SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹215 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.5
TTM Sales
₹1,066 Cr.
Book Value per Share
₹72.6
P/E Ratio
13.12
In line with its 5-year historical median
Industry PE
38.9
Price to Book (P/B)
1.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.20
Higher than its 5-year historical median
EV/EBITDA
6.50
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.28%
In line with industry median
Return on Capital Employed (ROCE)
12.65%
In line with industry median
Return on Assets (ROA)
3.14%
Operating Profit Margin
6.8%
Net Profit Margin
1.85%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.68%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
31.41%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
34.87%
Asset Quality
Promoter Holding
57.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹185 Cr.
Equity
₹29.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Maheshwari Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Maheshwari Logistics Ltd a good quality company?
Maheshwari Logistics Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Maheshwari Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maheshwari Logistics Ltd vs industry peers?
Maheshwari Logistics Ltd revenue CAGR is 4.57%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maheshwari Logistics Ltd?
Promoters hold 57.15% of the Maheshwari Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maheshwari Logistics Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -13.41% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maheshwari Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%18.1%15.7%17%15.7%11.8%14%11.6%10.9%12.7%-
Value Creation
Index
0.60.30.10.20.1-0.2-0-0.2-0.2-0.1-

Growth Parameters

Sales 6017388701,0377596701,0341,1421,0279481,066
Sales YoY Gr.-22.8%17.9%19.2%-26.9%-11.6%54.3%10.4%-10.1%-7.7%-
Adj EPS 8.43.23.95.84.82.95.54.545.95.5
YoY Gr.--62.3%22.8%48.7%-16.3%-39.8%89.7%-18.8%-10.7%46.5%-
BVPS (₹) 54.531.134.839.543.746.952.256.360.96772.6
Adj Net
Profit
9.19.411.517.114.38.616.313.311.817.416
Cash Flow from Ops. -3.4-29.22.264.329.848.68.838.40.757.5-
Debt/CF from Ops. -16-2.558.42.24.82.819.95.4366.54.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%4.6%-2.9%-7.7%
Adj EPS -3.9%3.9%2%46.5%
BVPS2.3%8.9%8.7%10.1%
Share Price - -7.4% - 25.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.712.411.815.511.66.411.18.36.89.27.9
Op. Profit
Mgn %
43.84.14.86.86.454.44.86.86.1
Net Profit
Mgn %
1.51.31.31.71.91.31.61.21.21.81.5
Debt to
Equity
0.90.81.31.21.111.11.21.31.30.2
Working Cap
Days
10011911690114124909511914471
Cash Conv.
Cycle
3437453745644749636913

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6017388701,0377596701,0341,1421,027948
Operating Expenses + 5777108359917076279831,092978884
Manufacturing Costs220268236423187123127137127108
Material Costs338421573538492479814920817744
Employee Cost 791112171213141617
Other Costs 12121418121329211915
Operating Profit 23283546514352504965
Operating Profit Margin (%) 3.9%3.8%4.0%4.5%6.7%6.4%5.0%4.4%4.8%6.8%
Other Income + 5234223266
Exceptional Items -5000000000
Interest 1191318222019232631
Depreciation 2578121312121215
Profit Before Tax 10161823201324181724
Tax 3668537446
Profit After Tax 710121515917141318
PAT Margin (%) 1.2%1.3%1.3%1.5%1.9%1.4%1.7%1.2%1.3%1.9%
Adjusted EPS (₹)3.43.33.95.15.03.15.84.64.45.9
Dividend Payout Ratio (%)0%0%12.70%11.80%0%15.90%8.60%0%0%0%

Valuation of Maheshwari Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5992103117129139155167180198
Share Capital 5151515153030303030
Reserves 547788102115109125137151169
Debt +5166113122128121148178203219
Long Term Debt14165873758090919263
Short Term Debt3750554953415887111157
Minority Interest0000000000
Trade Payables9315885896869788086111
Others Liabilities 15264546373949506359
Total Liabilities 218342347374363368430475533587

Fixed Assets

Net Fixed Assets +17336473117109110107147150
Gross Block335290102157157169177226245
Accumulated Depreciation16192729404859708094
CWIP 205381515371719
Investments 0003222566
Inventories13355948638089109133146
Trade Receivables138221161124119119134140143151
Cash Equivalents 146131513271616122
Others Assets 33474473482664618693
Total Assets 218342347374363368430475533587

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3-292643049938157
PBT 15161823201324181724
Adjustment 6101626333141342844
Changes in Working Capital -19-46-2421-207-48-10-41-5
Tax Paid -5-9-8-6-4-3-8-4-3-5
Cash Flow From Investing Activity + -6-18-41-52-18-6-35-30-29-18
Capex -7-19-43-49-20-7-35-31-31-19
Net Investments 0000000-0-03
Others 112-310112-2
Cash Flow From Financing Activity + 153945-10-13-2815-813-19
Net Proceeds from Shares 02500000000
Net Proceeds from Borrowing 865215251011-31
Interest Paid -7-6-10-18-21-19-18-22-19-31
Dividend Paid 00-1-1-20-1-100
Others 14144-68-1525153144
Net Cash Flow 5-862-214-110-1521

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.512.8711.9513.7211.946.9211.698.517.519.28
ROCE (%)21.6418.0715.7116.9615.6711.7813.9711.5910.8612.65
Asset Turnover Ratio3.142.662.582.882.061.832.592.532.041.69
PAT to CFO Conversion(x)-0.43-2.90.174.2725.440.532.710.083.17
Working Capital Days
Receivable Days81.5087.9078.4050.2058.4064.7044.6043.7050.2056.40
Inventory Days5.7011.8019.3018.9026.6038.8029.9031.6042.8053.60
Payable Days90.80108.7077.4059.2058.2052.1032.9031.3037.2048.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Maheshwari Logistics Ltd FAQs

The current trading price of Maheshwari Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Maheshwari Logistics stood at ₹214.6 Cr

The latest P/E ratio of Maheshwari Logistics as of 31-Dec-1969 is 13.12.

The latest P/B ratio of Maheshwari Logistics as of 31-Dec-1969 is 1.00.

The 52-week high of Maheshwari Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maheshwari Logistics is ₹1,066 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maheshwari Logistics Ltd is a average quality company.

The key valuation ratios of Maheshwari Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Maheshwari Logistics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Maheshwari Logistics Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: