SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Patel Integrated Logistics Ltd (PATINTLOG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526381 NSE: PATINTLOG | Logistics | Small Cap

Patel Integrated Log Share Price

10.72 -0.29 (-2.63%)
As on 13-Apr'26 16:59

Patel Integrated Logistics Ltd (PATINTLOG)

BSE: 526381 NSE: PATINTLOG
Key Metrics
Market Cap
₹75 Cr.
P/E Ratio
8.81
Price to Book (P/B)
0.60
Price to Sales (P/S)
0.22
EV/EBITDA
5.32
Return on Capital Employed (ROCE)
6.36%
Current Price
₹10.7
Return on Equity (ROE)
6.31%
Return on Assets (ROA)
4.22%
Operating Profit Margin
-1%
Net Profit Margin
2.22%
Gross Profit Margin
3%
Book Value per Share
₹18
Sales Growth (YoY)
17.95%
Sales Growth (3 Years)
13.51%
Operating Profit Growth (1 Year)
-167.51%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
37.18%
52-Week Low / High
₹8 / 19
Net Profit Growth (3 Years)
49.54%
Dividend Yield
2.25%
Promoter Holding
35.91%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Patel Integrated Logistics Ltd?
Patel Integrated Logistics Ltd revenue growth is 18% for FY-2025 , which is above its 5 year CAGR of -0.3% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Patel Integrated Logistics Ltd?
Promoters hold 35.91% of the Patel Integrated Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Patel Integrated Logistics Ltd vs industry peers?
Patel Integrated Logistics Ltd revenue CAGR is -0.27% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Patel Integrated Logistics Ltd belong to?
Patel Integrated Logistics Ltd belongs to the Transportation & Logistics sector, operating specifically within the Logistics segment.
Q.1 Stock return of Patel Integrated Logistics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -13.8% based on the current price.

DeciZen - make an informed investing decision on Patel Integrated Log

Based on:

M-Cap below 100cr DeciZen not available

Patel Integrated Logistics stock performance

Key Ratios
mw4me loader

Is Patel Integrated Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patel Integrated Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.1%10.8%9.6%7.9%10.5%4.4%4.4%6%5.7%6.4%-
Value Creation
Index
-0.1-0.2-0.3-0.4-0.3-0.7-0.7-0.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 511454424448347212234278291343346
Sales YoY Gr.--11.2%-6.7%5.7%-22.4%-38.9%10.4%18.8%4.4%18%-
Adj EPS 2.42.22.21.71.100.30.70.811.2
YoY Gr.--6.3%-4%-20.9%-37.1%-99.1%3300%114.7%8.2%30.4%-
BVPS (₹) 29.732.934.935.132.6273217.818.217.518
Adj Net
Profit
8.47.97.96.23.90.12.34.95.37.28
Cash Flow from Ops. -0.114.65.8-2.7-15.74.69.2-4.412.20.9-
Debt/CF from Ops. -613.64.211.9-27.9-3.913.65.2-7.2214.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.4%-0.3%13.5%18%
Adj EPS -8.9%-0.8%44.7%30.4%
BVPS-5.7%-11.7%-18.2%-3.7%
Share Price -13.8% -0.6% -2.7% -26.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.57.16.54.93.20.11.94.24.55.96.9
Op. Profit
Mgn %
3.93.83.83.1-1.1-3.4-12.71.8-12.5
Net Profit
Mgn %
1.61.71.91.41.1011.81.82.12.5
Debt to
Equity
0.60.50.50.60.50.50.40.30.20.1-
Working Cap
Days
919810711114020015411912210458
Cash Conv.
Cycle
606875768912310280856838

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.2 1.2
TTM Sales (₹ Cr.) 346 424
BVPS (₹) 18 0
Reserves (₹ Cr.) 55 114
P/BV 0.60 0.00
PE 8.81 9.15
From the Market
52 Week Low / High (₹) 8.04 / 18.90
All Time Low / High (₹) 0.59 / 71.39
Market Cap (₹ Cr.) 74.6
Equity (₹ Cr.) 69.6
Face Value (₹) 10
Industry PE 34.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Patel Integrated Log - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales511.36453.95423.68447.75347.41212.25234.32278.28290.55342.69
Operating Expenses + 491.45436.90407.55433.72351.07219.37236.72270.77285.40346.16
Manufacturing Costs433.01379.76350.92375.30307.31190.20210.42249.71262.21313.77
Material Costs0000000000
Employee Cost 28.3027.9828.4930.7618.8011.3410.8212.3012.4713.68
Other Costs 30.1429.1728.1427.6624.9617.8315.488.7710.7318.70
Operating Profit 19.9217.0516.1214.03-3.66-7.12-2.407.515.14-3.47
Operating Profit Margin (%) 3.9%3.8%3.8%3.1%-1.1%-3.4%-1.0%2.7%1.8%-1.0%
Other Income + 4.455.786.546.3818.2217.3412.614.835.9214.92
Exceptional Items 00009.5700000
Interest 9.028.177.218.377.397.595.344.772.591.18
Depreciation 4.284.214.754.633.912.352.632.922.802.61
Profit Before Tax 11.0710.4510.717.4012.840.272.234.645.687.67
Tax 2.692.582.491.072.100.22-0.04-0.260.140.07
Profit After Tax 8.377.878.236.3310.740.052.274.905.547.60
PAT Margin (%) 1.6%1.7%1.9%1.4%3.1%0.0%1.0%1.8%1.9%2.2%
Adjusted EPS (₹)2.42.22.31.72.90.00.60.70.81.1
Dividend Payout Ratio (%)9%10%15%13%2%474%16%13%12%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 104.23115.27127.44128.08119.03116.62117.26117.69119.32121.66
Share Capital 15.8915.8916.5416.5416.5426.0436.0464.9564.5969.59
Reserves 88.3499.38110.90111.54102.4990.5881.2252.7454.7452.07
Debt +53.6255.8458.9666.0455.7254.3443.8126.3320.5912.85
Long Term Debt10.1218.0220.3922.1919.1018.7714.7013.838.560.50
Short Term Debt43.5037.8238.5743.8536.6235.5729.1112.5012.0312.35
Minority Interest0000000000
Trade Payables13.0210.4519.548.5015.251.833.8310.9316.6513.39
Others Liabilities 30.9117.7122.2524.4015.3817.5114.1517.1935.4720.22
Total Liabilities 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12

Fixed Assets

Net Fixed Assets +39.8547.6251.9453.8745.5247.8951.7650.0435.3217.48
Gross Block83.3894.66101.88103.9283.1887.6092.6893.6080.1164.55
Accumulated Depreciation43.5347.0449.9450.0637.6639.7240.9243.5644.7947.07
CWIP 0.431.794.031.952.130.780.140.160.050.05
Investments 1.7116.7621.9820.1316.249.395.915.194.724.36
Inventories0000000000
Trade Receivables94.2287.58102.9199.3788.7671.9164.3473.8690.7667.49
Cash Equivalents 29.9418.0616.9012.6312.8723.0821.6724.1632.3528.58
Others Assets 35.6127.4630.4239.0939.8737.2535.2318.7428.8350.15
Total Assets 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.1014.565.76-2.74-15.654.559.15-4.3612.210.88
PBT 11.0710.4510.717.4012.840.272.234.645.687.67
Adjustment 11.185.907.287.35-3.226.676.286.654.592.57
Changes in Working Capital -17.04-6.44-13.53-11.13-20.39-8.89-0.74-20.154.58-5.25
Tax Paid -5.314.661.29-6.36-4.876.501.384.50-2.64-4.10
Cash Flow From Investing Activity + -0.52-18.13-11.460.6340.114.26-0.534.708.720.55
Capex -1.84-10.58-10.36-5.6637.78-3.07-6.14-1.063.86-1.31
Net Investments -0.15-9.04-2.701.051.154.363.084.824.261.26
Others 1.471.491.615.241.182.962.530.940.590.60
Cash Flow From Financing Activity + 13.84-2.733.97-7.36-17.513.12-4.2023.25-10.26-4.79
Net Proceeds from Shares 8.0505.60009.501028.9109
Net Proceeds from Borrowing -0.886.405.091.96-3.171.82-0.522.61-4.48-11.38
Interest Paid -8.99-8.21-6.81-8.51-7.61-7.54-5.73-4.87-2.89-1.23
Dividend Paid -0.91-0.92-0.96-1.24-1-0.17-0.26-0.36-0.65-0.65
Others 16.5701.050.43-5.73-0.49-7.69-3.03-2.26-0.54
Net Cash Flow 13.22-6.30-1.73-9.476.9411.924.4223.5910.66-3.36

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.67.176.784.958.690.051.944.174.676.31
ROCE (%)13.1310.819.627.8810.534.394.415.995.656.36
Asset Turnover Ratio2.632.261.981.971.611.071.271.581.61.9
PAT to CFO Conversion(x)-0.011.850.7-0.43-1.46914.03-0.892.20.12
Working Capital Days
Receivable Days66738282991381069110384
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patel Integrated Logistics Ltd FAQs

The current trading price of Patel Integrated Log on 13-Apr-2026 16:59 is ₹10.72.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Patel Integrated Log stood at ₹74.60 Cr

The latest P/E ratio of Patel Integrated Log as of 12-Apr-2026 is 8.81.

The latest P/B ratio of Patel Integrated Log as of 12-Apr-2026 is 0.60.

The 52-week high of Patel Integrated Log is ₹18.90 and the 52-week low is ₹8.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Integrated Log is ₹346 ( Cr.) .

About Patel Integrated Logistics Ltd

Patel Integrated Logistics Ltd (PILL) was formed in 2006 with the merger of erstwhile Patel Roadways and Patel On-Board Couriers (POBC). The company is promoted by Asgar S Patel of the Patel group. The company has a network in India comprising 1100 outlets across the country with complete infrastructure and process system. The founding father Asgar Shakoor Patel laid the rock solid foundations of the House of Patels in India, when he set up road transportation company Patel Roadways.

The company is engaged in the business of surface cargo transportation of goods export of sea foods, leather goods, granite, garments, engineering goods, medical equipment, etc. Under corporate logistics, the company offers total distribution package to large organisation by taking change of goods from manufacturing site warehousing total inventory control and deliveries to retail outlets through out the country.

With the Group turnover exceeding Rs 500 crore a year, the House of Patels has firmly established itself as a steadfast pillar of corporate India. And with its promise of speed, security and peace of mind - the assurance packaged into all Patels services, the House of Patels has grown into an institution that people can always rely upon -- a true Symbol of Trust.

Business area of the company includes:

The company’s principal activity is to provide total logistic services.

  • Transportation services including truck loading, on board courier services
  • Air cargo consolidation services for domestic and international courier services
  • Air fright services throughout the country
  • Inbound services into the country
  • Express cargo distribution throughout the country involving door-to-door delivery of consignment
  • Packaging and inventory management services to customers.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×