SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Patel Integrated Logistics Ltd (PATINTLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526381 NSE: PATINTLOG Logistics | Small Cap | Patel Integrated Log Share Price

₹13.83 -0.17 (-1.21%)

As on 31-Jul'26 16:59

Patel Integrated Logistics Ltd (PATINTLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526381 NSE: PATINTLOG Logistics | Small Cap | Patel Integrated Log Share Price

₹13.83 -0.17 (-1.21%)

As on 31-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹96 Cr.
Current Price
₹13.8
52-Week Low / High
₹8 / 17
TTM EPS
₹1.4
TTM Sales
₹356 Cr.
Book Value per Share
₹17.8
P/E Ratio
10.02
Lower than its 5-year historical median
Industry PE
39.5
Price to Book (P/B)
0.78
In line with its 5-year historical median
Price to Sales (P/S)
0.27
Lower than its 5-year historical median
EV/EBITDA
5.72
Lower than its 5-year historical median
Dividend Yield
2.17%
Profitability Efficiency
Return on Equity (ROE)
6.31%
Underperforms industry median
Return on Capital Employed (ROCE)
6.36%
Underperforms industry median
Return on Assets (ROA)
4.22%
Operating Profit Margin
-1%
Net Profit Margin
2.22%
Gross Profit Margin
3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.95%
Operating Profit Growth (1 Year)
-
-167.51%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
37.18%
Asset Quality
Promoter Holding
36.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹54 Cr.
Equity
₹69.6 Cr.
Face Value
₹10
All Time Low / High
₹0.59 / 71.39

Patel Integrated Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Patel Integrated Logistics Ltd a good quality company?
Patel Integrated Logistics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Patel Integrated Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Patel Integrated Logistics Ltd vs industry peers?
Patel Integrated Logistics Ltd revenue CAGR is -0.27%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Patel Integrated Logistics Ltd?
Promoters hold 36.15% of the Patel Integrated Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Patel Integrated Logistics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -12.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patel Integrated Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.1%10.8%9.6%7.9%10.5%4.4%4.4%6%5.7%6.4%-
Value Creation
Index
-0.1-0.2-0.3-0.4-0.3-0.7-0.7-0.6-0.6-0.6-

Growth Parameters

Sales 511454424448347212234278291343356
Sales YoY Gr.--11.2%-6.7%5.7%-22.4%-38.9%10.4%18.8%4.4%18%-
Adj EPS 2.42.22.21.71.100.30.70.811.4
YoY Gr.--6.3%-4%-20.9%-37.1%-99.1%3300%114.7%8.2%30.4%-
BVPS (₹) 29.732.934.935.132.6273217.818.217.517.8
Adj Net
Profit
8.47.97.96.23.90.12.34.95.37.210
Cash Flow from Ops. -0.114.65.8-2.7-15.74.69.2-4.412.20.9-
Debt/CF from Ops. -613.64.211.9-27.9-3.913.65.2-7.2214.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.4%-0.3%13.5%18%
Adj EPS -8.9%-0.8%44.7%30.4%
BVPS-5.7%-11.7%-18.2%-3.7%
Share Price -12.6% -1.3% -0.7% -13.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.57.16.54.93.20.11.94.24.55.97.8
Op. Profit
Mgn %
3.93.83.83.1-1.1-3.4-12.71.8-12.9
Net Profit
Mgn %
1.61.71.91.41.1011.81.82.12.7
Debt to
Equity
0.60.50.50.60.50.50.40.30.20.10
Working Cap
Days
919810711114020015411912210454
Cash Conv.
Cycle
606875768912310280856836

Valuation of Patel Integrated Log - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales511.36453.95423.68447.75347.41212.25234.32278.28290.55342.69
Operating Expenses + 491.45436.90407.55433.72351.07219.37236.72270.77285.40346.16
Manufacturing Costs433.01379.76350.92375.30307.31190.20210.42249.71262.21313.77
Material Costs0000000000
Employee Cost 28.3027.9828.4930.7618.8011.3410.8212.3012.4713.68
Other Costs 30.1429.1728.1427.6624.9617.8315.488.7710.7318.70
Operating Profit 19.9217.0516.1214.03-3.66-7.12-2.407.515.14-3.47
Operating Profit Margin (%) 3.9%3.8%3.8%3.1%-1.1%-3.4%-1.0%2.7%1.8%-1.0%
Other Income + 4.455.786.546.3818.2217.3412.614.835.9214.92
Exceptional Items 00009.5700000
Interest 9.028.177.218.377.397.595.344.772.591.18
Depreciation 4.284.214.754.633.912.352.632.922.802.61
Profit Before Tax 11.0710.4510.717.4012.840.272.234.645.687.67
Tax 2.692.582.491.072.100.22-0.04-0.260.140.07
Profit After Tax 8.377.878.236.3310.740.052.274.905.547.60
PAT Margin (%) 1.6%1.7%1.9%1.4%3.1%0.0%1.0%1.8%1.9%2.2%
Adjusted EPS (₹)2.42.22.31.72.90.00.60.70.81.1
Dividend Payout Ratio (%)9.50%10.10%15.10%13.10%1.50%473.90%15.90%13.30%11.70%27.50%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 104.23115.27127.44128.08119.03116.62117.26117.69119.32121.66
Share Capital 15.8915.8916.5416.5416.5426.0436.0464.9564.5969.59
Reserves 88.3499.38110.90111.54102.4990.5881.2252.7454.7452.07
Debt +53.6255.8458.9666.0455.7254.3443.8126.3320.5912.85
Long Term Debt10.1218.0220.3922.1919.1018.7714.7013.838.560.50
Short Term Debt43.5037.8238.5743.8536.6235.5729.1112.5012.0312.35
Minority Interest0000000000
Trade Payables13.0210.4519.548.5015.251.833.8310.9316.6513.39
Others Liabilities 30.9117.7122.2524.4015.3817.5114.1517.1935.4720.22
Total Liabilities 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12

Fixed Assets

Net Fixed Assets +39.8547.6251.9453.8745.5247.8951.7650.0435.3217.48
Gross Block83.3894.66101.88103.9283.1887.6092.6893.6080.1164.55
Accumulated Depreciation43.5347.0449.9450.0637.6639.7240.9243.5644.7947.07
CWIP 0.431.794.031.952.130.780.140.160.050.05
Investments 1.7116.7621.9820.1316.249.395.915.194.724.36
Inventories0000000000
Trade Receivables94.2287.58102.9199.3788.7671.9164.3473.8690.7667.49
Cash Equivalents 29.9418.0616.9012.6312.8723.0821.6724.1632.3528.58
Others Assets 35.6127.4630.4239.0939.8737.2535.2318.7428.8350.15
Total Assets 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.1014.565.76-2.74-15.654.559.15-4.3612.210.88
PBT 11.0710.4510.717.4012.840.272.234.645.687.67
Adjustment 11.185.907.287.35-3.226.676.286.654.592.57
Changes in Working Capital -17.04-6.44-13.53-11.13-20.39-8.89-0.74-20.154.58-5.25
Tax Paid -5.314.661.29-6.36-4.876.501.384.50-2.64-4.10
Cash Flow From Investing Activity + -0.52-18.13-11.460.6340.114.26-0.534.708.720.55
Capex -1.84-10.58-10.36-5.6637.78-3.07-6.14-1.063.86-1.31
Net Investments -0.15-9.04-2.701.051.154.363.084.824.261.26
Others 1.471.491.615.241.182.962.530.940.590.60
Cash Flow From Financing Activity + 13.84-2.733.97-7.36-17.513.12-4.2023.25-10.26-4.79
Net Proceeds from Shares 8.0505.60009.501028.9109
Net Proceeds from Borrowing -0.886.405.091.96-3.171.82-0.522.61-4.48-11.38
Interest Paid -8.99-8.21-6.81-8.51-7.61-7.54-5.73-4.87-2.89-1.23
Dividend Paid -0.91-0.92-0.96-1.24-1-0.17-0.26-0.36-0.65-0.65
Others 16.5701.050.43-5.73-0.49-7.69-3.03-2.26-0.54
Net Cash Flow 13.22-6.30-1.73-9.476.9411.924.4223.5910.66-3.36
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.67.176.784.958.690.051.944.174.676.31
ROCE (%)13.1310.819.627.8810.534.394.415.995.656.36
Asset Turnover Ratio2.632.261.981.971.611.071.271.581.61.9
PAT to CFO Conversion(x)-0.011.850.7-0.43-1.46914.03-0.892.20.12
Working Capital Days
Receivable Days65.6073.1082.1082.5098.80138.20106.1090.60103.4084.30
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patel Integrated Logistics Ltd FAQs

The current trading price of Patel Integrated Log on 31-Jul-2026 16:59 is ₹13.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Jul-2026 the market cap of Patel Integrated Log stood at ₹96.24 Cr

The latest P/E ratio of Patel Integrated Log as of 30-Jul-2026 is 10.02.

The latest P/B ratio of Patel Integrated Log as of 30-Jul-2026 is 0.78.

The 52-week high of Patel Integrated Log is ₹16.95 and the 52-week low is ₹8.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Integrated Log is ₹356 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Patel Integrated Logistics Ltd is a below average quality company.

The key valuation ratios of Patel Integrated Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Patel Integrated Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Patel Integrated Logistics Ltd

Patel Integrated Logistics Ltd (PILL) was formed in 2006 with the merger of erstwhile Patel Roadways and Patel On-Board Couriers (POBC). The company is promoted by Asgar S Patel of the Patel group. The company has a network in India comprising 1100 outlets across the country with complete infrastructure and process system. The founding father Asgar Shakoor Patel laid the rock solid foundations of the House of Patels in India, when he set up road transportation company Patel Roadways.

The company is engaged in the business of surface cargo transportation of goods export of sea foods, leather goods, granite, garments, engineering goods, medical equipment, etc. Under corporate logistics, the company offers total distribution package to large organisation by taking change of goods from manufacturing site warehousing total inventory control and deliveries to retail outlets through out the country.

With the Group turnover exceeding Rs 500 crore a year, the House of Patels has firmly established itself as a steadfast pillar of corporate India. And with its promise of speed, security and peace of mind - the assurance packaged into all Patels services, the House of Patels has grown into an institution that people can always rely upon -- a true Symbol of Trust.

Business area of the company includes:

The company’s principal activity is to provide total logistic services.

  • Transportation services including truck loading, on board courier services
  • Air cargo consolidation services for domestic and international courier services
  • Air fright services throughout the country
  • Inbound services into the country
  • Express cargo distribution throughout the country involving door-to-door delivery of consignment
  • Packaging and inventory management services to customers.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: