SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inter State Oil Carrier Ltd (530259)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530259 NSE: Logistics | Small Cap | Inter St. Oil Carrie Share Price

₹39.90 1.40 (3.64%)

As on 05-Jun'26 10:27

Inter State Oil Carrier Ltd (530259)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530259 NSE: Logistics | Small Cap | Inter St. Oil Carrie Share Price

₹39.90 1.40 (3.64%)

As on 05-Jun'26 10:27

Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹39.9
52-Week Low / High
₹28 / 54
TTM EPS
₹3.9
TTM Sales
₹108 Cr.
Book Value per Share
₹42.4
P/E Ratio
10.01
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
0.91
Higher than its 5-year historical median
Price to Sales (P/S)
0.18
Lower than its 5-year historical median
EV/EBITDA
4.75
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.11%
Underperforms industry median
Return on Capital Employed (ROCE)
8.18%
Underperforms industry median
Return on Assets (ROA)
2.45%
Operating Profit Margin
8.2%
Net Profit Margin
1.3%
Gross Profit Margin
6.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.03%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
32.56%
Asset Quality
Promoter Holding
45.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹16 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹1.61 / 58.40

Inter State Oil Carrier stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Inter State Oil Carrier Ltd a good quality company?
Inter State Oil Carrier Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Inter State Oil Carrier Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Inter State Oil Carrier Ltd vs industry peers?
Inter State Oil Carrier Ltd revenue CAGR is 23.35%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Inter State Oil Carrier Ltd?
Promoters hold 45.01% of the Inter State Oil Carrier Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Inter State Oil Carrier Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inter State Oil Carrier Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%7.4%8.8%-4.3%-1.8%18.3%15.8%2.6%8.9%8.2%-
Value Creation
Index
-0.5-0.5-0.4-1.3-1.10.30.1-0.8-0.4-0.4-

Growth Parameters

Sales 16.820.726.731.830.934.545.253.884.788.2108
Sales YoY Gr.-23.5%28.7%19%-2.8%11.9%30.9%19.1%57.5%4%-
Adj EPS 0.90.90.9-0.2-0.24.95.5-0.622.23.9
YoY Gr.-3.4%1.1%-119.4%NANA11.9%-110.1%NA11.6%-
BVPS (₹) 26.928.430.127.125.130.135.534.736.438.742.4
Adj Net
Profit
0.50.50.5-0.1-0.12.42.7-0.311.12
Cash Flow from Ops. 1.91.51.51.53.12.8-0.93.83.28.9-
Debt/CF from Ops. 2.73.76.86.32.62.7-17.25.56.12.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.2%23.4%24.9%4%
Adj EPS 10.6%NA-26.1%11.6%
BVPS4.1%9.1%2.9%6.3%
Share Price 21.3% 31.6% 15.5% 11.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.43.33.2-0.6-0.817.716.7-1.65.65.99.5
Op. Profit
Mgn %
129.710.19.38.47.69.88.78.48.28.2
Net Profit
Mgn %
2.72.21.8-0.3-0.37.16-0.51.21.31.8
Debt to
Equity
0.40.40.70.70.70.50.91.21.11.20.6
Working Cap
Days
120103909098949795768443
Cash Conv.
Cycle
685143393625314240458

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.7820.7326.6831.7530.8734.5345.2053.8284.7488.15
Operating Expenses + 14.7718.7223.9831.2729.5531.9040.7949.3877.7980.93
Manufacturing Costs13.5117.2722.352726.4130.2138.9046.7674.5377.70
Material Costs0000000000
Employee Cost 0.730.790.870.900.9411.101.241.421.58
Other Costs 0.540.660.763.372.190.680.791.381.841.65
Operating Profit 2.012.012.700.481.332.644.424.446.947.22
Operating Profit Margin (%) 12.0%9.7%10.1%1.5%4.3%7.6%9.8%8.2%8.2%8.2%
Other Income + 0.340.600.660.320.193.142.550.260.510.41
Exceptional Items 0000000000
Interest 0.400.560.801.110.900.771.131.661.731.74
Depreciation 1.091.181.401.811.901.852.543.774.074.33
Profit Before Tax 0.860.861.16-2.13-1.293.163.30-0.731.661.56
Tax 0.290.110.36-0.33-0.290.690.57-0.300.790.41
Profit After Tax 0.570.760.80-1.80-12.462.73-0.430.861.14
PAT Margin (%) 3.4%3.7%3.0%-5.7%-3.2%7.1%6.0%-0.8%1.0%1.3%
Adjusted EPS (₹)1.21.51.6-3.6-2.04.95.5-0.91.72.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Inter St. Oil Carrie - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13.4414.201513.5212.5115.0117.7417.3118.1719.31
Share Capital 4.994.994.994.994.994.994.994.994.994.99
Reserves 8.459.2010.018.537.5210.0212.7512.3213.1814.32
Debt +4.464.828.087.566.225.6011.8115.7114.2118.37
Long Term Debt0.991.4543.091.6728.389.394.7910.37
Short Term Debt3.483.364.084.484.563.593.436.319.428.01
Minority Interest0000000000
Trade Payables0.951.541.272.592.524.863.302.6743.14
Others Liabilities 1.641.532.753.1021.925.515.487.918.47
Total Liabilities 20.5022.0927.0926.7723.2427.3838.3541.1744.2949.30

Fixed Assets

Net Fixed Assets +5.656.1311.1812.4310.9111.2719.4923.9420.8328.87
Gross Block12.6511.8617.8520.5119.4520.7529.4237.1037.5848.97
Accumulated Depreciation75.736.678.088.549.489.9313.1616.7520.10
CWIP 0000000000
Investments 8.218.188.565.363.695.674.152.850.240.24
Inventories0000000000
Trade Receivables3.964.514.836.075.486.959.449.0316.5212.71
Cash Equivalents 1.131.630.270.460.610.590.450.481.751.28
Others Assets 1.531.642.252.452.552.904.824.874.946.20
Total Assets 20.5022.0927.0926.7723.2427.3838.3541.1744.2949.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.901.521.451.483.112.78-0.943.843.158.88
PBT 0.860.861.16-2.13-1.293.163.30-0.731.661.56
Adjustment 1.141.181.544.474.08-0.241.265.755.925.90
Changes in Working Capital 0.2-0.34-1.18-0.660.290.33-5.01-1.18-4.121.66
Tax Paid -0.31-0.18-0.08-0.210.03-0.47-0.490-0.31-0.25
Cash Flow From Investing Activity + -2.17-1.10-6.27-1.180.13-1.15-6.76-7.121.47-12.31
Capex -0.85-1.49-6.38-3.02-0.43-2.17-10.63-8.19-1.17-12.31
Net Investments -1.400.320.011.800.430.953.661.052.880
Others 0.080.070.100.030.130.070.210.02-0.250
Cash Flow From Financing Activity + 0.480.103.45-0.38-3.17-1.677.703.27-3.622.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000005.58
Interest Paid -0.37-0.53-0.76-1.11-0.90-0.77-1.13-1.66-1.73-1.74
Dividend Paid 0000000000
Others 0.860.634.210.73-2.27-0.908.834.93-1.90-0.91
Net Cash Flow 0.210.52-1.38-0.090.08-0.05-0-0.010.99-0.50

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.375.475.51-12.61-7.6917.9116.68-2.434.866.11
ROCE (%)7.077.438.79-4.27-1.7818.2715.762.588.928.18
Asset Turnover Ratio0.850.971.081.181.231.361.381.351.981.88
PAT to CFO Conversion(x)3.3321.81N/AN/A1.13-0.34N/A3.667.79
Working Capital Days
Receivable Days86.8074.6063.9062.6068.3065.7066.2062.605560.50
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.010.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inter State Oil Carrier Ltd FAQs

The current trading price of Inter St. Oil Carrie on 05-Jun-2026 10:27 is ₹39.90.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Inter St. Oil Carrie stood at ₹19.22 Cr

The latest P/E ratio of Inter St. Oil Carrie as of 04-Jun-2026 is 10.01.

The latest P/B ratio of Inter St. Oil Carrie as of 04-Jun-2026 is 0.91.

The 52-week high of Inter St. Oil Carrie is ₹54.25 and the 52-week low is ₹28.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inter St. Oil Carrie is ₹108 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inter State Oil Carrier Ltd is a below average quality company.

The key valuation ratios of Inter State Oil Carrier Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inter State Oil Carrier Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Inter State Oil Carrier Ltd

Inter State Oil Carrier, incorporated in 1984, is engaged in the business of transportation, finance and investments.

The company gets its income as freight charges from road transportation by operating 24 fleets on its own and 50 fleets on rental basis throughout India. Loading and unloading take place at its camp offices located in Chennai, Cochin, Guwahati, Bongaigaon, Namrup, and Haldia. It has diversified into the area of infrastructural development by purchasing earthmoving equipment and dumpers. Other sources include income from investments, income from the sale of shares and securities, hire charges, leasing and finance.

Business areas of the company:

Inter State Oil Carrier is engaged in providing trucking services in India. It provides trucking services for the transportation of chemicals, plastic products and fuels. The company primarily operates in India. It is headquartered in Kolkata, India.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×