Karnimata Cold Storage Ltd (537784) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537784 | NSE: | Logistics | Small Cap

Karnimata Cold Share Price

9.32 0.00 0.00%
as on 06-Oct'25 16:59

Karnimata Cold Storage Ltd (537784) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537784 | NSE: | Logistics | Small Cap

DeciZen - make an informed investing decision on Karnimata Cold

Based on:

M-Cap below 100cr DeciZen not available

Karnimata Cold Storage stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.97
Market Cap:
4.7 Cr.
52-wk low:
6.3
52-wk high:
12.2

Is Karnimata Cold Storage Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Karnimata Cold: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karnimata Cold Storage Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%8.3%8.5%8.1%7.8%7.6%7.6%8.1%9%9.6%-
Value Creation
Index
-0.5-0.4-0.4-0.4-0.4-0.5-0.5-0.4-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.34.64.754.74.24.14.34.24.54
Sales YoY Gr.-9.2%1.5%5.3%-4.6%-11.6%-1.9%4.4%-2.1%6.2%-
Adj EPS 0.10.20.40.100.30.70.70.91.31.6
YoY Gr.-41.7%152.9%-74.4%-90.9%2700%164.3%-10.8%34.9%46.1%-
BVPS (₹) 13.113.41413.914.114.515.516.417.619.219.2
Adj Net
Profit
0.10.10.20.100.10.40.30.50.71
Cash Flow from Ops. 13.80.15.1-0.61.51-0.21.44.6-
Debt/CF from Ops. 13.82.8206.42-16.65.39.6-40.36.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.5%-1.2%2.8%6.2%
Adj EPS 30.3%164.7%20.7%46.1%
BVPS4.3%6.4%7.3%8.9%
Share Price -7.4% 5.9% 15.8% -15.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.91.33.10.80.124.94.15.27.18.1
Op. Profit
Mgn %
34.836.532.533.330.5343133.332.728.430.6
Net Profit
Mgn %
1.41.94.61.10.13.49.27.910.814.817.8
Debt to
Equity
21.51.61.51.41.11.31.110.60.9
Working Cap
Days
652547528508524603589680816693207
Cash Conv.
Cycle
45414045565957556943-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Karnimata Cold Storage Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 4.5 -
BVPS (₹.) 19.2 -
Reserves (₹ Cr.) 5 -
P/BV 0.49 -
PE 5.97 -
From the Market
52 Week Low / High (₹) 6.25 / 12.16
All Time Low / High (₹) 5.15 / 30.00
Market Cap (₹ Cr.) 4.7
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Karnimata Cold:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Karnimata Cold - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Karnimata Cold

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.254.644.714.964.734.184.104.284.194.45
Operating Expenses 2.782.943.183.313.292.762.832.862.823.19
Manufacturing Costs1.891.842.101.991.921.451.551.451.261.36
Material Costs0000000000.29
Employee Cost 0.450.460.550.520.530.650.640.690.690.84
Other Costs 0.440.640.530.810.830.660.640.710.870.70
Operating Profit 1.481.691.531.651.441.421.271.431.371.26
Operating Profit Margin (%) 34.8%36.5%32.5%33.3%30.5%34.0%31.0%33.3%32.7%28.4%
Other Income 0.360.300.450.260.360.270.460.500.700.81
Interest 1.321.391.201.301.190.930.720.740.860.65
Depreciation 0.450.460.460.460.460.460.470.480.480.48
Exceptional Items 0.02000000000
Profit Before Tax 0.090.140.330.160.150.300.540.700.730.95
Tax 0000.040.040.080.030.230.130.16
Profit After Tax 0.080.140.330.120.110.220.510.460.610.79
PAT Margin (%) 1.9%3.1%7.0%2.3%2.2%5.3%12.5%10.8%14.5%17.8%
Adjusted EPS (₹)0.20.30.70.20.20.41.00.91.21.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.666.817.147.057.167.377.898.358.969.75
Share Capital 5.085.085.085.085.085.085.085.085.085.08
Reserves 1.581.722.051.962.072.292.803.273.874.67
Minority Interest0000000000
Debt13.1510.4111.498.949.277.829.999.308.785.69
Long Term Debt6.054.893.931.400.8001.511.480.070.12
Short Term Debt7.095.527.567.558.487.828.487.828.715.58
Trade Payables0000000000
Others Liabilities 0.890.550.712.3520.720.580.851.061.37
Total Liabilities 20.7017.7619.3418.3418.4315.9118.4618.5018.8016.82

Fixed Assets

Gross Block13.2613.2713.2813.2813.2813.2813.4913.5513.5513.55
Accumulated Depreciation1.752.212.673.123.584.044.514.905.385.74
Net Fixed Assets 11.5211.0710.6110.159.699.248.988.658.187.81
CWIP 0000000000
Investments 0.110.110.1100.250.250000
Inventories0.130.020.070.020.010.050.020.020.400.01
Trade Receivables0.420.460.500.640.800.480.720.530.640
Cash Equivalents 1.030.740.842.130.970.132.540.830.931.79
Others Assets 7.505.377.215.406.705.766.208.478.657.21
Total Assets 20.7017.7619.3418.3418.4315.9118.4618.5018.8016.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.963.750.065.08-0.601.481.04-0.231.424.60
PBT 0.090.140.330.160.150.300.540.700.730.95
Adjustment 1.691.751.601.701.591.331.091.101.271.03
Changes in Working Capital -0.791.87-1.913.26-2.32-0.14-0.49-1.91-0.542.76
Tax Paid -0.03-0.010.03-0.04-0.02-0.01-0.09-0.12-0.04-0.15
Cash Flow From Investing Activity 0.230.060.160.050.310.05-0.14-0.100.03-0.08
Capex -0.20-0.01-0000-0.21-0.16-0-0.11
Net Investments 0.4000.110000000
Others 0.030.070.050.050.310.050.070.060.030.03
Cash Flow From Financing Activity -1.02-4.10-0.11-3.85-0.86-2.371.51-1.39-1.35-3.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-2.54-0.60-0.801.54-0.04-1.410.06
Interest Paid -1.31-1.37-1.20-1.30-1.19-0.93-0.68-0.69-0.83-0.59
Dividend Paid 0000000000
Others 0.29-2.741.08-0.010.93-0.650.66-0.660.89-3.14
Net Cash Flow 0.17-0.290.101.29-1.16-0.842.41-1.720.100.86

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.262.144.731.641.53.026.725.7278.49
ROCE (%)7.158.258.58.17.787.67.648.18.989.61
Asset Turnover Ratio0.210.240.250.260.260.240.240.230.220.25
PAT to CFO Conversion(x)1226.790.1842.33-5.456.732.04-0.52.335.82
Working Capital Days
Receivable Days36343742555653535126
Inventory Days963313321817
Payable Days0000000000

Karnimata Cold Storage Ltd Stock News

Karnimata Cold Storage Ltd FAQs

The current trading price of Karnimata Cold on 06-Oct-2025 16:59 is ₹9.32.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Oct-2025 the market cap of Karnimata Cold stood at ₹4.74.
The latest P/E ratio of Karnimata Cold as of 05-Oct-2025 is 5.97.
The latest P/B ratio of Karnimata Cold as of 05-Oct-2025 is 0.49.
The 52-week high of Karnimata Cold is ₹12.16 and the 52-week low is ₹6.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karnimata Cold is ₹4.45 ( Cr.) .

About Karnimata Cold Storage Ltd

Karnimata Cold Storage was incorporated as “Karnimata Cold Storage Private Ltd” on April 29, 2011 under the Companies Act, 1956 vide Certificate of Incorporation issued by the Registrar of Companies, West Bengal. The company is engaged in the business of cold storage and trading of agricultural commodities currently specializing in potatoes. The company has set up and made operational its first cold storage unit in Medinipur District, West Bengal having an installed capacity of 1,81,000 quintals for preservation of potatoes. This first project has been set up on a 6.27 acre plot (free hold land) in order to cater to the localised demands of different growers and traders at Village -Chekuasole, P.O- Jogerdanga, P.S- Goaltore, Dist- Paschim Medinipur, West Bengal. 

The need for setting up and construction of cold storage facilities is highly required for the preservation of potatoes which is a cash crop and the same shall be equally beneficial to both producers and consumers and shall there by strengthen the rural economy of perishable commodities. The company’s project envisages perfect backward and forward linkage of marketing activities as an essential pre-condition. Further it has become a practice to accommodate necessary finance to hirers of the cold storage against their stocks stored in the cold storage in order to keep the price or potato steady and allow the support price to the growers of potato. Providing this seasonal finance is an important factor in the growth of the company’s business.

Business area of the company

The company was formed to carry on the business in India and elsewhere to construct, build, establish, run, erect, promote, undertake, acquire, lease, sale, purchase, own, operate, manage, renovate, recondition, maintain, keep and to run Potato cold storage, multipurpose cold storage, storage chambers, ice chambers, go-downs, warehouse, refrigeration houses and freezing houses for storing, warehousing, keeping, preserving of Potatoes all kinds of fruits and vegetables, including onion, milk, milk products, sweets, processed food, protein food, food products, bakery products, bacons, soft drinks, medicines, chemicals, cereals, gur, roots or other substances, made from all or any of them whether kept loose, packed, tinned, canned or in any other form whatsoever and to act as a buyer, seller, financer, auctioneer, stockists, distributor, importer, exporter or otherwise to deal in all sorts of commodities, vegetables, fruits, edibles and similar good, to establish and to run a food processing unit.

Major Event

  • 2011: Incorporation of its company
  • 2011: Execution of term loan of Rs 6 crore
  • 2012: Completion of the construction of Cold Storage having storage capacity of 1,81,000 quintals of potatoes
  • 2012: Conversion of Private Limited to Public Limited and subsequent changes in MOA & AOA
  • 2013: Change of Registered Office
  • 2013: Commencement of Construction of additional capacity for storage of 75,000 quintals of potatoes
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×