MoneyWorks4Me

Flomic Global Logistics Ltd (504380)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504380 NSE: Logistics | Small Cap | Flomic Global Logist Share Price

₹42.02 -1.98 (-4.50%)

As on 24-Sep'26 11:17

Flomic Global Logistics Ltd (504380)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504380 NSE: Logistics | Small Cap | Flomic Global Logist Share Price

₹42.02 -1.98 (-4.50%)

As on 24-Sep'26 11:17

Key Metrics
Valuation Multiples
Market Cap
₹80 Cr.
Current Price
₹42
52-Week Low / High
₹35 / 63
TTM EPS
₹3
TTM Sales
₹450 Cr.
Book Value per Share
₹27.1
P/E Ratio
14.94
Lower than its 5-year historical median
Industry PE
37.9
Price to Book (P/B)
1.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.18
Lower than its 5-year historical median
EV/EBITDA
2.11
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.66%
Underperforms industry median
Return on Capital Employed (ROCE)
14.63%
Outperforms industry median
Return on Assets (ROA)
0.16%
Operating Profit Margin
8.6%
Net Profit Margin
0.07%
Gross Profit Margin
6.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.68%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.21%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-91.62%
Asset Quality
Promoter Holding
69.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹31 Cr.
Equity
₹18.2 Cr.
Face Value
₹10
All Time Low / High
₹0.19 / 216.30

Flomic Global Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Flomic Global Logistics Ltd a good quality company?
Flomic Global Logistics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Flomic Global Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Flomic Global Logistics Ltd vs industry peers?
Flomic Global Logistics Ltd revenue CAGR is 21.21%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Flomic Global Logistics Ltd?
Promoters hold 69.19% of the Flomic Global Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Flomic Global Logistics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 67.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flomic Global Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0.1%0.3%0.1%14.5%23.8%45.9%36.7%16.5%23.4%14.6%-
Value Creation
Index
-1.0-1.0-1.00.00.72.31.60.20.70.1-

Growth Parameters

Sales 0.200114165374422332500432450
Sales YoY Gr.--80%-100%NA44.3%126.9%12.8%-21.4%50.6%-13.7%-
Adj EPS 00-0-0.11.25.34.71.51.90.23
YoY Gr.-100%-200%NANA354.3%-11.4%-68.7%32.9%-89.7%-
BVPS (₹) 10.310.410.311.112.417.722.923.925.82627.1
Adj Net
Profit
00-0-0.12.19.68.52.73.50.45
Cash Flow from Ops. -0.4-0.5-0.2-6.38.98.936.820.316.755.9-
Debt/CF from Ops. 000-11.220.61.62.20.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 142.3%21.2%0.7%-13.7%
Adj EPS 39.5%-29.6%-65%-89.7%
BVPS10.8%16%4.2%0.6%
Share Price 66.9% -11.5% -22.9% -28.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.10.2-0.2-19.935.1236.27.80.811.1
Op. Profit
Mgn %
-158.3-1115.906.58.688.69.68.78.69.3
Net Profit
Mgn %
2.847.80-0.11.32.620.80.70.11.2
Debt to
Equity
0000.30.50.60.60.80.80.5-
Working Cap
Days
16,40087,015074108726991789340
Cash Conv.
Cycle
5053,5860162825303730343

Valuation of Flomic Global Logist - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales0.150.030114.33165.02374.46422.38332.16500.15431.73
Operating Expenses + 0.390.370.44106.93150.90344.57386.24301.02456.49394.71
Manufacturing Costs00087.34130.06313.92344.92252.87397.21334.45
Material Costs0000000000
Employee Cost 0.040.040.2513.6814.8119.5727.3232.6241.0245.18
Other Costs 0.350.330.195.926.0211.0814.0115.5418.2615.08
Operating Profit -0.24-0.34-0.447.4014.1229.8936.1431.1443.6637.02
Operating Profit Margin (%) -158.0%-1,115.9%-6.5%8.6%8.0%8.6%9.4%8.7%8.6%
Other Income + 0.240.360.441.331.741.962.601.533.151.35
Exceptional Items 0000000000
Interest 0002.843.836.198.368.5814.0710.65
Depreciation 0006.248.7212.7317.5820.9827.9927.02
Profit Before Tax 0.010.020.01-0.363.3112.9312.803.104.750.69
Tax 00.010.02-0.300.843.293.310.911.050.38
Profit After Tax 00.01-0.02-0.052.479.649.482.193.700.31
PAT Margin (%) 2.8%47.8%--0.1%1.5%2.6%2.3%0.7%0.7%0.1%
Adjusted EPS (₹)0.00.0-0.0-0.01.45.35.21.22.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%4.90%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 7.447.467.4420.2422.4732.1841.6543.3646.8847.15
Share Capital 7.207.207.2018.1718.1718.1718.1718.1718.1718.17
Reserves 0.240.260.242.074.3014.0123.4825.1928.7128.98
Debt +0006.1010.2816.5522.7432.4230.3521.74
Long Term Debt0000.690.271.440.830.523.771.74
Short Term Debt0005.4110.0115.1121.9131.9126.5920
Minority Interest0000000000
Trade Payables00012.1525.9934.7318.9129.5127.7523.97
Others Liabilities 0.160.170.1134.7637.7254.1858.7193.74100.4581.17
Total Liabilities 7.607.637.5573.2596.47137.65142.01199.04205.43174.03

Fixed Assets

Net Fixed Assets +00029.9730.6844.5349.7582.0576.3259.30
Gross Block00034.9735.1549.9353.9189.65111.8096.12
Accumulated Depreciation00054.475.404.167.6035.4836.82
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0.280.310.1322.7543.3373.1352.6167.1176.5758.96
Cash Equivalents 0.760.090.094.696.504.6722.1320.9010.5413.23
Others Assets 6.567.227.3315.8415.9515.3117.5228.994242.54
Total Assets 7.607.637.5573.2596.47137.65142.01199.04205.43174.03
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -0.37-0.51-0.20-6.288.908.9136.8020.3316.6655.91
PBT 0.010.020.01-0.363.3112.9312.803.104.750.69
Adjustment -0.24-0.36-0.449.2611.8618.9223.8528.9138.3037.84
Changes in Working Capital -0.13-0.170.26-11.73-4.91-18.185.92-8.05-2120.86
Tax Paid -0-0.01-0.02-3.45-1.35-4.75-5.77-3.63-5.39-3.47
Cash Flow From Investing Activity + 0.13-0.150.20-4.12-0.54-3.23-2.24-5.66-2.120.70
Capex 000-4.630.09-3.54-2.06-3.62-2.28-0.14
Net Investments 0000000000
Others 0.13-0.150.200.51-0.620.31-0.19-2.040.160.83
Cash Flow From Financing Activity + 00013.36-5.87-7.73-17.46-16.56-26.44-52.96
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.69-0.461.15-0.63-0.323.23-2.04
Interest Paid 000-0.76-0.95-2.01-3.23-3.18-5.64-3.46
Dividend Paid 000000000-0.18
Others 00013.43-4.45-6.87-13.61-13.07-24.03-47.28
Net Cash Flow -0.24-0.66-02.952.50-2.0517.10-1.89-11.893.65
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.060.19-0.22-0.3811.5635.2725.695.148.190.66
ROCE (%)0.080.270.0914.5223.8245.9136.7116.4823.4114.63
Asset Turnover Ratio0.02002.831.943.23.021.952.472.28
PAT to CFO Conversion(x)N/A-51N/AN/A3.60.923.889.284.5180.35
Working Capital Days
Receivable Days557.603,586.30036.5073.1056.8054.3065.8052.4057.30
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Flomic Global Logistics Ltd FAQs

The current trading price of Flomic Global Logist on 24-Sep-2026 11:17 is ₹42.02.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of Flomic Global Logist stood at ₹79.94 Cr

The latest P/E ratio of Flomic Global Logist as of 23-Sep-2026 is 14.94.

The latest P/B ratio of Flomic Global Logist as of 23-Sep-2026 is 1.62.

The 52-week high of Flomic Global Logist is ₹62.59 and the 52-week low is ₹35.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flomic Global Logist is ₹450 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Flomic Global Logistics Ltd is a average quality company.

The key valuation ratios of Flomic Global Logistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Flomic Global Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Flomic Global Logistics Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now