35%
Outperforms industry median
Return on Assets (ROA)
4.51%
Operating Profit Margin
17.4%
Net Profit Margin
3.86%
Gross Profit Margin
13.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.84%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-34.96%
Asset Quality
Promoter Holding
51.20%
Pledged shares (%) of Promoter's holding (%)
66.73%
Reserves
₹296 Cr.
Equity
₹18.7 Cr.
Face Value
₹10
All Time Low / High
₹121.30 / 645.69

AVG Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is AVG Logistics Ltd a good quality company?
AVG Logistics Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does AVG Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of AVG Logistics Ltd vs industry peers?
AVG Logistics Ltd revenue CAGR is 11.32%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of AVG Logistics Ltd?
Promoters hold 51.20% of the AVG Logistics Ltd, with 66.73% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of AVG Logistics Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 24.19% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AVG Logistics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.4%19.7%26.3%20%11%6.2%12.5%21.4%29.4%17.4%-
Value Creation
Index
0.60.40.90.4-0.2-0.6-0.10.51.10.2-

Growth Parameters

Sales 192195227313322333432427480551548
Sales YoY Gr.-1.3%16.4%38.4%2.8%3.5%29.5%-1.1%12.3%14.8%-
Adj EPS 8.710.210.19.54-1.50.76.415.913.811
YoY Gr.-16.3%-0.5%-6.1%-58%-136.7%NA815.7%148.4%-13.4%-
BVPS (₹) 39.849.939.965.369.564.76773.5132.4155.8168.4
Adj Net
Profit
3.84.47.510.14.2-1.80.87.822.421.421
Cash Flow from Ops. 0.88.212.1-5.820.6-5.628.938.4-1.338-
Debt/CF from Ops. 48.35.54.2-12.43.9-18.742.9-692.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.4%11.3%8.5%14.8%
Adj EPS 5.2%28.2%170%-13.4%
BVPS16.4%17.5%32.5%17.7%
Share Price - 25% -10.5% -35.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.722.629.220.45.9-2.31.19.115.59.66.8
Op. Profit
Mgn %
8.38.610.97.97.54.49.517.717.717.417.7
Net Profit
Mgn %
22.33.33.21.3-0.50.21.84.73.93.8
Debt to
Equity
2.22.11.71.11.11.31.41.30.50.4-
Working Cap
Days
8610511011715215913314514115081
Cash Conv.
Cycle
51625756626259739210935

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales192195227313322333432427480551
Operating Expenses + 176178202289298319390352395455
Manufacturing Costs157156146208220266341301346397
Material Costs0021353300000
Employee Cost 561011131115151621
Other Costs 14162534324135353436
Operating Profit 16172525241541768596
Operating Profit Margin (%) 8.3%8.6%10.8%7.9%7.5%4.4%9.5%17.7%17.7%17.4%
Other Income + 00052213113
Exceptional Items 00000000140
Interest 6679101323312926
Depreciation 55689718363843
Profit Before Tax 6612136-21114329
Tax 22432-1-03108
Profit After Tax 448104-2183321
PAT Margin (%) 2.0%2.3%3.3%3.2%1.4%-0.5%0.2%1.8%6.8%3.9%
Adjusted EPS (₹)8.710.210.29.54.2-1.50.86.523.313.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%15%5%8.50%

Valuation of AVG Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1722306974788189186242
Share Capital 44710101212121415
Reserves 1318225963677077173227
Debt +36434660658699987683
Long Term Debt12151629283968452730
Short Term Debt24283031374731534953
Minority Interest0000000000
Trade Payables57810271728231417
Others Liabilities 121221434947212193171153
Total Liabilities 7084105182215229420402448496

Fixed Assets

Net Fixed Assets +172122373964238216197183
Gross Block1721456877107254262278298
Accumulated Depreciation0023303743164580115
CWIP 00481620208
Investments 10210101010101011
Inventories0000100000
Trade Receivables374247708184108123162204
Cash Equivalents 0222665298
Others Assets 15182954626359486980
Total Assets 7084105182215229420402448496

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1812-621-62938-138
PBT 6612136-21114329
Adjustment 10101215243130431364
Changes in Working Capital -13-6-9-28-3-303-21-53-48
Tax Paid -2-2-3-6-7-5-45-4-6
Cash Flow From Investing Activity + -0-9-10-38-17-16-24-16-35-34
Capex -0-9-8-29-19-17-23-17-49-34
Net Investments 00-2-8-2-10115-0
Others 000-141-20-10
Cash Flow From Financing Activity + -03-145-322-6-2437-4
Net Proceeds from Shares 10033070000
Net Proceeds from Borrowing -5532111429-24-184
Interest Paid -6-5-7-7-10-9-15-15-13-10
Dividend Paid 00000000-0-1
Others 932-2610-2014683
Net Cash Flow 02111-0-1-10-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.5822.6329.3520.476.27-2.321.169.2323.769.94
ROCE (%)22.3919.6726.319.9911.046.2412.5421.3629.3517.35
Asset Turnover Ratio2.942.542.42.191.621.51.331.041.131.17
PAT to CFO Conversion(x)0.2521.5-0.65.25N/A294.75-0.031.81
Working Capital Days
Receivable Days63.5074.3071.6068.4085.9090.2080.8098.60108.30121.10
Inventory Days000.300.100.400.600.200.300.400.30
Payable Days00126.3091.40205.5000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0045.2666.7366.73
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AVG Logistics Ltd FAQs

The current trading price of AVG Logistics on 19-Jun-2026 16:59 is ₹179.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of AVG Logistics stood at ₹335.4 Cr

The latest P/E ratio of AVG Logistics as of 18-Jun-2026 is 16.30.

The latest P/B ratio of AVG Logistics as of 18-Jun-2026 is 1.06.

The 52-week high of AVG Logistics is ₹309.6 and the 52-week low is ₹121.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AVG Logistics is ₹548 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that AVG Logistics Ltd is a good quality company.

The key valuation ratios of AVG Logistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AVG Logistics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About AVG Logistics Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: