Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Iware Supplychain Services Ltd (IWARE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IWARE Logistics | Small Cap | Iware Supplychain Share Price
BSE Share Price
Not Listed
Not Listed
Iware Supplychain Services Ltd (IWARE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IWARE Logistics | Small Cap | Iware Supplychain Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹568 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹13.1
TTM Sales
₹258 Cr.
Book Value per Share
₹66
P/E Ratio
37.73
Higher than its 5-year historical median
Industry PE
37.6
Price to Book (P/B)
7.49
Lower than its 5-year historical median
Price to Sales (P/S)
2.21
In line with its 5-year historical median
EV/EBITDA
20.93
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
41.89%
Outperforms industry median
Return on Capital Employed (ROCE)
28.60%
Outperforms industry median
Return on Assets (ROA)
13.97%
Operating Profit Margin
11.4%
Net Profit Margin
5.85%
Gross Profit Margin
9.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
200.23%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
71.77%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
87.78%
Asset Quality
Promoter Holding
74.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹64 Cr.
Equity
₹11.5 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Strong
Is Iware Supplychain Services Ltd a good quality company?
Iware Supplychain Services Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Iware Supplychain Services Ltd performance compare with that of its Peers?
Revenue growth of Iware Supplychain Services Ltd vs industry peers?
Iware Supplychain Services Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Iware Supplychain Services Ltd?
Promoters hold 74.09% of the Iware Supplychain Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Iware Supplychain Services Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 481.06% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Iware Supplychain Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9.1% | 12.6% | 25.3% | 34.7% | 28.6% | - |
| Value Creation Index ⓘ | -0.4 | -0.1 | 0.8 | 1.5 | 1.0 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 24.4 | 43.6 | 58.7 | 85.8 | 258 | 258 |
| Sales YoY Gr. | - | 78.9% | 34.8% | 46.2% | 200.2% | - |
| Adj EPS ⓘ | 1.2 | 0.5 | 5.3 | 10.2 | 13.7 | 13.1 |
| YoY Gr. | - | -56.1% | 881.5% | 92.5% | 34.3% | - |
| BVPS (₹) ⓘ | 4.6 | 5.1 | 10.4 | 20.6 | 52 | 66 |
| Adj Net Profit ⓘ | 1 | 0.4 | 4.2 | 8 | 14.7 | 15 |
| Cash Flow from Ops. ⓘ | 8.3 | 2.5 | 9.7 | 6 | -19.8 | - |
| Debt/CF from Ops. ⓘ | 2.8 | 11.1 | 2.6 | 5 | -3.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 80.9% | 200.2% | ||||
| Adj EPS ⓘ | NA | NA | 193.8% | 34.3% | ||||
| BVPSⓘ | NA | NA | 117% | 152.6% | ||||
| Share Price | - | - | - | 481.1% | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 27 | 11.2 | 68.6 | 65.9 | 40.8 | 22.2 |
| Op. Profit Mgn % ⓘ | 12.6 | 14.4 | 18.6 | 19.9 | 11.4 | NAN |
| Net Profit Mgn % ⓘ | 4 | 1 | 7.1 | 9.3 | 5.7 | 5.9 |
| Debt to Equity ⓘ | 6.5 | 6.8 | 3.1 | 1.8 | 1.3 | - |
| Working Cap Days ⓘ | 0 | 96 | 100 | 91 | 79 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 6 | 7 | 32 | 36 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 24 | 44 | 59 | 86 | 258 |
| Operating Expenses ⓘ + | 21 | 37 | 48 | 69 | 228 |
| Operating Profit ⓘ | 3 | 6 | 11 | 17 | 29 |
| Operating Profit Margin (%) | 12.5% | 14.4% | 18.6% | 19.9% | 11.4% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 1 |
| Interest ⓘ | 1 | 3 | 3 | 3 | 5 |
| Depreciation ⓘ | 1 | 3 | 3 | 4 | 5 |
| Profit Before Tax ⓘ | 1 | 1 | 5 | 11 | 20 |
| Tax ⓘ | 0 | 0 | 1 | 3 | 5 |
| Profit After Tax | 1 | 0 | 4 | 8 | 15 |
| PAT Margin (%) | 4.0% | 1.0% | 7.1% | 9.3% | 5.9% |
| Adjusted EPS (₹) | 1.2 | 0.5 | 5.3 | 10.2 | 14.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 7.10% |
Valuation of Iware Supplychain - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 4 | 4 | 8 | 16 | 56 | ||||||
| Debt + | 21 | 25 | 22 | 23 | 54 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 2 | 4 | 3 | 3 | 18 | ||||||
| Others Liabilities ⓘ | 8 | 7 | 14 | 14 | 31 | ||||||
| Total Liabilities ⓘ | 34 | 39 | 47 | 56 | 159 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 24 | 25 | 22 | 26 | 48 | ||||||
| CWIP ⓘ | 0 | 0 | 3 | 2 | 12 | ||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 3 | 8 | 9 | 14 | 60 | ||||||
| Cash Equivalents | 1 | 1 | 3 | 4 | 11 | ||||||
| Others Assets ⓘ | 6 | 5 | 10 | 10 | 28 | ||||||
| Total Assets ⓘ | 34 | 39 | 47 | 56 | 159 | ||||||
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 8 | 2 | 10 | 6 | -20 |
| Cash Flow From Investing Activity ⓘ + | -13 | -4 | -3 | -6 | -45 |
| Cash Flow From Financing Activity ⓘ + | 5 | 1 | -5 | 1 | 63 |
| Net Cash Flow ⓘ | 0 | -0 | 2 | 2 | -1 |
Financial Ratio
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 27.03 | 11.17 | 68.56 | 65.86 | 41.89 | |||||
| ROCE (%) | 9.13 | 12.57 | 25.28 | 34.74 | 28.6 | |||||
| Asset Turnover Ratio | 0.71 | 1.18 | 1.36 | 1.66 | 2.39 | |||||
| PAT to CFO Conversion(x) | 8 | N/A | 2.5 | 0.75 | -1.33 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 47.70 | 48 | 52.70 | 48.40 | 52.40 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Iware Supplychain Services Ltd FAQs
The current trading price of Iware Supplychain on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Iware Supplychain stood at ₹568.3 Cr
The latest P/E ratio of Iware Supplychain as of 31-Dec-1969 is 37.73.
The latest P/B ratio of Iware Supplychain as of 31-Dec-1969 is 7.49.
The 52-week high of Iware Supplychain is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Iware Supplychain is ₹258 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Iware Supplychain Services Ltd is a below average quality company.
The key valuation ratios of Iware Supplychain Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Iware Supplychain Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Iware Supplychain Services Ltd
Iware Supplychain Services Limited, originally named M/s ‘Iware Supplychain Services Private Limited’ at Ahmedabad, Gujarat was incorporated as a private limited company under the Companies Act, 2013, pursuant to a Certificate of Incorporation dated January 17, 2018, issued by the Registrar of Companies, Central Registration Centre. In 2024, the company was converted into a Public Limited Company pursuant to a special resolution passed in the Extraordinary General Meeting of the Shareholders held on October 15, 2024, and a fresh certificate of incorporation was issued in the name of ‘Iware Supplychain Services Limited’ dated November 27, 2024 by the Registrar of Companies, Central Registration Centre.
Iware Supplychain Services is an integrated pan India logistics company primarily operating in five different type of services (i) Warehousing (including third-party logistics (3PL) and Carrying & Forwarding Agent), (ii) Transportation (Including Carrying & Forwarding Agent) (iii) Rake Handling Services and (iv) Business Auxiliary Services (v) Rental Income. It operates through its network of its various business offices situated in the state of Gujarat, West Bengal, Uttar Pradesh, Rajasthan, Punjab, Haryana and Delhi.
The company provides transportation services through two primary modes: i) Road Transport - Own Vehicle Fleet: The company operates a fleet of many vehicles, each with a National Permit, enabling unrestricted movement across different regions of India. This allows for flexible and efficient goods transportation via roadways. ii) Rail Transport - Rake Handling Services: The company also facilitates rake handling services by hiring rail cargo for bulk transportation. This service includes overseeing the loading and unloading process, ensuring smooth and efficient goods movement between regions through the railway network.
Business area of the company
The company is an integrated pan India logistics company primarily operating in five different type of services (i) Warehousing (including third-party logistics (3PL) and Carrying & Forwarding Agent), (ii) Transportation (Including Carrying & Forwarding Agent) (iii) Rake Handling Services and (iv) Business Auxiliary Services (v) Rental Income.
Services of the company
- Warehousing and 3PL services
- Transportation and carrying forwarding agent services
- Rake handling services
- Businessauxiliary services
History and milestones
- 2017-18: Incorporation of the Company as a private limited company under the name ‘Iware Supplychain Services Private Limited’.
- 2016-17: Best depot in dispatch performance in zone award to Moradabad.
- 2019-20: Best depot in dispatch performance in zone award to Moradabad.
- 2021-22: Best depot in dispatch performance in zone award to Moradabad.
- 2022-23: Best depot in dispatch performance in zone award to Moradabad.
- 2022-23: Received the award for Jhajjar Warehouse as the best in its category.
- 2023-24: Best depot in dispatch performance in zone award to Moradabad and Whlko.
- 2022-23 Q1: Received an award for securing the 1st position out of 18 CFAs for Moradabad.
- 2022-23 Q2: Received an award for securing the 2nd position out of 18 CFAs for Moradabad.
- 2022-23 Q4: Received an award for securing the 1st position out of 18 CFAs for Moradabad.
- 2023-24 Q1: Received an award for securing the 1st position out of 18 CFAs for Moradabad.
- 2023-24 Q2: Received an award for securing the 3rd position out of 18 CFAs for Moradabad.
- 2023-24 Q3: Received an award for securing the 3rd position out of 21 CFAs for Moradabad.
- 2023-24 Q4: Received an award for securing the 3rd position out of 21 CFAs for Moradabad.
- 2023-24 Q1: Received an award for securing the 2nd position out of 21 CFAs for Walko.
- 2023-24 Q2: Received an award for securing the 2nd position out of 18 CFAs for Walko.
- 2024-25 Q1: Received an award for securing the 1st position out of 21 CFAs for Moradabad.
- 2024-25: Converted to public limited Company and name changed to ‘Iware Supplychain Services Limited’.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
