Inter State Oil Carrier Ltd (530259) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530259 | NSE: | Logistics | Small Cap

Inter St. Oil Carrie Share Price

35.45 1.44 4.23%
as on 05-Dec'25 15:17

Inter State Oil Carrier Ltd (530259) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530259 | NSE: | Logistics | Small Cap

DeciZen - make an informed investing decision on Inter St. Oil Carrie

Based on:

M-Cap below 100cr DeciZen not available

Inter State Oil Carrier stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.34
Market Cap:
17 Cr.
52-wk low:
28.5
52-wk high:
58.3

Is Inter State Oil Carrier Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Inter St. Oil Carrie: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inter State Oil Carrier Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%7.4%8.8%-4.3%-1.8%18.3%15.8%2.6%8.9%8.2%-
Value Creation
Index
-0.5-0.5-0.4-1.3-1.10.30.1-0.8-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.820.726.731.830.934.545.253.884.788.295
Sales YoY Gr.-23.5%28.7%19%-2.8%11.9%30.9%19.1%57.5%4%-
Adj EPS 0.90.90.9-0.2-0.24.95.5-0.622.22.6
YoY Gr.-3.4%1.1%-119.4%NANA11.9%-110.1%NA11.6%-
BVPS (₹) 26.928.430.127.125.130.135.534.736.438.739.7
Adj Net
Profit
0.50.50.5-0.1-0.12.42.7-0.311.11
Cash Flow from Ops. 1.91.51.51.53.12.8-0.93.83.28.9-
Debt/CF from Ops. 2.73.76.86.32.62.7-17.25.56.12.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.2%23.4%24.9%4%
Adj EPS 10.6%NA-26.1%11.6%
BVPS4.1%9.1%2.9%6.3%
Share Price 18.4% 30.3% 9.8% -17.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.43.33.2-0.6-0.817.716.7-1.65.65.96.5
Op. Profit
Mgn %
129.710.19.38.47.69.88.78.48.28
Net Profit
Mgn %
2.72.21.8-0.3-0.37.16-0.51.21.31.3
Debt to
Equity
0.40.40.70.70.70.50.91.21.11.20.8
Working Cap
Days
120103909098949795768442
Cash Conv.
Cycle
685143393625314240455

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Inter State Oil Carrier Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 -
TTM Sales (₹ Cr.) 95 -
BVPS (₹.) 39.7 -
Reserves (₹ Cr.) 15 -
P/BV 0.86 -
PE 13.34 -
From the Market
52 Week Low / High (₹) 28.50 / 58.30
All Time Low / High (₹) 1.61 / 58.40
Market Cap (₹ Cr.) 17
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Inter St. Oil Carrie:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.010.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Inter St. Oil Carrie - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Inter St. Oil Carrie

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.7820.7326.6831.7530.8734.5345.2053.8284.7488.15
Operating Expenses 14.7718.7223.9831.2729.5531.9040.7949.3877.7980.93
Manufacturing Costs13.5117.2722.352726.4130.2138.9046.7674.5377.70
Material Costs0000000000
Employee Cost 0.730.790.870.900.9411.101.241.421.58
Other Costs 0.540.660.763.372.190.680.791.381.841.65
Operating Profit 2.012.012.700.481.332.644.424.446.947.22
Operating Profit Margin (%) 12.0%9.7%10.1%1.5%4.3%7.6%9.8%8.2%8.2%8.2%
Other Income 0.340.600.660.320.193.142.550.260.510.41
Interest 0.400.560.801.110.900.771.131.661.731.74
Depreciation 1.091.181.401.811.901.852.543.774.074.33
Exceptional Items 0000000000
Profit Before Tax 0.860.861.16-2.13-1.293.163.30-0.731.661.56
Tax 0.290.110.36-0.33-0.290.690.57-0.300.790.41
Profit After Tax 0.570.760.80-1.80-12.462.73-0.430.861.14
PAT Margin (%) 3.4%3.7%3.0%-5.7%-3.2%7.1%6.0%-0.8%1.0%1.3%
Adjusted EPS (₹)1.21.51.6-3.6-2.04.95.5-0.91.72.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 13.4414.201513.5212.5115.0117.7417.3118.1719.31
Share Capital 4.994.994.994.994.994.994.994.994.994.99
Reserves 8.459.2010.018.537.5210.0212.7512.3213.1814.32
Minority Interest0000000000
Debt4.464.828.087.566.225.6011.8115.7114.2118.37
Long Term Debt0.991.4543.091.6728.389.394.7910.37
Short Term Debt3.483.364.084.484.563.593.436.319.428.01
Trade Payables0.951.541.272.592.524.863.302.6743.14
Others Liabilities 1.641.532.753.1021.925.515.487.918.47
Total Liabilities 20.5022.0927.0926.7723.2427.3838.3541.1744.2949.30

Fixed Assets

Gross Block12.6511.8617.8520.5119.4520.7529.4237.1037.5848.97
Accumulated Depreciation75.736.678.088.549.489.9313.1616.7520.10
Net Fixed Assets 5.656.1311.1812.4310.9111.2719.4923.9420.8328.87
CWIP 0000000000
Investments 8.218.188.565.363.695.674.152.850.240.24
Inventories0000000000
Trade Receivables3.964.514.836.075.486.959.449.0316.5212.71
Cash Equivalents 1.131.630.270.460.610.590.450.481.751.28
Others Assets 1.531.642.252.452.552.904.824.874.946.20
Total Assets 20.5022.0927.0926.7723.2427.3838.3541.1744.2949.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.901.521.451.483.112.78-0.943.843.158.88
PBT 0.860.861.16-2.13-1.293.163.30-0.731.661.56
Adjustment 1.141.181.544.474.08-0.241.265.755.925.90
Changes in Working Capital 0.2-0.34-1.18-0.660.290.33-5.01-1.18-4.121.66
Tax Paid -0.31-0.18-0.08-0.210.03-0.47-0.490-0.31-0.25
Cash Flow From Investing Activity -2.17-1.10-6.27-1.180.13-1.15-6.76-7.121.47-12.31
Capex -0.85-1.49-6.38-3.02-0.43-2.17-10.63-8.19-1.17-12.31
Net Investments -1.400.320.011.800.430.953.661.052.880
Others 0.080.070.100.030.130.070.210.02-0.250
Cash Flow From Financing Activity 0.480.103.45-0.38-3.17-1.677.703.27-3.622.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000005.58
Interest Paid -0.37-0.53-0.76-1.11-0.90-0.77-1.13-1.66-1.73-1.74
Dividend Paid 0000000000
Others 0.860.634.210.73-2.27-0.908.834.93-1.90-0.91
Net Cash Flow 0.210.52-1.38-0.090.08-0.05-0-0.010.99-0.50

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.375.475.51-12.61-7.6917.9116.68-2.434.866.11
ROCE (%)7.077.438.79-4.27-1.7818.2715.762.588.928.18
Asset Turnover Ratio0.850.971.081.181.231.361.381.351.981.88
PAT to CFO Conversion(x)3.3321.81N/AN/A1.13-0.34N/A3.667.79
Working Capital Days
Receivable Days87756463686666635561
Inventory Days0000000000
Payable Days0000000000

Inter State Oil Carrier Ltd Stock News

Inter State Oil Carrier Ltd FAQs

The current trading price of Inter St. Oil Carrie on 05-Dec-2025 15:17 is ₹35.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Inter St. Oil Carrie stood at ₹16.98.
The latest P/E ratio of Inter St. Oil Carrie as of 04-Dec-2025 is 13.34.
The latest P/B ratio of Inter St. Oil Carrie as of 04-Dec-2025 is 0.86.
The 52-week high of Inter St. Oil Carrie is ₹58.30 and the 52-week low is ₹28.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inter St. Oil Carrie is ₹94.98 ( Cr.) .

About Inter State Oil Carrier Ltd

Inter State Oil Carrier, incorporated in 1984, is engaged in the business of transportation, finance and investments.

The company gets its income as freight charges from road transportation by operating 24 fleets on its own and 50 fleets on rental basis throughout India. Loading and unloading take place at its camp offices located in Chennai, Cochin, Guwahati, Bongaigaon, Namrup, and Haldia. It has diversified into the area of infrastructural development by purchasing earthmoving equipment and dumpers. Other sources include income from investments, income from the sale of shares and securities, hire charges, leasing and finance.

Business areas of the company:

Inter State Oil Carrier is engaged in providing trucking services in India. It provides trucking services for the transportation of chemicals, plastic products and fuels. The company primarily operates in India. It is headquartered in Kolkata, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×