Kaushalya Logistics Ltd (KLL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KLL | Logistics | Small Cap

BSE Share Price
Not Listed

Kaushalya Logistics Ltd (KLL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KLL | Logistics | Small Cap

DeciZen - make an informed investing decision on Kaushalya Logistics

Based on:

M-Cap below 100cr DeciZen not available

Kaushalya Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.73
Market Cap:
79.8 Cr.
52-wk low:
0
52-wk high:
0

Is Kaushalya Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kaushalya Logistics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaushalya Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 20.4%20.6%19.1%-
Value Creation
Index
0.50.50.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6251,4661,2271,227
Sales YoY Gr.-134.7%-16.3%-
Adj EPS 3.44.86.36.4
YoY Gr.-40.6%31.4%-
BVPS (₹) 12.726.232.632.6
Adj Net
Profit
5.28.911.612
Cash Flow from Ops. 3.5-26.8-17.5-
Debt/CF from Ops. 13.6-2.5-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-16.3%
Adj EPS NANANA31.4%
BVPSNANANA24.4%
Share Price - - - -60.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.726.121.419.6
Op. Profit
Mgn %
10.50.5NAN
Net Profit
Mgn %
0.80.611
Debt to
Equity
2.51.41.3-
Working Cap
Days
025420
Cash Conv.
Cycle
0-2-50

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kaushalya Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 6.4
TTM Sales (₹ Cr.) 1,227 1,227
BVPS (₹.) 32.6 32.6
Reserves (₹ Cr.) 42 42
P/BV 1.32 1.32
PE 6.73 6.73
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 79.8
Equity (₹ Cr.) 18.5
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Kaushalya Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaushalya Logistics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kaushalya Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales624.621,465.951,226.60
Operating Expenses 618.291,458.811,221.06
Manufacturing Costs81.63104.43101.13
Material Costs526.171,341.901,104.82
Employee Cost 5.455.658.11
Other Costs 5.046.847
Operating Profit 6.347.145.54
Operating Profit Margin (%) 1.0%0.5%0.5%
Other Income 7.5412.3819.72
Interest 4.266.548.36
Depreciation 0.250.720.85
Exceptional Items 000
Profit Before Tax 9.3612.2516.05
Tax 2.303.154.20
Profit After Tax 7.069.1011.85
PAT Margin (%) 1.1%0.6%1.0%
Adjusted EPS (₹)4.74.96.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19.2848.5260.37
Share Capital 0.1518.5318.53
Reserves 19.1329.9941.84
Minority Interest000
Debt45.0359.2371.94
Long Term Debt32.1343.2143.27
Short Term Debt12.9016.0228.67
Trade Payables52.7239.3992.40
Others Liabilities 23.4423.9028.76
Total Liabilities 140.47171.05253.46

Fixed Assets

Gross Block3.3731.0134.17
Accumulated Depreciation1.521.842.69
Net Fixed Assets 1.8529.1731.48
CWIP 00.210
Investments 28.571.221.23
Inventories24.6412.9021.92
Trade Receivables30.9722.9867.01
Cash Equivalents 0.3510.630.74
Others Assets 54.0893.94131.08
Total Assets 140.47171.05253.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.51-26.83-17.49
PBT 9.3612.2516.05
Adjustment -2.10-3.25-7.45
Changes in Working Capital -1.29-33.26-21.92
Tax Paid -2.47-2.57-4.17
Cash Flow From Investing Activity -10.013.893.60
Capex -0.98-0.85-2.95
Net Investments 10.430.340.23
Others -19.464.406.32
Cash Flow From Financing Activity 6.1833.253.95
Net Proceeds from Shares 020.150
Net Proceeds from Borrowing 7.3611.080.06
Interest Paid -4.26-6.54-8.36
Dividend Paid 000
Others 3.088.5712.25
Net Cash Flow -0.3210.31-9.95

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)36.6226.8421.76
ROCE (%)20.3920.5919.1
Asset Turnover Ratio5.5111.457.09
PAT to CFO Conversion(x)0.5-2.95-1.48
Working Capital Days
Receivable Days15611
Inventory Days1244
Payable Days371322

Kaushalya Logistics Ltd Stock News

Kaushalya Logistics Ltd FAQs

The current trading price of Kaushalya Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kaushalya Logistics stood at ₹79.77.
The latest P/E ratio of Kaushalya Logistics as of 31-Dec-1969 is 6.73.
The latest P/B ratio of Kaushalya Logistics as of 31-Dec-1969 is 1.32.
The 52-week high of Kaushalya Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaushalya Logistics is ₹1,227 ( Cr.) .

About Kaushalya Logistics Ltd

Kaushalya Logistics was originally formed and registered on August 24, 2007 as a private limited Company in the name and style of ‘M/s Kaushalya Buildcon Private Limited’. Further, the name of the Company was changed from M/s Kaushalya Buildcon Private Limited to M/s Kaushalya Logistics Private Limited with effect from August 16, 2016 and a new Certificate of Incorporation in the new name was received from the ROC. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on March 15, 2023, the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘M/s Kaushalya Logistics Private Limited’ to ‘M/s Kaushalya Logistics Limited’ vide a fresh Certificate of Incorporation dated May 01, 2023 issued by the Registrar of Companies, Delhi.

The company is developed as an integrated Logistics and Clearing and Forwarding (C&F) services provider. At present, the Company operates in three major verticals, one of which vertical is providing logistic support for handling and dealing in the cement for dealers and customers of Dalmia Cement Bharat Limited. The other vertical is of retail /e-commerce business wherein it is the sellers of Electronics and White Good items such as Televisions, Refrigerator, Washing Machines etc. on a major online e-commerce platform, covering locations all across India with registration under Goods and Services Tax (GST). It has also ventured out in commercial real estate sector by owning and renting out commercial shops in Udaipur, which constitutes the third vertical of its business operations.

The company is operating as Clearing and Forwarding agents for major cement Companies like Dalmia Cement Bharat Limited. Business model includes end to end support including clearing rail rake from railways, getting material transported to warehouse, loading / unloading, dispatches to distributors, invoicing, warehouse management including upkeep of stock, handling insurance matters and depot audit, related statutory compliances etc. Practically all operations on behalf of its customers after dispatch from production facility are handled by it. This comes with huge saving of manpower resources, saving on material wastage and other operational cost to customers through its efficient working which is based on vast rich experience in the logistics and warehousing field. This helps customers in having better reach over their customers in more transparent way, gaining more market share and customer confidence. Company works on asset light model, wherein company uses warehouses owned / rented by customers only. All transport fleet is hired based on broad parameters fixed by customer.

Business area of the company 

The company is into business of providing Clearing and Forwarding services to one of the leading cement company in India and is also engaged in the selling of electronic and white good products on online e-commerce platform. The company has also ventured into the business of renting of commercial properties during the FY 2022-23.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×