MoneyWorks4Me

Patel Integrated Logistics Ltd (PATINTLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526381 NSE: PATINTLOG Logistics | Small Cap | Patel Integrated Log Share Price

₹13.30 0.29 (2.23%)

As on 01-Oct'26 16:59

Patel Integrated Logistics Ltd (PATINTLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526381 NSE: PATINTLOG Logistics | Small Cap | Patel Integrated Log Share Price

₹13.30 0.29 (2.23%)

As on 01-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹85 Cr.
Current Price
₹13.3
52-Week Low / High
₹8 / 17
TTM EPS
₹1.5
TTM Sales
₹357 Cr.
Book Value per Share
₹18
P/E Ratio
8.90
Lower than its 5-year historical median
Industry PE
36.5
Price to Book (P/B)
0.74
Lower than its 5-year historical median
Price to Sales (P/S)
0.24
Lower than its 5-year historical median
EV/EBITDA
4.90
Lower than its 5-year historical median
Dividend Yield
1.5%
Profitability Efficiency
Return on Equity (ROE)
7.82%
Underperforms industry median
Return on Capital Employed (ROCE)
8.06%
Underperforms industry median
Return on Assets (ROA)
5.78%
Operating Profit Margin
-0.7%
Net Profit Margin
2.68%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.22%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
26.05%
Asset Quality
Promoter Holding
36.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹64.2 Cr.
Face Value
₹10
All Time Low / High
₹0.59 / 71.39

Patel Integrated Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Patel Integrated Logistics Ltd a good quality company?
Patel Integrated Logistics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Patel Integrated Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Patel Integrated Logistics Ltd vs industry peers?
Patel Integrated Logistics Ltd revenue CAGR is -7.67%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Patel Integrated Logistics Ltd?
Promoters hold 36.15% of the Patel Integrated Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Patel Integrated Logistics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patel Integrated Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ10.8%9.6%7.9%10.5%4.4%4.4%6%5.7%6.4%8.1%-
Value Creation
Index ⓘ
-0.2-0.3-0.4-0.3-0.7-0.7-0.6-0.6-0.6-0.4-

Growth Parameters ⓘ

Sales ⓘ454424448347212234278291343357392
Sales YoY Gr.--6.7%5.7%-22.4%-38.9%10.4%18.8%4.4%18%4.2%-
Adj EPS ⓘ2.22.21.71.100.30.70.811.41.6
YoY Gr.--4%-20.9%-37.1%-99.1%3300%114.7%8.2%30.4%34%-
BVPS (₹) ⓘ32.934.935.132.6273217.818.217.517.818
Adj Net
Profit ⓘ
7.97.96.23.90.12.34.95.37.29.610
Cash Flow from Ops. ⓘ14.65.8-2.7-15.74.69.2-4.412.20.97.9-
Debt/CF from Ops. ⓘ4.211.9-27.9-3.913.65.2-7.2214.90.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-2.6%11%8.7%4.2%
Adj EPS ⓘ-5.2%167.9%23.7%34%
BVPSⓘ-6.6%-8%-0.1%1.5%
Share Price -10.1% 0.1% -3.4% -7.4%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
7.16.54.93.20.11.94.24.55.97.89.1
Op. Profit
Mgn % ⓘ
3.83.83.1-1.1-3.4-12.71.8-1-0.72.8
Net Profit
Mgn % ⓘ
1.71.91.41.1011.81.82.12.72.7
Debt to
Equity ⓘ
0.50.50.60.50.50.40.30.20.10.1-
Working Cap
Days ⓘ
981071111402001541191221048954
Cash Conv.
Cycle ⓘ
687576891231028085685836

Valuation of Patel Integrated Log - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'25Mar'26
Sales453.95423.68342.69357.25
Operating Expenses ⓘ + 436.91407.61346.23359.85
Manufacturing Costs379.76350.92313.77324.37
Material Costs0000
Employee Cost 27.9828.4913.6815.37
Other Costs ⓘ 29.1728.2018.7720.11
Operating Profit ⓘ 17.0516.07-3.54-2.60
Operating Profit Margin (%) 3.8%3.8%-1.0%-0.7%
Other Income ⓘ + 5.786.5414.9915.80
Exceptional Items ⓘ 0000
Interest ⓘ 8.177.211.180.36
Depreciation ⓘ 4.224.762.612.55
Profit Before Tax ⓘ 10.4410.647.6710.30
Tax ⓘ 2.582.490.070.71
Profit After Tax 7.868.157.609.58
PAT Margin (%) 1.7%1.9%2.2%2.7%
Adjusted EPS (₹)2.22.21.11.4
Dividend Payout Ratio (%)10.10%15.20%27.50%14.50%
PARTICULARSMar'17Mar'18Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 115.26127.35121.66123.50
Share Capital ⓘ 15.8916.5469.5969.59
Reserves ⓘ 99.37110.8252.0753.92
Debt +55.8458.9612.856.07
Long Term Debt18.0220.390.500.41
Short Term Debt37.8238.5712.355.66
Minority Interest000-0
Trade Payables10.4519.5413.3913.14
Others Liabilities ⓘ 17.7122.2520.2220.63
Total Liabilities ⓘ 199.26228.11168.12163.34

Fixed Assets

Net Fixed Assets ⓘ +47.7353.4834.1933.16
Gross Block94.78103.6664.5565.67
Accumulated Depreciation47.0550.1930.3632.51
CWIP ⓘ 1.794.030.050.05
Investments ⓘ 16.7520.524.364.54
Inventories0000
Trade Receivables87.58102.9167.4972.77
Cash Equivalents 18.0716.9028.5827.01
Others Assets ⓘ 27.3530.2533.4425.80
Total Assets ⓘ 199.26228.11168.12163.34
PARTICULARSMar'17Mar'18Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 14.675.760.887.98
PBT ⓘ 10.4410.647.6710.30
Adjustment ⓘ 5.917.302.571.59
Changes in Working Capital ⓘ -6.33-13.48-5.25-8.13
Tax Paid ⓘ 4.661.29-4.104.23
Cash Flow From Investing Activity ⓘ + -18.24-11.460.55-0.58
Capex -10.70-10.36-1.31-1.25
Net Investments -9.03-2.511.26-0.63
Others ⓘ 1.491.420.601.30
Cash Flow From Financing Activity ⓘ + -2.733.97-4.79-2.56
Net Proceeds from Shares ⓘ 05.6090
Net Proceeds from Borrowing ⓘ 6.406.14-11.38-0.12
Interest Paid ⓘ -8.21-6.81-1.23-0.36
Dividend Paid ⓘ -0.92-0.96-0.65-2.09
Others ⓘ 00-0.540
Net Cash Flow ⓘ -6.30-1.72-3.364.84
PARTICULARSMar'17Mar'18Mar'25Mar'26
Ratios
ROE (%)6.836.746.117.82
ROCE (%)10.549.65.358.06
Asset Turnover Ratio2.281.981.732.16
PAT to CFO Conversion(x)1.870.710.120.83
Working Capital Days
Receivable Days70.4082.1090.8071.70
Inventory Days0000
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patel Integrated Logistics Ltd FAQs

The current trading price of Patel Integrated Log on 01-Oct-2026 16:59 is ₹13.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Sep-2026 the market cap of Patel Integrated Log stood at ₹85.37 Cr

The latest P/E ratio of Patel Integrated Log as of 30-Sep-2026 is 8.15.

The latest P/B ratio of Patel Integrated Log as of 30-Sep-2026 is 0.74.

The 52-week high of Patel Integrated Log is ₹16.60 and the 52-week low is ₹8.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Integrated Log is ₹392 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Patel Integrated Logistics Ltd is a below average quality company.

The key valuation ratios of Patel Integrated Logistics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Patel Integrated Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Patel Integrated Logistics Ltd

Patel Integrated Logistics Ltd (PILL) was formed in 2006 with the merger of erstwhile Patel Roadways and Patel On-Board Couriers (POBC). The company is promoted by Asgar S Patel of the Patel group. The company has a network in India comprising 1100 outlets across the country with complete infrastructure and process system. The founding father Asgar Shakoor Patel laid the rock solid foundations of the House of Patels in India, when he set up road transportation company Patel Roadways.

The company is engaged in the business of surface cargo transportation of goods export of sea foods, leather goods, granite, garments, engineering goods, medical equipment, etc. Under corporate logistics, the company offers total distribution package to large organisation by taking change of goods from manufacturing site warehousing total inventory control and deliveries to retail outlets through out the country.

With the Group turnover exceeding Rs 500 crore a year, the House of Patels has firmly established itself as a steadfast pillar of corporate India. And with its promise of speed, security and peace of mind - the assurance packaged into all Patels services, the House of Patels has grown into an institution that people can always rely upon -- a true Symbol of Trust.

Business area of the company includes:

The company’s principal activity is to provide total logistic services.

  • Transportation services including truck loading, on board courier services
  • Air cargo consolidation services for domestic and international courier services
  • Air fright services throughout the country
  • Inbound services into the country
  • Express cargo distribution throughout the country involving door-to-door delivery of consignment
  • Packaging and inventory management services to customers.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now