Flomic Global Logistics Ltd (504380) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504380 | NSE: | Logistics | Small Cap

Flomic Global Logist Share Price

48.80 -0.98 -1.97%
as on 05-Dec'25 14:17

Flomic Global Logistics Ltd (504380) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504380 | NSE: | Logistics | Small Cap

DeciZen - make an informed investing decision on Flomic Global Logist

Based on:

M-Cap below 100cr DeciZen not available

Flomic Global Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
90.4 Cr.
52-wk low:
48
52-wk high:
80

Is Flomic Global Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Flomic Global Logist: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flomic Global Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0.1%0.3%0.1%14.5%23.8%45.9%36.7%16.5%23.4%-
Value Creation
Index
-1.0-1.0-1.0-1.00.00.72.31.60.20.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.200114165374422332500468
Sales YoY Gr.--25%-80%-100%NA44.3%126.9%12.8%-21.4%50.6%-
Adj EPS -000-0-0.11.25.34.71.51.9-0.5
YoY Gr.-NA100%-200%NANA354.3%-11.4%-68.7%32.9%-
BVPS (₹) 10.310.310.410.311.112.417.722.923.925.823.4
Adj Net
Profit
-000-0-0.12.19.68.52.73.5-1
Cash Flow from Ops. -0.5-0.4-0.5-0.2-6.38.98.936.820.316.7-
Debt/CF from Ops. 0000-11.220.61.62.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 138.5%34.3%10.1%50.6%
Adj EPS NANA-28.3%32.9%
BVPS10.7%18.3%13.4%8.1%
Share Price 72.4% 101.2% -24.4% -30.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.20.10.2-0.2-19.935.1236.27.8-2.1
Op. Profit
Mgn %
-149.2-158.3-1115.906.58.688.69.68.78
Net Profit
Mgn %
-6.22.847.80-0.11.32.620.80.7-0.2
Debt to
Equity
00000.30.50.60.60.80.80.1
Working Cap
Days
11,58016,40087,0150741087269917842
Cash Conv.
Cycle
685053,58601628253037303

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Flomic Global Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 0.3
TTM Sales (₹ Cr.) 468 0.5
BVPS (₹.) 23.4 0
Reserves (₹ Cr.) 24 7
P/BV 2.12 0.00
PE 0.00 171.25
From the Market
52 Week Low / High (₹) 48.00 / 79.99
All Time Low / High (₹) 0.19 / 216.30
Market Cap (₹ Cr.) 90.4
Equity (₹ Cr.) 18.2
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Flomic Global Logist:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Flomic Global Logist - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Flomic Global Logist

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.200.150.030114.33165.02374.46422.38332.16500.15
Operating Expenses 0.500.390.370.44106.93150.90344.57386.24301.02456.49
Manufacturing Costs000087.34130.06313.92344.92252.87397.21
Material Costs0000000000
Employee Cost 0.310.040.040.2513.6814.8119.5727.3232.6241.02
Other Costs 0.200.350.330.195.926.0211.0814.0115.5418.26
Operating Profit -0.30-0.24-0.34-0.447.4014.1229.8936.1431.1443.66
Operating Profit Margin (%) -149.0%-158.0%-1,115.9%-6.5%8.6%8.0%8.6%9.4%8.7%
Other Income 0.300.240.360.441.331.741.962.601.533.15
Interest 00002.843.836.198.368.5814.07
Depreciation 00006.248.7212.7317.5820.9827.99
Exceptional Items 0000000000
Profit Before Tax 00.010.020.01-0.363.3112.9312.803.104.75
Tax 0.0100.010.02-0.300.843.293.310.911.05
Profit After Tax -0.0100.01-0.02-0.052.479.649.482.193.70
PAT Margin (%) -6.1%2.8%47.8%--0.0%1.5%2.6%2.2%0.7%0.7%
Adjusted EPS (₹)-0.00.00.0-0.0-0.01.45.35.21.22.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.447.447.467.4420.2422.4732.1841.6543.3646.88
Share Capital 7.207.207.207.2018.1718.1718.1718.1718.1718.17
Reserves 0.240.240.260.242.074.3014.0123.4825.1928.71
Minority Interest0000000000
Debt00006.1010.2816.5522.7432.4230.35
Long Term Debt00000.690.271.440.830.523.77
Short Term Debt00005.4110.0115.1121.9131.9126.59
Trade Payables0.0700012.1525.9934.7318.9129.5127.75
Others Liabilities 0.080.160.170.1134.7637.7254.1858.7193.74100.45
Total Liabilities 7.607.607.637.5573.2596.47137.65142.01199.04205.43

Fixed Assets

Gross Block000034.9735.1549.9353.9189.65111.80
Accumulated Depreciation000054.475.404.167.6035.48
Net Fixed Assets 000029.9730.6844.5349.7582.0576.32
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0.180.280.310.1322.7543.3373.1352.6167.1176.57
Cash Equivalents 10.760.090.094.696.504.6722.1320.9010.54
Others Assets 6.426.567.227.3315.8415.9515.3117.5228.9942
Total Assets 7.607.607.637.5573.2596.47137.65142.01199.04205.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.52-0.37-0.51-0.20-6.288.908.9136.8020.3316.66
PBT 00.010.020.01-0.363.3112.9312.803.104.75
Adjustment -0.30-0.24-0.36-0.449.2611.8618.9223.8528.9138.30
Changes in Working Capital -0.2-0.13-0.170.26-11.73-4.91-18.185.92-8.05-21
Tax Paid -0.01-0-0.01-0.02-3.45-1.35-4.75-5.77-3.63-5.39
Cash Flow From Investing Activity 0.100.13-0.150.20-4.12-0.54-3.23-2.24-5.66-2.12
Capex 0000-4.630.09-3.54-2.06-3.62-2.28
Net Investments 0000000000
Others 0.100.13-0.150.200.51-0.620.31-0.19-2.040.16
Cash Flow From Financing Activity 000013.36-5.87-7.73-17.46-16.56-26.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000.69-0.461.15-0.63-0.323.23
Interest Paid 0000-0.76-0.95-2.01-3.23-3.18-5.64
Dividend Paid 0000000000
Others 000013.43-4.45-6.87-13.61-13.07-24.03
Net Cash Flow -0.42-0.24-0.66-02.952.50-2.0517.10-1.89-11.89

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.170.060.19-0.22-0.3811.5635.2725.695.148.19
ROCE (%)0.030.080.270.0914.5223.8245.9136.7116.4823.41
Asset Turnover Ratio0.030.02002.831.943.23.021.952.47
PAT to CFO Conversion(x)N/AN/A-51N/AN/A3.60.923.889.284.5
Working Capital Days
Receivable Days3215583,5860377357546652
Inventory Days0000000000
Payable Days0000000000

Flomic Global Logistics Ltd Stock News

Flomic Global Logistics Ltd FAQs

The current trading price of Flomic Global Logist on 05-Dec-2025 14:17 is ₹48.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Flomic Global Logist stood at ₹90.44.
The latest P/E ratio of Flomic Global Logist as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Flomic Global Logist as of 04-Dec-2025 is 2.12.
The 52-week high of Flomic Global Logist is ₹79.99 and the 52-week low is ₹48.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flomic Global Logist is ₹467.9 ( Cr.) .

About Flomic Global Logistics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×