AVG Logistics Ltd - Stock Valuation and Financial Performance

BSE: 543910 | NSE: AVG | Logistics | Small Cap

AVG Logistics Share Price

492.35 -17.30 -3.39%
as on 31-Oct'24 16:01

DeciZen - make an informed investing decision on AVG Logistics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

AVG Logistics stock performance -

mw4me loader
P/E Ratio (SA):
19.58
Market Cap:
701.4 Cr.
52-wk low:
266
52-wk high:
665.4

Is AVG Logistics Ltd an attractive stock to invest in?

1. Is AVG Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that AVG Logistics Ltd is a good quality company.

2. Is AVG Logistics Ltd undervalued or overvalued?

The key valuation ratios of AVG Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is AVG Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of AVG Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of AVG Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AVG Logistics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23.4%22.4%19.7%26.3%20%11%6.2%12.5%21.4%29.4%-
Value Creation
Index
0.70.60.40.90.4-0.2-0.6-0.10.51.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 183192195227313322333432427480502
Sales YoY Gr.-5%1.3%16.4%38.4%2.8%3.5%29.5%-1.1%12.3%-
Adj EPS 10.6910.510.49.84.1-1.50.76.616.425.2
YoY Gr.--14.8%16.2%-0.5%-6.2%-58%-136.6%NA818.1%148.1%-
BVPS (₹) 40.84151.541.167.371.666.76975.7136.4135.3
Adj Net
Profit
3.23.84.47.510.14.2-1.80.87.822.436
Cash Flow from Ops. 7.90.88.212.1-5.820.6-5.628.938.41.3-
Debt/CF from Ops. 4.348.35.54.2-12.43.9-18.742.968.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%8.9%12.9%12.3%
Adj EPS 5%10.9%NA148.1%
BVPS14.3%15.2%27%80.2%
Share Price - 46.7% 102.5% 78.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.725.722.629.220.45.9-2.31.19.115.518.6
Op. Profit
Mgn %
7.28.38.610.97.97.54.49.517.717.717.5
Net Profit
Mgn %
1.722.33.33.21.3-0.50.21.84.77.1
Debt to
Equity
2.72.22.11.71.11.11.31.41.30.5-
Working Cap
Days
658610511011715215913314514164
Cash Conv.
Cycle
4451625756626259739218

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.60%

Sales growth is growing at healthy rate in last 3 years 12.90%

Debt to equity has declined versus last 3 years average to 0.48

Sales growth is good in last 4 quarters at 16.62%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - AVG Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 25.2 24.4
TTM Sales (₹ Cr.) 502 502
BVPS (₹.) 135.3 135.2
Reserves (₹ Cr.) 178 178
P/BV 3.65 3.66
PE 19.58 20.27
From the Market
52 Week Low / High (₹) 266.00 / 665.40
All Time Low / High (₹) 185.20 / 665.40
Market Cap (₹ Cr.) 701
Equity (₹ Cr.) 14.2
Face Value (₹) 10
Industry PE 43

Management X-Ray of AVG Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of AVG Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales183192195227313322333432427480
Operating Expenses 170176178202289298319390352395
Manufacturing Costs155157156146208220266341301346
Material Costs0002135330000
Employee Cost 45610111311151516
Other Costs 11141625343241353534
Operating Profit 13161725252415417685
Operating Profit Margin (%) 7.2%8.3%8.6%10.8%7.9%7.5%4.4%9.5%17.7%17.7%
Other Income 00005221311
Interest 466791013233129
Depreciation 4556897183638
Exceptional Items 00000000014
Profit Before Tax 56612136-211143
Tax 222432-10310
Profit After Tax 3448104-21833
PAT Margin (%) 1.7%2.0%2.3%3.3%3.2%1.4%-0.5%0.2%1.8%6.8%
Adjusted EPS (₹)10.69.010.510.59.84.4-1.50.86.724.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%15%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 121722306974788189186
Share Capital 3447101012121214
Reserves 91318225963677077173
Minority Interest0000000000
Debt31364346606586999876
Long Term Debt16121516292839684527
Short Term Debt15242830313747315349
Trade Payables7578102717282313
Others Liabilities 11121221434947212193172
Total Liabilities 617084105182215229420402448

Fixed Assets

Gross Block211721456877107254262278
Accumulated Depreciation00023303743164580
Net Fixed Assets21172122373964238216197
CWIP 00048162020
Investments 1102101010101010
Inventories0000010000
Trade Receivables30374247708184108123162
Cash Equivalents 0022266529
Others Assets9151829546263594869
Total Assets 617084105182215229420402448

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 81812-621-629381
PBT 56612136-211143
Adjustment 8101012152431304316
Changes in Working Capital -4-13-6-9-28-3-303-21-53
Tax Paid -1-2-2-3-6-7-5-45-4
Cash Flow From Investing Activity -120-9-10-38-17-16-24-16-35
Capex -120-9-8-29-19-17-23-17-49
Net Investments 000-2-8-2-10115
Others 0000-141-20-1
Cash Flow From Financing Activity 403-145-322-6-2434
Net Proceeds from Shares 11003307000
Net Proceeds from Borrowing 7-5532111429-24-18
Interest Paid -4-6-5-7-7-10-9-15-15-13
Dividend Paid 0000000000
Others 0932-2610-201465
Net Cash Flow 0021110-1-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)31.1225.5822.6329.3520.476.27-2.321.169.2323.76
ROCE (%)23.4222.3919.6726.319.9911.046.2412.5421.3629.35
Asset Turnover Ratio3.612.942.542.42.191.621.51.331.041.13
PAT to CFO Conversion(x)2.670.2521.5-0.65.25N/A294.750.03
Working Capital Days
Receivable Days536474726886908199108
Inventory Days0000001000
Payable Days000126912060000

AVG Logistics Ltd Stock News

AVG Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of AVG Logistics on 31-Oct-2024 16:01 is ₹492.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Oct-2024 16:01 the market cap of AVG Logistics stood at ₹701.4.
The latest P/E ratio of AVG Logistics as of 31-Oct-2024 16:01 is 19.58.
The latest P/B ratio of AVG Logistics as of 31-Oct-2024 16:01 is 3.65.
The 52-week high of AVG Logistics is ₹665.4 and the 52-week low is ₹266.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AVG Logistics is ₹501.6 ( Cr.) .

About AVG Logistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.