Maheshwari Logistics Ltd (MAHESHWARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAHESHWARI | Logistics | Small Cap

BSE Share Price
Not Listed

Maheshwari Logistics Ltd (MAHESHWARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAHESHWARI | Logistics | Small Cap

DeciZen - make an informed investing decision on Maheshwari Logistics

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Maheshwari Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.21
Market Cap:
144.1 Cr.
52-wk low:
0
52-wk high:
0

Is Maheshwari Logistics Ltd an attractive stock to invest in?

1. Is Maheshwari Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maheshwari Logistics Ltd is a average quality company.

2. Is Maheshwari Logistics Ltd undervalued or overvalued?

The key valuation ratios of Maheshwari Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Maheshwari Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maheshwari Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maheshwari Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maheshwari Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%18.1%15.7%17%15.7%11.8%14%11.6%10.9%12.7%-
Value Creation
Index
0.60.30.10.20.1-0.2-0-0.2-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6017388701,0377596701,0341,1421,0279481,001
Sales YoY Gr.-22.8%17.9%19.2%-26.9%-11.6%54.3%10.4%-10.1%-7.7%-
Adj EPS 8.43.23.95.84.82.95.54.545.95.9
YoY Gr.--62.3%22.8%48.7%-16.3%-39.8%89.7%-18.8%-10.7%46.5%-
BVPS (₹) 54.531.134.839.543.746.952.256.360.96769.9
Adj Net
Profit
9.19.411.517.114.38.616.313.311.817.418
Cash Flow from Ops. -3.4-29.22.264.329.848.68.838.40.757.5-
Debt/CF from Ops. -16-2.558.42.24.82.819.95.4366.54.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%4.6%-2.9%-7.7%
Adj EPS -3.9%3.9%2%46.5%
BVPS2.3%8.9%8.7%10.1%
Share Price - -10.3% -13.7% -21.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.712.411.815.511.66.411.18.36.89.28.7
Op. Profit
Mgn %
43.84.14.86.86.454.44.86.86.7
Net Profit
Mgn %
1.51.31.31.71.91.31.61.21.21.81.8
Debt to
Equity
0.90.81.31.21.111.11.21.31.30.2
Working Cap
Days
10011911690114124909511914472
Cash Conv.
Cycle
3437453745644749636916

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.70%

Sales growth has been subdued in last 3 years -2.85%

Net Profit has been subdued in last 3 years 2.01%

Debt to equity has increased versus last 3 years average to 1.26

Sales growth is not so good in last 4 quarters at 1.16%

Latest Financials - Maheshwari Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 6.3
TTM Sales (₹ Cr.) 1,001 1,038
BVPS (₹.) 69.9 70.1
Reserves (₹ Cr.) 177 178
P/BV 0.70 0.69
PE 8.21 7.68
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 144
Equity (₹ Cr.) 29.6
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Maheshwari Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maheshwari Logistics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maheshwari Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6017388701,0377596701,0341,1421,027948
Operating Expenses 5777108359917076279831,092978884
Manufacturing Costs220268236423187123127137127108
Material Costs338421573538492479814920817744
Employee Cost 791112171213141617
Other Costs 12121418121329211915
Operating Profit 23283546514352504965
Operating Profit Margin (%) 3.9%3.8%4.0%4.5%6.7%6.4%5.0%4.4%4.8%6.8%
Other Income 5234223266
Interest 1191318222019232631
Depreciation 2578121312121215
Exceptional Items -5000000000
Profit Before Tax 10161823201324181724
Tax 3668537446
Profit After Tax 710121515917141318
PAT Margin (%) 1.2%1.3%1.3%1.5%1.9%1.4%1.7%1.2%1.3%1.9%
Adjusted EPS (₹)3.43.33.95.15.03.15.84.64.45.9
Dividend Payout Ratio (%)0%0%13%12%0%16%9%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5992103117129139155167180198
Share Capital 5151515153030303030
Reserves 547788102115109125137151169
Minority Interest0000000000
Debt5166113122128121148178203219
Long Term Debt14165873758090919263
Short Term Debt3750554953415887111157
Trade Payables9315885896869788086111
Others Liabilities 15264546373949506359
Total Liabilities 218342347374363368430475533587

Fixed Assets

Gross Block335290102157157169177226245
Accumulated Depreciation16192729404859708094
Net Fixed Assets 17336473117109110107147150
CWIP 205381515371719
Investments 0003222566
Inventories13355948638089109133146
Trade Receivables138221161124119119134140143151
Cash Equivalents 146131513271616122
Others Assets 33474473482664618693
Total Assets 218342347374363368430475533587

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3-292643049938157
PBT 15161823201324181724
Adjustment 6101626333141342844
Changes in Working Capital -19-46-2421-207-48-10-41-5
Tax Paid -5-9-8-6-4-3-8-4-3-5
Cash Flow From Investing Activity -6-18-41-52-18-6-35-30-29-18
Capex -7-19-43-49-20-7-35-31-31-19
Net Investments 0000000-0-03
Others 112-310112-2
Cash Flow From Financing Activity 153945-10-13-2815-813-19
Net Proceeds from Shares 02500000000
Net Proceeds from Borrowing 865215251011-31
Interest Paid -7-6-10-18-21-19-18-22-19-31
Dividend Paid 00-1-1-20-1-100
Others 14144-68-1525153144
Net Cash Flow 5-862-214-110-1521

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.512.8711.9513.7211.946.9211.698.517.519.28
ROCE (%)21.6418.0715.7116.9615.6711.7813.9711.5910.8612.65
Asset Turnover Ratio3.142.662.582.882.061.832.592.532.041.69
PAT to CFO Conversion(x)-0.43-2.90.174.2725.440.532.710.083.17
Working Capital Days
Receivable Days82887850586545445056
Inventory Days6121919273930324354
Payable Days911097759585233313748

Maheshwari Logistics Ltd Stock News

Maheshwari Logistics Ltd FAQs

The current trading price of Maheshwari Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Maheshwari Logistics stood at ₹144.1.
The latest P/E ratio of Maheshwari Logistics as of 31-Dec-1969 is 8.21.
The latest P/B ratio of Maheshwari Logistics as of 31-Dec-1969 is 0.70.
The 52-week high of Maheshwari Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maheshwari Logistics is ₹1,001 ( Cr.) .

About Maheshwari Logistics Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×