Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
GKW Ltd (GKWLIMITED)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504704 NSE: GKWLIMITED Logistics | Small Cap | GKW Share Price
BSE Share Price
Not Listed
Not Listed
GKW Ltd (GKWLIMITED)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504704 NSE: GKWLIMITED Logistics | Small Cap | GKW Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹946 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.2
TTM Sales
₹14.1 Cr.
Book Value per Share
₹-25.1
P/E Ratio
255.88
Higher than its 5-year historical median
Industry PE
38.3
Price to Book (P/B)
-63.26
Lower than its 5-year historical median
Price to Sales (P/S)
67.25
Higher than its 5-year historical median
EV/EBITDA
172.77
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.57%
Underperforms industry median
Return on Capital Employed (ROCE)
4.87%
Underperforms industry median
Return on Assets (ROA)
3.08%
Operating Profit Margin
34.8%
Net Profit Margin
26.28%
Gross Profit Margin
38.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.1%
Operating Profit Growth (1 Year)
-
111.21%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-66.73%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-104 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 120.00
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Weak
Is GKW Ltd a good quality company?
GKW Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does GKW Ltd performance compare with that of its Peers?
Revenue growth of GKW Ltd vs industry peers?
GKW Ltd revenue CAGR is -3.87%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of GKW Ltd?
Promoters hold 75.00% of the GKW Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of GKW Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 18.67% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GKW Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.7% | 3.5% | 6.1% | 0.8% | 12.6% | 5% | 4.2% | 5.6% | -2.4% | 3.3% | - |
| Value Creation Index ⓘ | -0.5 | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 17 | 19.6 | 31 | 32 | 39.1 | 24 | 20.3 | 38.8 | 32.8 | 32.1 | 32 |
| Sales YoY Gr. | - | 15.4% | 58.4% | 3.2% | 22.2% | -38.7% | -15.2% | 90.7% | -15.5% | -2.1% | - |
| Adj EPS ⓘ | 10.5 | 16 | 34 | 29.1 | 45.3 | 22.5 | 14.7 | 23.2 | -34.1 | -3.8 | -9 |
| YoY Gr. | - | 52.6% | 112.2% | -14.5% | 55.6% | -50.4% | -34.5% | 57.7% | -246.9% | NA | - |
| BVPS (₹) ⓘ | 210.2 | 635.5 | 479.9 | 268.9 | 572.7 | 589.2 | 442.5 | 694.2 | 594.1 | 681 | 699.1 |
| Adj Net Profit ⓘ | 6.3 | 9.6 | 20.3 | 17.4 | 27 | 13.4 | 8.8 | 13.9 | -20.3 | -2.3 | -5 |
| Cash Flow from Ops. ⓘ | 0.1 | 1.1 | -11 | -9.3 | 1.8 | 0.4 | -1.9 | 17.2 | -203 | 20.7 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 7.3% | -3.9% | 16.4% | -2.1% | ||||
| Adj EPS ⓘ | -189.4% | -161% | -163.9% | NA | ||||
| BVPSⓘ | 14% | 3.5% | 15.5% | 14.6% | ||||
| Share Price | - | 18.6% | 12.7% | -4.3% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.5 | 3.8 | 6.1 | 7.8 | 10.8 | 1 | 0.4 | 0.6 | -0.8 | -0.1 | -1.3 |
| Op. Profit Mgn % ⓘ | 43.7 | 53.2 | 68.4 | 73 | 80 | 73.9 | 66.7 | 51.3 | -30.4 | 1.8 | 0.9 |
| Net Profit Mgn % ⓘ | 37 | 48.9 | 65.5 | 54.3 | 69.1 | 55.9 | 43.2 | 35.7 | -62 | -7.1 | -16.5 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 577 | 329 | 50 | 139 | 199 | 366 | 629 | 416 | 669 | 874 | -1,211 |
| Cash Conv. Cycle ⓘ | -6 | -2 | -2 | -4 | -6 | -5 | -3 | -4 | -1 | -0 | -1,123 |
Valuation of GKW - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 118 | 86 | 25 | 41 | 33 | 37 | 17 | 15 | 14 | 14 |
| Operating Expenses ⓘ + | 119 | 89 | 15 | 28 | 33 | 31 | 19 | 22 | 11 | 9 |
| Operating Profit ⓘ | -1 | -3 | 10 | 13 | -0 | 5 | -2 | -6 | 2 | 5 |
| Operating Profit Margin (%) | -0.9% | -3.8% | 39.1% | 32.3% | -1.3% | 14.5% | -10.9% | -41.7% | 17.0% | 34.8% |
| Other Income ⓘ + | 16 | 22 | 4 | 10 | 16 | 11 | 7 | 8 | 0 | 1 |
| Interest ⓘ | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 8 | 7 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 257 | 5 | 14 | 22 | 14 | 16 | 4 | 2 | 15 | 5 |
| Tax ⓘ | 0 | 2 | 2 | -2 | 0 | 3 | 1 | 1 | 4 | 1 |
| Profit After Tax | 257 | 3 | 11 | 24 | 14 | 12 | 4 | 1 | 11 | 4 |
| PAT Margin (%) | 218.2% | 3.9% | 44.1% | 58.2% | 41.8% | 33.5% | 21.7% | 6.9% | 81.5% | 26.3% |
| Adjusted EPS (₹) | 41.6 | 5.6 | 18.7 | 40.0 | 23.0 | 20.6 | 6.2 | 1.8 | 18.6 | 6.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 221 | 26 | 37 | 61 | 75 | 87 | 90 | 91 | 102 | 105 | |
| Debt + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 59 | 9 | 9 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | |
| Others Liabilities ⓘ | 32 | 7 | 3 | 10 | 7 | 11 | 10 | 11 | 16 | 16 | |
| Total Liabilities ⓘ | 312 | 42 | 49 | 72 | 84 | 100 | 102 | 102 | 118 | 121 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 72 | 10 | 9 | 8 | 7 | 6 | 7 | 6 | 7 | 9 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 10 | |
| Investments ⓘ | 0 | 0 | 1 | 8 | 22 | 25 | 25 | 30 | 56 | 61 | |
| Inventories | 45 | 5 | 5 | 4 | 3 | 1 | 1 | 1 | 0 | 0 | |
| Trade Receivables | 27 | 1 | 2 | 3 | 5 | 2 | 1 | 2 | 0 | 0 | |
| Cash Equivalents | 154 | 19 | 26 | 38 | 27 | 24 | 39 | 29 | 23 | 11 | |
| Others Assets ⓘ | 13 | 7 | 7 | 12 | 20 | 42 | 29 | 34 | 22 | 30 | |
| Total Assets ⓘ | 312 | 42 | 49 | 72 | 84 | 100 | 102 | 102 | 118 | 121 | |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -3 | -45 | 5 | 17 | -25 | 13 | -3 | -4 | 6 | -4 |
| Cash Flow From Investing Activity ⓘ + | 321 | 9 | 1 | -5 | -9 | 0 | -7 | 5 | -7 | -2 |
| Cash Flow From Financing Activity ⓘ + | -175 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 142 | -37 | 6 | 12 | -33 | 13 | -9 | 1 | -1 | -6 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 235.04 | 2.85 | 35.64 | 48.88 | 20.31 | 15.21 | 4.18 | 1.17 | 11.56 | 3.57 |
| ROCE (%) | 179.4 | 6.47 | 43.12 | 44.93 | 20.76 | 19.38 | 4.89 | 1.85 | 15.71 | 4.87 |
| Asset Turnover Ratio | 0.55 | 0.54 | 0.57 | 0.71 | 0.45 | 0.43 | 0.18 | 0.15 | 0.12 | 0.12 |
| PAT to CFO Conversion(x) | -0.01 | -15 | 0.45 | 0.71 | -1.79 | 1.08 | -0.75 | -4 | 0.55 | -1 |
| Working Capital Days | ||||||||||
| Receivable Days | 71.20 | 53.20 | 15.30 | 17.50 | 38.90 | 32.30 | 31.70 | 39 | 31.80 | 6.20 |
| Inventory Days | 104.50 | 97.20 | 71.90 | 35.60 | 31.80 | 18.20 | 20.70 | 17.80 | 0 | 0 |
| Payable Days | 315.30 | 230.70 | 1,051.10 | 139.20 | 44.70 | 50.10 | 55.10 | 30.60 | 69.70 | 0 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
GKW Ltd FAQs
The current trading price of GKW on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GKW stood at ₹945.6 Cr
The latest P/E ratio of GKW as of 31-Dec-1969 is 0.00.
The latest P/B ratio of GKW as of 31-Dec-1969 is 2.27.
The 52-week high of GKW is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GKW is ₹32.41 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that GKW Ltd is a average quality company.
The key valuation ratios of GKW Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GKW Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About GKW Ltd
GKW Limited (formerly Guest Keen Williams Limited) was a subsidiary of the UK-based engineering giant GKN plc. for well over 60 years. In 1994, GKN plc divested its stake in GKW Limited. GKW is now a part of a large industrial group.
The products manufactured by the company include, high speed steels, tool and alloy steels, valve steels, sheet metal stampings/pressings and sub-assemblies
GKW has its registered office in Kolkata and is a large professionally managed multi-product, multi-division, multi-locational engineering company catering to a wide customer base in diverse segments of the industry. The company’s annual turnover is $ 14 million.
The major end use sectors serviced by GKW include automotive, electrical, electronic and general engineering industries.
A research and development laboratory at Bhandup in Mumbai caters to product innovations, process and product improvements and renders technical services to customers.
Each of the factories holds ISO 9000 certification and is equipped with separate inspection and quality control departments.
GKW has a network of sales outlets and retail centres in major cities of India. To support the overseas marketing of its wide range of engineering products GKW has a wholly owned subsidiary GKW (Overseas Trading). High Speed Steels, Tool, Alloy Steels, Valve Steels and Powder Metallurgy Steels are manufactured by the company in its Powmex Steels Division, located at Titilagarh, in Bolangir district in the state of Orissa.
The company has been servicing the Indian automobile, white goods and engineering industries with sheet metal components and sub assemblies for more than five decades.It has two factories – one located at Bhandup, Mumbai and the other at Pimpale Jagtap, which is 40 kms from Pune.
The company has also been regular supplier of press tools, jigs, fixtures to the automotive, white goods, electrical, electronics and general engineering industries in India and abroad from its plant located at Bhandup, Mumbai.
GKW has manufactured tools for General Motors India for their car project and has successfully completed supply of dies (upto 10T capacity) valued over $1 million to General Motors, Buana Indonesia for their LCV project.
Apart from this the company is a pioneer in manufacture of electrical stampings and laminations for the electrical and electronics industries in India with half a century of experience in this field. The activities are supported by fully equipped modern tool room with machine tools like jig boring, jig grinding, wire cut, heavy duty surface grinding and skilled and trained manpower.
The R&D laboratory located in the same premises is recognised by Department of Science & Technology, Government of India. It works on product innovation, process and product improvement, and supports commercial activities by giving design and technical support to our numerous customers in small, medium and large sectors of the industry. Almost all electrical and electronic equipment manufactures in India are our esteemed customers.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
