Kesar Terminals & Infrastructure Ltd (KTIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533289 | NSE: KTIL | Logistics | Small Cap

Kesar Terminal&Infra Share Price

85.97 1.97 2.35%
as on 05-Dec'25 15:23

Kesar Terminals & Infrastructure Ltd (KTIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533289 | NSE: KTIL | Logistics | Small Cap

DeciZen - make an informed investing decision on Kesar Terminal&Infra

Based on:

M-Cap below 100cr DeciZen not available

Kesar Terminals & Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
91.8 Cr.
52-wk low:
60.1
52-wk high:
109

Is Kesar Terminals & Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kesar Terminal&Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kesar Terminals & Infrastructure Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.7%28.1%17.8%15%15.8%13.8%-45.9%15.4%9.5%12.2%-
Value Creation
Index
1.11.00.30.10.10.0-4.30.1-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4443.941.63737.535.632.533.529.932.833
Sales YoY Gr.--0.2%-5.2%-11.1%1.3%-5%-8.7%3.1%-10.8%9.7%-
Adj EPS 14.220.817.816.812.910.8-673.90.32.6-32.2
YoY Gr.-46.3%-14.5%-5.4%-23.2%-16.4%-719.8%NA-91.8%700%-
BVPS (₹) 65.190.3107.6123.3133.4145.277.18181.58450.7
Adj Net
Profit
15.522.719.418.414.111.8-73.24.30.32.8-35
Cash Flow from Ops. 17.824.714.214.216.916.314.313.711.312-
Debt/CF from Ops. 10.80.80.400.10.10.10.51-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.2%-2.6%0.3%9.7%
Adj EPS -17.4%-27.7%NA700%
BVPS2.9%-8.8%2.9%3.1%
Share Price -9% 19.8% 45.4% 3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.426.81814.610.17.8-60.34.90.43.1-47.9
Op. Profit
Mgn %
6061.348.449.659.956.646.550.338.346.139.7
Net Profit
Mgn %
35.351.846.749.737.733.2-225.212.71.28.5-106.5
Debt to
Equity
0.30.20.1000000.10.10
Working Cap
Days
263289232279376461398231323459284
Cash Conv.
Cycle
-10-32-65-104-77-36-11817-784

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kesar Terminals & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -32.2 -0.7
TTM Sales (₹ Cr.) 33.1 36.1
BVPS (₹.) 50.7 -96.8
Reserves (₹ Cr.) 50 -111
P/BV 1.66 -0.87
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 60.12 / 109.00
All Time Low / High (₹) 15.65 / 343.75
Market Cap (₹ Cr.) 91.8
Equity (₹ Cr.) 5.5
Face Value (₹) 5
Industry PE 35.9

Management X-Ray of Kesar Terminal&Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kesar Terminal&Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kesar Terminal&Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales43.9743.9041.6337.0137.4835.6232.5133.5029.8732.78
Operating Expenses 17.6117.0121.4918.6515.0515.4517.4016.6718.4317.66
Manufacturing Costs5.1953.812.843.283.374.343.694.504.24
Material Costs0000000000
Employee Cost 7.987.796.857.377.938.478.998.969.088.34
Other Costs 4.434.2210.838.443.833.614.074.024.855.08
Operating Profit 26.3626.8920.1518.3622.4320.1715.1116.8311.4415.12
Operating Profit Margin (%) 60.0%61.3%48.4%49.6%59.9%56.6%46.5%50.2%38.3%46.1%
Other Income 0.492.753.463.483.644.681.070.230.650.76
Interest 2.762.401.941.156.846.627.027.427.438.32
Depreciation 1.941.781.701.633.453.783.873.663.373.16
Exceptional Items 01.210000-68.5800-0.59
Profit Before Tax 22.1626.6819.9719.0615.7714.46-63.295.981.293.81
Tax 6.623.010.540.591.642.639.531.700.601.09
Profit After Tax 15.5423.6719.4318.4714.1311.83-72.834.280.692.72
PAT Margin (%) 35.3%53.9%46.7%49.9%37.7%33.2%-224.0%12.8%2.3%8.3%
Adjusted EPS (₹)14.221.717.816.912.910.8-66.73.90.62.5
Dividend Payout Ratio (%)3%2%6%6%10%14%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 71.1498.62117.52134.68145.79158.6684.2388.4889.0291.77
Share Capital 5.255.465.465.465.465.465.465.465.465.46
Reserves 65.8893.16112.06129.22140.32153.2078.7783.0283.5586.30
Minority Interest0000000000
Debt8.7611.717.811.710.510.830.690.405.6512.03
Long Term Debt8.7611.717.811.710.510.830.690.400.150.03
Short Term Debt000000005.5012
Trade Payables2.513.303.946.404.212.651.130.702.102.48
Others Liabilities 3730.625.6916.276673.5778.5973.8572.6977.15
Total Liabilities 119.41144.24134.96159.06216.51235.72164.63163.43169.45183.43

Fixed Assets

Gross Block62.2432.6733.2533.6587.6289.0389.1689.8689.9586.39
Accumulated Depreciation33.481.783.474.948.3812.1515.8119.3622.7324.07
Net Fixed Assets 28.7630.9029.7728.7179.2476.8873.3570.5067.2262.32
CWIP 1.760.080.380.080.080.080.43000
Investments 51.4272.7784.2391.3994.16106.9468.5869.6068.5868.58
Inventories0.100.120.100.080.080.070.070.060.060.05
Trade Receivables4.354.783.645.653.923.752.734.103.304.49
Cash Equivalents 1.246.401.691.203.581.221.951.162.770.75
Others Assets 31.7729.2015.1631.9535.4446.7917.5218.0227.5347.24
Total Assets 119.41144.24134.96159.06216.51235.72164.63163.43169.45183.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 17.7824.6814.2414.2116.9016.3114.2613.6811.2711.97
PBT 22.1625.4719.9719.0615.7714.46-63.295.981.293.81
Adjustment 4.591.510.25-0.296.715.8379.1111.0310.7211.99
Changes in Working Capital -4.841.710.610.29-1.8-1.240.71-2.690.1-0.93
Tax Paid -4.11-4.01-6.58-4.86-3.78-2.74-2.27-0.64-0.83-2.90
Cash Flow From Investing Activity -9.66-16.65-9.68-6.03-6.18-18.64-7.85-8.27-6.59-19.16
Capex -0.12-0.16-0.86-0.16-1.61-1.46-0.53-0.01-0.09-0.21
Net Investments -9.64-18.92-8.6700-8.759.10-0.981.060
Others 0.102.43-0.15-5.87-4.57-8.43-16.42-7.28-7.56-18.95
Cash Flow From Financing Activity -8.70-2.74-9.27-8.66-8.34-0.04-5.67-6.21-3.075.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.81-2.53-1.98-1.21-0.31-0.08-0.10-0.08-0.18-0.91
Dividend Paid -1.44-0.40-0.55-1.10-2.43-0.04-1.65-0.03-0.02-0.01
Others -4.450.19-6.74-6.35-5.600.08-3.92-6.09-2.876.09
Net Cash Flow -0.585.28-4.71-0.492.38-2.360.74-0.801.62-2.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.427.8817.9814.6510.087.77-59.974.950.783.01
ROCE (%)29.6528.1417.7815.0115.7813.76-45.9315.369.4712.21
Asset Turnover Ratio0.390.330.30.250.20.160.160.20.180.19
PAT to CFO Conversion(x)1.141.040.730.771.21.38N/A3.216.334.4
Working Capital Days
Receivable Days34383746473936374543
Inventory Days1111111111
Payable Days0000000000

Kesar Terminals & Infrastructure Ltd Stock News

Kesar Terminals & Infrastructure Ltd FAQs

The current trading price of Kesar Terminal&Infra on 05-Dec-2025 15:23 is ₹85.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kesar Terminal&Infra stood at ₹91.78.
The latest P/E ratio of Kesar Terminal&Infra as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kesar Terminal&Infra as of 04-Dec-2025 is 1.66.
The 52-week high of Kesar Terminal&Infra is ₹109.0 and the 52-week low is ₹60.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kesar Terminal&Infra is ₹33.05 ( Cr.) .

About Kesar Terminals & Infrastructure Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×