Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed

Maheshwari Logistics Ltd (MAHESHWARI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MAHESHWARI Logistics | Small Cap | Maheshwari Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹203 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.3
TTM Sales
₹1,091 Cr.
Book Value per Share
₹74.1
P/E Ratio
12.90
Lower than its 5-year historical median
Industry PE
37.7
Price to Book (P/B)
0.93
Lower than its 5-year historical median
Price to Sales (P/S)
0.19
In line with its 5-year historical median
EV/EBITDA
6.29
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.72%
In line with industry median
Return on Capital Employed (ROCE)
12.86%
In line with industry median
Return on Assets (ROA)
3.18%
Operating Profit Margin
7.1%
Net Profit Margin
1.89%
Gross Profit Margin
4.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.68%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
26.66%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
33.96%
Asset Quality
Promoter Holding
57.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹190 Cr.
Equity
₹29.6 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Maheshwari Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Maheshwari Logistics Ltd a good quality company?
Maheshwari Logistics Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Maheshwari Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maheshwari Logistics Ltd vs industry peers?
Maheshwari Logistics Ltd revenue CAGR is 5.05%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maheshwari Logistics Ltd?
Promoters hold 57.32% of the Maheshwari Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maheshwari Logistics Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -7.64% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maheshwari Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ21.6%18.1%15.7%17%15.7%11.8%14%11.6%10.9%12.7%-
Value Creation
Index ⓘ		0.60.30.10.20.1-0.2-0-0.2-0.2-0.1-

Growth Parameters ⓘ
Sales ⓘ6017388701,0377596701,0341,1421,0279481,045
Sales YoY Gr.-22.8%17.9%19.2%-26.9%-11.6%54.3%10.4%-10.1%-7.7%-
Adj EPS ⓘ8.43.23.95.84.82.95.54.545.95.1
YoY Gr.--62.3%22.8%48.7%-16.3%-39.8%89.7%-18.8%-10.7%46.5%-
BVPS (₹) ⓘ54.531.134.839.543.746.952.256.360.96773.7
Adj Net
Profit ⓘ		9.19.411.517.114.38.616.313.311.817.415
Cash Flow from Ops. ⓘ-3.4-29.22.264.329.848.68.838.40.757.5-
Debt/CF from Ops. ⓘ-16-2.558.42.24.82.819.95.4366.54.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ5.2%4.6%-2.9%-7.7%
Adj EPS ⓘ-3.9%3.9%2%46.5%
BVPSⓘ2.3%8.9%8.7%10.1%
Share Price - -7.6% -0.8% 14.6%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		16.712.411.815.511.66.411.18.36.89.27.3
Op. Profit
Mgn % ⓘ		43.84.14.86.86.454.44.86.86.1
Net Profit
Mgn % ⓘ		1.51.31.31.71.91.31.61.21.21.81.5
Debt to
Equity ⓘ		0.90.81.31.21.111.11.21.31.3-
Working Cap
Days ⓘ		10011911690114124909511914471
Cash Conv.
Cycle ⓘ		3437453745644749636913

Valuation of Maheshwari Logistics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8701,0377606761,0351,1471,047972
Operating Expenses ⓘ + 8359917096339831,097993904
Manufacturing Costs236423188128126138130110
Material Costs573538492479814923826756
Employee Cost 1112171213151920
Other Costs ⓘ 1418121329221918
Operating Profit ⓘ 3546514452505469
Operating Profit Margin (%) 4.0%4.5%6.8%6.4%5.0%4.4%5.2%7.1%
Other Income ⓘ + 33223245
Exceptional Items ⓘ 00000000
Interest ⓘ 1318222019232833
Depreciation ⓘ 78121312121216
Profit Before Tax ⓘ 1823201324181825
Tax ⓘ 68547547
Profit After Tax 121515917131418
PAT Margin (%) 1.3%1.5%1.9%1.4%1.7%1.2%1.3%1.9%
Adjusted EPS (₹)3.95.15.03.15.84.64.76.2
Dividend Payout Ratio (%)12.70%11.80%0%15.90%8.60%0%0%0%
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 103117129139155167180199
Share Capital ⓘ 1515153030303030
Reserves ⓘ 88102115109125137151169
Debt +113122128121148178212235
Long Term Debt5873758090919872
Short Term Debt554953415887114162
Minority Interest0000-0012
Trade Payables85886668778188111
Others Liabilities ⓘ 4546384049536567
Total Liabilities ⓘ 347373361368429479547613

Fixed Assets

Net Fixed Assets ⓘ +6473117109110107149162
Gross Block90102157157169177228257
Accumulated Depreciation2729404859708095
CWIP ⓘ 5381515372830
Investments ⓘ 00000442
Inventories5948638089111135152
Trade Receivables161124116120134142146155
Cash Equivalents 131615271616223
Others Assets ⓘ 4473492765628391
Total Assets ⓘ 347373361368429479547613
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 06331471138657
PBT ⓘ 023201324181825
Adjustment ⓘ 026333241342947
Changes in Working Capital ⓘ 020-185-46-10-38-9
Tax Paid ⓘ 0-6-4-3-7-4-4-6
Cash Flow From Investing Activity ⓘ + 0-49-20-6-37-31-43-26
Capex 0-49-20-7-38-31-44-29
Net Investments 00000-0-03
Others ⓘ 00001020
Cash Flow From Financing Activity ⓘ + 0-10-13-2815-723-11
Net Proceeds from Shares ⓘ 00000000
Net Proceeds from Borrowing ⓘ 0152510174
Interest Paid ⓘ 0-18-21-19-18-22-19-32
Dividend Paid ⓘ 0-1-20-1-100
Others ⓘ 0-68-1525163518
Net Cash Flow ⓘ 03-213-110-1421
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.3213.7211.946.9311.698.47.939.72
ROCE (%)13.4516.9615.6911.851411.6211.5612.86
Asset Turnover Ratio2.572.882.071.862.62.532.041.68
PAT to CFO Conversion(x)04.22.075.220.652.920.433.17
Working Capital Days
Receivable Days66.3050.3057.8063.7044.8043.9050.2056.40
Inventory Days24.4018.9026.6038.5029.8031.8042.8053.80
Payable Days54.4058.805751.1032.5031.1037.4048.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Maheshwari Logistics Ltd FAQs

The current trading price of Maheshwari Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Maheshwari Logistics stood at ₹203.3 Cr

The latest P/E ratio of Maheshwari Logistics as of 31-Dec-1969 is 13.36.

The latest P/B ratio of Maheshwari Logistics as of 31-Dec-1969 is 0.93.

The 52-week high of Maheshwari Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maheshwari Logistics is ₹1,045 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maheshwari Logistics Ltd is a average quality company.

The key valuation ratios of Maheshwari Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Maheshwari Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Maheshwari Logistics Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now