SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MFL India Ltd (526622)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526622 NSE: Logistics | Small Cap | MFL India Share Price

₹0.41 0.01 (2.50%)

As on 05-Jun'26 10:43

MFL India Ltd (526622)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526622 NSE: Logistics | Small Cap | MFL India Share Price

₹0.41 0.01 (2.50%)

As on 05-Jun'26 10:43

Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹0.4
52-Week Low / High
₹0 / 1
TTM EPS
₹0
TTM Sales
₹66 Cr.
Book Value per Share
₹-0
P/E Ratio
9.15
Higher than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
-11.98
Lower than its 5-year historical median
Price to Sales (P/S)
0.22
Lower than its 5-year historical median
EV/EBITDA
130.20
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
1.28%
Underperforms industry median
Return on Assets (ROA)
-4.31%
Operating Profit Margin
2.9%
Net Profit Margin
-1.58%
Gross Profit Margin
3.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.52%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-37 Cr.
Equity
₹36 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 5.25

MFL India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is MFL India Ltd a good quality company?
MFL India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MFL India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MFL India Ltd vs industry peers?
MFL India Ltd revenue CAGR is 113.07%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of MFL India Ltd?
Promoters hold 0.42% of the MFL India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of MFL India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MFL India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%9.4%-49.5%-71%1,149.3%56.6%53.1%0.1%-17.2%1.3%-
Value Creation
Index
-0.4-0.3NANA81.13.12.8-1.0NANA-

Growth Parameters

Sales 14114759.301.216.52.513.853.652.366
Sales YoY Gr.-4.5%-59.8%-100%NA1,285.7%-84.8%447.8%289.9%-2.5%-
Adj EPS 0-0-1.3-0.30.90.10.10-0.1-00
YoY Gr.--150%NANANA-90.1%-44.4%-100%NANA-
BVPS (₹) 11-0.3-1-0.1-000-0.1-0.1-0
Adj Net
Profit
0.9-0.2-45-11.332.63.11.70-2.5-0.71
Cash Flow from Ops. 2.900000.76-6.45.31.2-
Debt/CF from Ops. 14.8000011.10-2.42.814.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.5%113.1%175.1%-2.5%
Adj EPS -200%-146.6%-173.7%NA
BVPS-175.7%NA-300%NA
Share Price -0.2% 15.4% -15.1% -31.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.5-0.6-388.146.3-158.3-109.5-4230.834729.4-72.7
Op. Profit
Mgn %
910.8-41.40-2318.2-10.20.6-2.92.90.3
Net Profit
Mgn %
0.6-0.2-75.902732.418.865.70-4.7-1.32.2
Debt to
Equity
1.21.9-6.3-1-2-5.9029.7-7.6-6.3-
Working Cap
Days
97125186069997447138504121
Cash Conv.
Cycle
8511116502386433512-6-179

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales141.09147.4359.3101.1916.492.5113.7553.6152.26
Operating Expenses + 128.45131.4989.2021.791.7213.492.7713.6755.1750.94
Manufacturing Costs125.28116.9958.011.680.726.580.4710.4648.0749
Material Costs1.7011.467.0900.496.611.972.665.730.29
Employee Cost 0.701.420.980.090.030.100.130.230.640.68
Other Costs 0.771.6223.1320.010.490.200.200.310.730.97
Operating Profit 12.6415.94-29.90-21.79-0.533-0.260.08-1.561.32
Operating Profit Margin (%) 9.0%10.8%-50.4%--44.2%18.2%-10.2%0.6%-2.9%2.5%
Other Income + 0.010.010.110.9233.390.052.040.050.270.49
Exceptional Items 0000000000
Interest 4.647.238.432.61000000
Depreciation 6.277.6310.521.630.41000.131.161.64
Profit Before Tax 1.731.09-48.73-25.1132.463.041.780-2.460.18
Tax 0.911.31000-0.060001
Profit After Tax 0.82-0.22-48.73-25.1132.463.101.780-2.46-0.83
PAT Margin (%) 0.6%-0.2%-82.2%-2,717.5%18.8%71.0%0.0%-4.6%-1.6%
Adjusted EPS (₹)0.0-0.0-1.4-0.70.90.10.10.0-0.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of MFL India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 35.1434.92-11.73-36.84-4.38-1.280.500.51-1.95-2.78
Share Capital 36.0336.0336.0336.0336.0336.0336.0336.0336.0336.03
Reserves -0.89-1.11-47.76-72.87-40.41-37.31-35.53-35.52-37.98-38.81
Debt +42.1665.6974.0437.958.917.5001514.8817.59
Long Term Debt21.6935.6943.686.948.917.5001514.8817.59
Short Term Debt20.483030.3631.01000000
Minority Interest0000000000
Trade Payables1.581.761.070.460.550.190.012.574.055.07
Others Liabilities 4.315.543.165.560.031.350.040.210.171.37
Total Liabilities 83.19107.9166.547.135.117.760.5518.2917.1621.25

Fixed Assets

Net Fixed Assets +39.8148.7263.885.661.861.8608.0711.3714.27
Gross Block53.7372.6192.585.662.271.8608.0711.3714.27
Accumulated Depreciation13.9223.8928.6900.4100000
CWIP 0000000000
Investments 0000000000
Inventories03.99001.460.5800.3900
Trade Receivables36.9651.86000.484.2803.051.243.17
Cash Equivalents 0.561.230.250.020.120.270.030.351.050.06
Others Assets 5.872.112.401.451.180.770.536.433.493.76
Total Assets 83.19107.9166.547.135.117.760.5518.2917.1621.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.8500000.685.98-6.385.301.22
PBT 1.7300003.041.780-2.460.18
Adjustment 10.9200000.01-0.190.131.091.84
Changes in Working Capital -9.460000-2.384.39-6.516.67-0.39
Tax Paid -0.3500000000-0.41
Cash Flow From Investing Activity + -8.0200000.892.07-8.29-4.48-4.92
Capex -7.82000002.05-8.20-4.38-4.74
Net Investments 0000000000
Others -0.2000000.890.02-0.10-0.09-0.18
Cash Flow From Financing Activity + 5.420000-1.42-8.3015-0.122.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-1.41-8.3015-0.122.71
Interest Paid -4.640000-0-0-0-0-0
Dividend Paid 0000000000
Others 10.050000000-0-0
Net Cash Flow 0.2400000.15-0.240.330.70-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.36-0.62N/AN/AN/AN/A00.8N/AN/A
ROCE (%)8.879.35N/AN/AN/AN/A53.070.06N/AN/A
Asset Turnover Ratio1.831.540.6800.22.560.61.463.022.72
PAT to CFO Conversion(x)3.48N/AN/AN/A00.223.36N/AN/AN/A
Working Capital Days
Receivable Days88.80109.9000146.7052.7008114.6015.40
Inventory Days09.9000446.9022.60010.5000
Payable Days274.4053.1072.700373.1020.4018.501772115,694.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MFL India Ltd FAQs

The current trading price of MFL India on 05-Jun-2026 10:43 is ₹0.41.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of MFL India stood at ₹14.41 Cr

The latest P/E ratio of MFL India as of 04-Jun-2026 is 9.15.

The latest P/B ratio of MFL India as of 04-Jun-2026 is -11.98.

The 52-week high of MFL India is ₹0.65 and the 52-week low is ₹0.34.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MFL India is ₹66.03 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MFL India Ltd is a below average quality company.

The key valuation ratios of MFL India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MFL India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About MFL India Ltd

My Fair Lady was incorporated on November 28, 1981 as a public company and obtained certificate of commencement of business on January 13, 1982 from the Registrar of Companies, Delhi & Haryana at New Delhi. Since its inception the company has been selling cosmetic products under the brand name My Fair Lady, which is owned by its promoting company My Lady Cosmetics (India) that has permitted the company to use its brand names vide board resolutions dated January 20, 1982 and an agreement dated November 1, 1993.

The manufacturing units of the company are located in New Delhi and in the Solan district of Himachal Pradesh. The registered office of the company is located at Z-37, Okhla Industrial Area, Phase II, New Delhi 110020.

Business area of the company

The company is engaged in manufacturing sprays, perfumes, bindis, combs etc, and marketing several cosmetic products manufactured by its group concerns and/or small scale industries (SSIs).

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×