SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GKW Ltd (GKWLIMITED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504704 NSE: GKWLIMITED Logistics | Small Cap | GKW Share Price

BSE Share Price
Not Listed

GKW Ltd (GKWLIMITED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504704 NSE: GKWLIMITED Logistics | Small Cap | GKW Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,098 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-3.9
TTM Sales
₹32.1 Cr.
Book Value per Share
₹681
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
2.70
Higher than its 5-year historical median
Price to Sales (P/S)
34.20
Higher than its 5-year historical median
EV/EBITDA
66.58
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-4.81%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.40%
Underperforms industry median
Return on Assets (ROA)
-0.60%
Operating Profit Margin
-30.4%
Net Profit Margin
-56.34%
Gross Profit Margin
-28.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.45%
Operating Profit Growth (1 Year)
-
-150.33%
Net Profit Growth (1 Year)
-
-233.36%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹400 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 120.00

GKW stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is GKW Ltd a good quality company?
GKW Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GKW Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GKW Ltd vs industry peers?
GKW Ltd revenue CAGR is 0.48%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GKW Ltd?
Promoters hold 75.00% of the GKW Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GKW Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 25.67% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GKW Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%6.7%3.5%6.1%0.8%12.6%5%4.2%5.6%-2.4%-
Value Creation
Index
0.1-0.5NANANANANANANANA-

Growth Parameters

Sales 13.71719.6313239.12420.338.832.832
Sales YoY Gr.-24.3%15.4%58.4%3.2%22.2%-38.7%-15.2%90.7%-15.5%-
Adj EPS 4.210.5163429.145.322.514.723.2-34.1-3.9
YoY Gr.-150.8%52.6%112.2%-14.5%55.6%-50.4%-34.5%57.7%-246.9%-
BVPS (₹) 170.5210.2635.5479.9268.9572.7589.2442.5694.2594.1681
Adj Net
Profit
2.56.39.620.317.42713.48.813.9-20.3-2
Cash Flow from Ops. 60.11.1-11-9.31.80.4-1.917.2-203-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.2%0.5%11%-15.5%
Adj EPS -226.2%-203.2%-214.9%-246.9%
BVPS14.9%17.2%0.3%-14.4%
Share Price - 26.4% 23.7% -2.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.65.53.86.17.810.810.40.6-0.8-0.6
Op. Profit
Mgn %
19.843.753.268.4738073.966.751.3-30.41
Net Profit
Mgn %
18.33748.965.554.369.155.943.235.7-62-7.2
Debt to
Equity
00000000000
Working Cap
Days
77957732950139199366629416680-1,211
Cash Conv.
Cycle
22-6-2-2-4-6-5-3-4-1-1,123

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales14172031323924203933
Operating Expenses + 11101110308671943
Manufacturing Costs1000101111
Material Costs1000000000
Employee Cost 3345422233
Other Costs 6675255341539
Operating Profit 27921231181420-10
Operating Profit Margin (%) 17.0%43.7%43.8%66.4%7.2%79.9%73.9%66.7%51.3%-30.5%
Other Income + 0010120004
Exceptional Items 13000000000
Interest 0000000003
Depreciation 0001111113
Profit Before Tax 158920232171319-12
Tax 4100-144456
Profit After Tax 11682032713914-18
PAT Margin (%) 81.5%37.0%42.3%64.1%8.2%69.7%55.9%43.2%35.7%-56.3%
Adjusted EPS (₹)18.610.513.933.34.445.722.514.723.2-31.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of GKW - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1021253792861603422,2942,2072,3572,570
Share Capital 6666666666
Reserves 961193732801543362,2882,2012,3512,564
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 168872018612618625640
Total Liabilities 1181333872941803602,9072,8252,9823,210

Fixed Assets

Net Fixed Assets +79121316162,5502,5522,557661
Gross Block1310121519192,5532,5562,562669
Accumulated Depreciation6011234457
CWIP 11000111130
Investments 5682351273129260281185316286
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 23112021460504262214
Others Assets 22323520232545432,048
Total Assets 1181333872941803602,9072,8252,9823,210

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 601-11-920-217-203
PBT 158920232171319-12
Adjustment -15-3-1-127-25-5-2-1417
Changes in Working Capital 8-5-5-18-17-0-9-1015-168
Tax Paid -31-1-1-1-5-3-3-4-39
Cash Flow From Investing Activity + -7-2-01011-2-11-9200
Capex 6-2-3-3-3-2-2-3-91
Net Investments -140000000-00
Others 10313150040199
Cash Flow From Financing Activity + 0000-0-0-0-0-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-00000
Dividend Paid 0000000000
Others 0000-0-0-0-0-0-0
Net Cash Flow -1-21-12-0-1-18-3

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.565.533.295.971.1710.863.872.854.08-4.81
ROCE (%)15.716.653.476.120.7812.644.954.25.63-2.4
Asset Turnover Ratio0.120.140.080.090.140.140.010.010.010.01
PAT to CFO Conversion(x)0.5500.13-0.55-30.070-0.221.21N/A
Working Capital Days
Receivable Days31.804.6021.9001.100.9000.100.10
Inventory Days0000000000
Payable Days69.70000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GKW Ltd FAQs

The current trading price of GKW on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GKW stood at ₹1,097.7 Cr

The latest P/E ratio of GKW as of 31-Dec-1969 is 0.00.

The latest P/B ratio of GKW as of 31-Dec-1969 is 2.70.

The 52-week high of GKW is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GKW is ₹32.09 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GKW Ltd is a below average quality company.

The key valuation ratios of GKW Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of GKW Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About GKW Ltd

GKW Limited (formerly Guest Keen Williams Limited) was a subsidiary of the UK-based engineering giant GKN plc. for well over 60 years. In 1994, GKN plc divested its stake in GKW Limited. GKW is now a part of a large industrial group.

The products manufactured by the company include, high speed steels, tool and alloy steels, valve steels, sheet metal stampings/pressings and sub-assemblies

GKW has its registered office in Kolkata and is a large professionally managed multi-product, multi-division, multi-locational engineering company catering to a wide customer base in diverse segments of the industry. The company’s annual turnover is $ 14 million.

The major end use sectors serviced by GKW include automotive, electrical, electronic and general engineering industries.

A research and development laboratory at Bhandup in Mumbai caters to product innovations, process and product improvements and renders technical services to customers.

Each of the factories holds ISO 9000 certification and is equipped with separate inspection and quality control departments.

GKW has a network of sales outlets and retail centres in major cities of India. To support the overseas marketing of its wide range of engineering products GKW has a wholly owned subsidiary GKW (Overseas Trading). High Speed Steels, Tool, Alloy Steels, Valve Steels and Powder Metallurgy Steels are manufactured by the company in its Powmex Steels Division, located at Titilagarh, in Bolangir district in the state of Orissa.

The company has been servicing the Indian automobile, white goods and engineering industries with sheet metal components and sub assemblies for more than five decades.It has two factories – one located at Bhandup, Mumbai and the other at Pimpale Jagtap, which is 40 kms from Pune.

The company has also been regular supplier of press tools, jigs, fixtures to the automotive, white goods, electrical, electronics and general engineering industries in India and abroad from its plant located at Bhandup, Mumbai.

GKW has manufactured tools for General Motors India for their car project and has successfully completed supply of dies (upto 10T capacity) valued over $1 million to General Motors, Buana Indonesia for their LCV project.

Apart from this the company is a pioneer in manufacture of electrical stampings and laminations for the electrical and electronics industries in India with half a century of experience in this field. The activities are supported by fully equipped modern tool room with machine tools like jig boring, jig grinding, wire cut, heavy duty surface grinding and skilled and trained manpower.

The R&D laboratory located in the same premises is recognised by Department of Science & Technology, Government of India. It works on product innovation, process and product improvement, and supports commercial activities by giving design and technical support to our numerous customers in small, medium and large sectors of the industry. Almost all electrical and electronic equipment manufactures in India are our esteemed customers.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: