SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

DRS Cargo Movers Ltd (DRSCARGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRSCARGO Logistics | Small Cap | DRS Cargo Movers Share Price

BSE Share Price
Not Listed

DRS Cargo Movers Ltd (DRSCARGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRSCARGO Logistics | Small Cap | DRS Cargo Movers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.2
TTM Sales
₹23.8 Cr.
Book Value per Share
₹31.7
P/E Ratio
134.02
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
0.69
Lower than its 5-year historical median
Price to Sales (P/S)
0.69
Lower than its 5-year historical median
EV/EBITDA
7.53
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.51%
Underperforms industry median
Return on Capital Employed (ROCE)
3.05%
Underperforms industry median
Return on Assets (ROA)
0.21%
Operating Profit Margin
19.6%
Net Profit Margin
0.51%
Gross Profit Margin
14.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
19.2%
Operating Profit Growth (1 Year)
-
-8.94%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.96%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹16 Cr.
Equity
₹7.5 Cr.
Face Value
₹10
All Time Low / High
- / -

DRS Cargo Movers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is DRS Cargo Movers Ltd a good quality company?
DRS Cargo Movers Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does DRS Cargo Movers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of DRS Cargo Movers Ltd vs industry peers?
DRS Cargo Movers Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 8.47%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of DRS Cargo Movers Ltd?
Promoters hold 73.96% of the DRS Cargo Movers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of DRS Cargo Movers Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DRS Cargo Movers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'23Mar'24Mar'25TTM
ROCE % ⓘ1.8%4.9%3.1%-
Value Creation
Index ⓘ		-0.9-0.7-0.8-

Growth Parameters ⓘ
Sales ⓘ16.62023.824
Sales YoY Gr.-20.3%19.2%-
Adj EPS ⓘ-0.9-3.30.40.2
YoY Gr.-NANA-
BVPS (₹) ⓘ34.831.531.731.7
Adj Net
Profit ⓘ		-0.7-2.50.30
Cash Flow from Ops. ⓘ6.76.19-
Debt/CF from Ops. ⓘ3.442.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA19.2%
Adj EPS ⓘNANANANA
BVPSⓘNANANA0.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-2.7-101.20.5
Op. Profit
Mgn % ⓘ		17.624.119.6NAN
Net Profit
Mgn % ⓘ		-4.2-12.51.20.5
Debt to
Equity ⓘ		0.910.9-
Working Cap
Days ⓘ		01971630
Cash Conv.
Cycle ⓘ		018-60

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales16.622023.84
Operating Expenses ⓘ + 13.6915.1919.46
Manufacturing Costs6.816.117.03
Material Costs000
Employee Cost 0.850.960.94
Other Costs ⓘ 6.038.1211.49
Operating Profit ⓘ 2.934.814.38
Operating Profit Margin (%) 17.6%24.1%18.4%
Other Income ⓘ + 0.310.490.40
Exceptional Items ⓘ 000
Interest ⓘ 1.412.311.26
Depreciation ⓘ 2.382.953.36
Profit Before Tax ⓘ -0.540.050.16
Tax ⓘ 0.152.540.04
Profit After Tax -0.69-2.480.12
PAT Margin (%) -4.1%-12.4%0.5%
Adjusted EPS (₹)-0.9-3.30.2
Dividend Payout Ratio (%)0%0%0%

Valuation of DRS Cargo Movers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 26.2223.7423.86
Share Capital ⓘ 7.537.537.53
Reserves ⓘ 18.6916.2116.33
Debt +17.6820.6815.44
Long Term Debt17.6820.687.32
Short Term Debt008.12
Minority Interest000
Trade Payables2.351.633.96
Others Liabilities ⓘ 8.2011.3618.30
Total Liabilities ⓘ 54.4657.4161.56

Fixed Assets

Net Fixed Assets ⓘ +43.0344.4547.67
Gross Block56.2160.5867.11
Accumulated Depreciation13.1816.1319.44
CWIP ⓘ 0.2300
Investments ⓘ 0.641.242.74
Inventories000.49
Trade Receivables3.493.972
Cash Equivalents 0.540.121.43
Others Assets ⓘ 6.537.627.23
Total Assets ⓘ 54.4657.4161.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 6.666.068.99
PBT ⓘ -0.540.050.16
Adjustment ⓘ 4.155.515.01
Changes in Working Capital ⓘ 3.040.53.82
Tax Paid ⓘ 000
Cash Flow From Investing Activity ⓘ + -7.37-6.33-9.62
Capex -7.37-4.37-7.77
Net Investments 0-1.97-1.85
Others ⓘ 0-00
Cash Flow From Financing Activity ⓘ + 1.21-0.150.57
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 2.612.161.83
Interest Paid ⓘ -1.41-2.31-1.25
Dividend Paid ⓘ 000
Others ⓘ 00-0
Net Cash Flow ⓘ 0.50-0.42-0.05

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)-2.63-9.950.51
ROCE (%)1.794.883.05
Asset Turnover Ratio0.310.360.4
PAT to CFO Conversion(x)N/AN/A74.92
Working Capital Days
Receivable Days76.606845.70
Inventory Days007.50
Payable Days000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DRS Cargo Movers Ltd FAQs

The current trading price of DRS Cargo Movers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DRS Cargo Movers stood at ₹16.42 Cr

The latest P/E ratio of DRS Cargo Movers as of 31-Dec-1969 is 134.0.

The latest P/B ratio of DRS Cargo Movers as of 31-Dec-1969 is 0.69.

The 52-week high of DRS Cargo Movers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRS Cargo Movers is ₹23.84 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that DRS Cargo Movers Ltd is a below average quality company.

The key valuation ratios of DRS Cargo Movers Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DRS Cargo Movers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About DRS Cargo Movers Ltd

DRS Cargo Movers Limited established in 1986 with an objective of rendering high standard moving and packing services to every door step in a simplified and error free mode. The company is well-known for domestic and international movers and packers company providing quick services through air, water and land transportation medium.

The company provides complete assurance of safe and timely delivery through courier or cargo shipments everywhere throughout the world. Its systematic delivery process has been highly acclaimed by its clientele, which has helped it in nurturing a life long professional relation with them.

The company is acclaimed as one of the best cargo movers in the country. Its services include weather proof and insured warehouses with equipment for proper handling of the consignments which ensure the safety and security of the cargo. Besides, its cargo mover services prove to be very advantageous. 

Business area of the company

The company is engaged in the business of providing warehouses on rent, high quality logistic services including transportation, packing & moving.

Business Segments

  • Bulk/ Commercial Services
  • Parcel Services
  • Corporate Shifting
  • ODC

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×