Patel Integrated Logistics Ltd (PATINTLOG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526381 | NSE: PATINTLOG | Logistics | Small Cap

Patel Integrated Log Share Price

13.89 -0.15 -1.07%
as on 05-Dec'25 13:52

Patel Integrated Logistics Ltd (PATINTLOG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526381 | NSE: PATINTLOG | Logistics | Small Cap

DeciZen - make an informed investing decision on Patel Integrated Log

Based on:

M-Cap below 100cr DeciZen not available

Patel Integrated Logistics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.28
Market Cap:
97.7 Cr.
52-wk low:
12.9
52-wk high:
25.1

Is Patel Integrated Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Patel Integrated Log: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patel Integrated Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.1%10.8%9.6%7.9%10.5%4.4%4.4%6%5.7%6.4%-
Value Creation
Index
-0.1-0.2-0.3-0.4-0.3-0.7-0.7-0.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 511454424448347212234278291343348
Sales YoY Gr.--11.2%-6.7%5.7%-22.4%-38.9%10.4%18.8%4.4%18%-
Adj EPS 2.42.22.21.71.100.30.70.811.1
YoY Gr.--6.3%-4%-20.9%-37.1%-99.1%3300%114.7%8.2%30.4%-
BVPS (₹) 29.732.934.935.132.6273217.818.217.517.6
Adj Net
Profit
8.47.97.96.23.90.12.34.95.37.28
Cash Flow from Ops. -0.114.65.8-2.7-15.74.69.2-4.412.20.9-
Debt/CF from Ops. -613.64.211.9-27.9-3.913.65.2-7.2214.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.4%-0.3%13.5%18%
Adj EPS -8.9%-0.8%44.7%30.4%
BVPS-5.7%-11.7%-18.2%-3.7%
Share Price -14.1% 2.3% 0.2% -42%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.57.16.54.93.20.11.94.24.55.96.5
Op. Profit
Mgn %
3.93.83.83.1-1.1-3.4-12.71.8-12.6
Net Profit
Mgn %
1.61.71.91.41.1011.81.82.12.3
Debt to
Equity
0.60.50.50.60.50.50.40.30.20.10
Working Cap
Days
919810711114020015411912210458
Cash Conv.
Cycle
606875768912310280856838

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patel Integrated Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 1.2
TTM Sales (₹ Cr.) 348 424
BVPS (₹.) 17.6 0
Reserves (₹ Cr.) 53 111
P/BV 0.80 0.00
PE 12.28 11.98
From the Market
52 Week Low / High (₹) 12.85 / 25.12
All Time Low / High (₹) 0.59 / 71.39
Market Cap (₹ Cr.) 97.7
Equity (₹ Cr.) 69.6
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Patel Integrated Log:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Patel Integrated Log - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Patel Integrated Log

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales511.36453.95423.68447.75347.41212.25234.32278.28290.55342.69
Operating Expenses 491.45436.90407.55433.72351.07219.37236.72270.77285.40346.16
Manufacturing Costs433.01379.76350.92375.30307.31190.20210.42249.71262.21313.77
Material Costs0000000000
Employee Cost 28.3027.9828.4930.7618.8011.3410.8212.3012.4713.68
Other Costs 30.1429.1728.1427.6624.9617.8315.488.7710.7318.70
Operating Profit 19.9217.0516.1214.03-3.66-7.12-2.407.515.14-3.47
Operating Profit Margin (%) 3.9%3.8%3.8%3.1%-1.1%-3.4%-1.0%2.7%1.8%-1.0%
Other Income 4.455.786.546.3818.2217.3412.614.835.9214.92
Interest 9.028.177.218.377.397.595.344.772.591.18
Depreciation 4.284.214.754.633.912.352.632.922.802.61
Exceptional Items 00009.5700000
Profit Before Tax 11.0710.4510.717.4012.840.272.234.645.687.67
Tax 2.692.582.491.072.100.22-0.04-0.260.140.07
Profit After Tax 8.377.878.236.3310.740.052.274.905.547.60
PAT Margin (%) 1.6%1.7%1.9%1.4%3.1%0.0%1.0%1.8%1.9%2.2%
Adjusted EPS (₹)2.42.22.31.72.90.00.60.70.81.1
Dividend Payout Ratio (%)9%10%15%13%2%474%16%13%12%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 104.23115.27127.44128.08119.03116.62117.26117.69119.32121.66
Share Capital 15.8915.8916.5416.5416.5426.0436.0464.9564.5969.59
Reserves 88.3499.38110.90111.54102.4990.5881.2252.7454.7452.07
Minority Interest0000000000
Debt53.6255.8458.9666.0455.7254.3443.8126.3320.5912.85
Long Term Debt10.1218.0220.3922.1919.1018.7714.7013.838.560.50
Short Term Debt43.5037.8238.5743.8536.6235.5729.1112.5012.0312.35
Trade Payables13.0210.4519.548.5015.251.833.8310.9316.6513.39
Others Liabilities 30.9117.7122.2524.4015.3817.5114.1517.1935.4720.22
Total Liabilities 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12

Fixed Assets

Gross Block83.3894.66101.88103.9283.1887.6092.6893.6080.1164.55
Accumulated Depreciation43.5347.0449.9450.0637.6639.7240.9243.5644.7947.07
Net Fixed Assets 39.8547.6251.9453.8745.5247.8951.7650.0435.3217.48
CWIP 0.431.794.031.952.130.780.140.160.050.05
Investments 1.7116.7621.9820.1316.249.395.915.194.724.36
Inventories0000000000
Trade Receivables94.2287.58102.9199.3788.7671.9164.3473.8690.7667.49
Cash Equivalents 29.9418.0616.9012.6312.8723.0821.6724.1632.3528.58
Others Assets 35.6127.4630.4239.0939.8737.2535.2318.7428.8350.15
Total Assets 201.77199.28228.19227.02205.39190.29179.05172.14192.03168.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.1014.565.76-2.74-15.654.559.15-4.3612.210.88
PBT 11.0710.4510.717.4012.840.272.234.645.687.67
Adjustment 11.185.907.287.35-3.226.676.286.654.592.57
Changes in Working Capital -17.04-6.44-13.53-11.13-20.39-8.89-0.74-20.154.58-5.25
Tax Paid -5.314.661.29-6.36-4.876.501.384.50-2.64-4.10
Cash Flow From Investing Activity -0.52-18.13-11.460.6340.114.26-0.534.708.720.55
Capex -1.84-10.58-10.36-5.6637.78-3.07-6.14-1.063.86-1.31
Net Investments -0.15-9.04-2.701.051.154.363.084.824.261.26
Others 1.471.491.615.241.182.962.530.940.590.60
Cash Flow From Financing Activity 13.84-2.733.97-7.36-17.513.12-4.2023.25-10.26-4.79
Net Proceeds from Shares 8.0505.60009.501028.9109
Net Proceeds from Borrowing -0.886.405.091.96-3.171.82-0.522.61-4.48-11.38
Interest Paid -8.99-8.21-6.81-8.51-7.61-7.54-5.73-4.87-2.89-1.23
Dividend Paid -0.91-0.92-0.96-1.24-1-0.17-0.26-0.36-0.65-0.65
Others 16.5701.050.43-5.73-0.49-7.69-3.03-2.26-0.54
Net Cash Flow 13.22-6.30-1.73-9.476.9411.924.4223.5910.66-3.36

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.67.176.784.958.690.051.944.174.676.31
ROCE (%)13.1310.819.627.8810.534.394.415.995.656.36
Asset Turnover Ratio2.632.261.981.971.611.071.271.581.61.9
PAT to CFO Conversion(x)-0.011.850.7-0.43-1.46914.03-0.892.20.12
Working Capital Days
Receivable Days66738282991381069110384
Inventory Days0000000000
Payable Days0000000000

Patel Integrated Logistics Ltd Stock News

Patel Integrated Logistics Ltd FAQs

The current trading price of Patel Integrated Log on 05-Dec-2025 13:52 is ₹13.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Patel Integrated Log stood at ₹97.70.
The latest P/E ratio of Patel Integrated Log as of 04-Dec-2025 is 12.28.
The latest P/B ratio of Patel Integrated Log as of 04-Dec-2025 is 0.80.
The 52-week high of Patel Integrated Log is ₹25.12 and the 52-week low is ₹12.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Integrated Log is ₹347.8 ( Cr.) .

About Patel Integrated Logistics Ltd

Patel Integrated Logistics Ltd (PILL) was formed in 2006 with the merger of erstwhile Patel Roadways and Patel On-Board Couriers (POBC). The company is promoted by Asgar S Patel of the Patel group. The company has a network in India comprising 1100 outlets across the country with complete infrastructure and process system. The founding father Asgar Shakoor Patel laid the rock solid foundations of the House of Patels in India, when he set up road transportation company Patel Roadways.

The company is engaged in the business of surface cargo transportation of goods export of sea foods, leather goods, granite, garments, engineering goods, medical equipment, etc. Under corporate logistics, the company offers total distribution package to large organisation by taking change of goods from manufacturing site warehousing total inventory control and deliveries to retail outlets through out the country.

With the Group turnover exceeding Rs 500 crore a year, the House of Patels has firmly established itself as a steadfast pillar of corporate India. And with its promise of speed, security and peace of mind - the assurance packaged into all Patels services, the House of Patels has grown into an institution that people can always rely upon -- a true Symbol of Trust.

Business area of the company includes:

The company’s principal activity is to provide total logistic services.

  • Transportation services including truck loading, on board courier services
  • Air cargo consolidation services for domestic and international courier services
  • Air fright services throughout the country
  • Inbound services into the country
  • Express cargo distribution throughout the country involving door-to-door delivery of consignment
  • Packaging and inventory management services to customers.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×