Skip to main content

MoneyWorks4Me

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹194 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.4
TTM Sales
₹1,101 Cr.
Book Value per Share
₹74.1
P/E Ratio
12.10
Lower than its 5-year historical median
Industry PE
34.9
Price to Book (P/B)
0.88
Lower than its 5-year historical median
Price to Sales (P/S)
0.18
Lower than its 5-year historical median
EV/EBITDA
6.41
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.24%
Underperforms industry median
Return on Capital Employed (ROCE)
12.25%
Underperforms industry median
Return on Assets (ROA)
2.71%
Underperforms industry median
Operating Profit Margin
6.4%
Underperforms industry median
Net Profit Margin
1.54%
Underperforms industry median
Gross Profit Margin
3.7%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.29%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.17%
Asset Quality
Promoter Holding
57.47%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹190 Cr.
Equity
₹29.6 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Maheshwari Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Maheshwari Logistics Ltd a good quality company?
Maheshwari Logistics Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Maheshwari Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maheshwari Logistics Ltd vs industry peers?
Maheshwari Logistics Ltd revenue CAGR is 10.40%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maheshwari Logistics Ltd?
Promoters hold 57.47% of the Maheshwari Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maheshwari Logistics Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -7.81% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maheshwari Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ18.1%15.7%17%15.7%11.8%14%11.6%10.9%12.7%12.1%-
Value Creation
Index ⓘ
0.30.10.20.1-0.2-0-0.2-0.2-0.1-0.1-

Growth Parameters ⓘ

Sales ⓘ7388701,0377596701,0341,1421,0279491,0651,046
Sales YoY Gr.-17.9%19.2%-26.9%-11.6%54.3%10.4%-10.1%-7.6%12.3%-
Adj EPS ⓘ3.23.95.84.82.95.54.545.95.25.2
YoY Gr.-22.8%48.7%-16.3%-39.8%89.7%-18.8%-10.7%46.5%-10.8%-
BVPS (₹) ⓘ31.134.839.543.746.952.256.360.96772.673.7
Adj Net
Profit ⓘ
9.411.517.114.38.616.313.311.817.415.515
Cash Flow from Ops. ⓘ-29.22.264.329.848.68.838.40.757.515.9-
Debt/CF from Ops. ⓘ-2.558.42.24.82.819.95.4366.54.416.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.2%9.7%-2.3%12.3%
Adj EPS ⓘ5.8%12.4%5.3%-10.8%
BVPSⓘ9.9%9.1%8.8%8.3%
Share Price - -7.8% -8.4% 17.8%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
12.411.815.511.66.411.18.36.89.27.57.1
Op. Profit
Mgn % ⓘ
3.84.14.86.86.454.44.86.96.16.1
Net Profit
Mgn % ⓘ
1.31.31.71.91.31.61.21.21.81.51.5
Debt to
Equity ⓘ
0.81.31.21.111.11.21.31.31.20.2
Working Cap
Days ⓘ
11911690114124909511914414373
Cash Conv.
Cycle ⓘ
3745374564474963697015

Valuation of Maheshwari Logistics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8701,0377606761,0351,1471,0479731,109
Operating Expenses ⓘ + 8359917096339831,0979939041,039
Manufacturing Costs236423188128126138130110130
Material Costs573538492479814923826756868
Employee Cost 111217121315192021
Other Costs ⓘ 141812132922191818
Operating Profit ⓘ 354651445250546970
Operating Profit Margin (%) 4.0%4.5%6.8%6.4%5.0%4.4%5.2%7.1%6.3%
Other Income ⓘ + 332232446
Exceptional Items ⓘ 000000000
Interest ⓘ 131822201923283335
Depreciation ⓘ 7812131212121617
Profit Before Tax ⓘ 182320132418182524
Tax ⓘ 685475477
Profit After Tax 12151591713141817
PAT Margin (%) 1.3%1.5%1.9%1.4%1.7%1.2%1.3%1.9%1.5%
Adjusted EPS (₹)3.95.15.03.15.84.64.76.25.8
Dividend Payout Ratio (%)12.70%11.80%0%15.90%8.60%0%0%0%0%
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 103117129139155167180199216
Share Capital ⓘ 14.8014.8014.8029.6029.6029.6029.6029.6029.60
Reserves ⓘ 88102115109125137151169186
Debt +113122128121148178212235241
Long Term Debt587375809091987248
Short Term Debt554953415887114162194
Minority Interest0000-00122
Trade Payables85886668778188111117
Others Liabilities ⓘ 454638404953656771
Total Liabilities ⓘ 347373361368429479547613648

Fixed Assets

Net Fixed Assets ⓘ +6473117109110107149162186
Gross Block90102157157169177228257295
Accumulated Depreciation2729404859708095109
CWIP ⓘ 53815153728300
Investments ⓘ 000004422
Inventories5948638089111135152175
Trade Receivables161124116120134142146155187
Cash Equivalents 1316152716162238
Others Assets ⓘ 447349276562839190
Total Assets ⓘ 347373361368429479547613648
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 0633147113865724
PBT ⓘ 02320132418182524
Adjustment ⓘ 02633324134294750
Changes in Working Capital ⓘ 020-185-46-10-38-9-41
Tax Paid ⓘ 0-6-4-3-7-4-4-6-9
Cash Flow From Investing Activity ⓘ + 0-49-20-6-37-31-43-26-10
Capex 0-49-20-7-38-31-44-29-41
Net Investments 00000-0-030
Others ⓘ 0000102030
Cash Flow From Financing Activity ⓘ + 0-10-13-2815-723-11-28
Net Proceeds from Shares ⓘ 000000000
Net Proceeds from Borrowing ⓘ 0152510174-25
Interest Paid ⓘ 0-18-21-19-18-22-19-32-35
Dividend Paid ⓘ 0-1-20-1-1000
Others ⓘ 0-68-152516351831
Net Cash Flow ⓘ 03-213-110-1421-15
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)11.3213.7211.946.9311.698.47.939.728.24
ROCE (%)13.4516.9615.6911.851411.6211.5612.8612.25
Asset Turnover Ratio2.572.882.071.862.62.532.041.681.76
PAT to CFO Conversion(x)04.22.075.220.652.920.433.171.41
Working Capital Days
Receivable Days66.3050.3057.8063.7044.8043.9050.2056.4056.20
Inventory Days24.4018.9026.6038.5029.8031.8042.8053.7053.80
Payable Days54.4058.805751.1032.5031.1037.404847.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Maheshwari Logistics Ltd FAQs

The current trading price of Maheshwari Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Maheshwari Logistics stood at ₹193.7 Cr

The latest P/E ratio of Maheshwari Logistics as of 31-Dec-1969 is 12.61.

The latest P/B ratio of Maheshwari Logistics as of 31-Dec-1969 is 0.89.

The 52-week high of Maheshwari Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maheshwari Logistics is ₹1,046 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maheshwari Logistics Ltd is a below average quality company.

The key valuation ratios of Maheshwari Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maheshwari Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Maheshwari Logistics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now