SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pranik Logistics Ltd (PRANIK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRANIK Logistics | Small Cap | Pranik Logistics Share Price

BSE Share Price
Not Listed

Pranik Logistics Ltd (PRANIK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRANIK Logistics | Small Cap | Pranik Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹50 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.4
TTM Sales
₹160 Cr.
Book Value per Share
₹40.8
P/E Ratio
7.13
Lower than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
1.12
Lower than its 5-year historical median
Price to Sales (P/S)
0.31
Lower than its 5-year historical median
EV/EBITDA
5.42
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
26.14%
Outperforms industry median
Return on Capital Employed (ROCE)
24.37%
Outperforms industry median
Return on Assets (ROA)
13.18%
Operating Profit Margin
11.4%
Net Profit Margin
6.15%
Gross Profit Margin
10.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
56.73%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
39.74%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
58.23%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹34 Cr.
Equity
₹11 Cr.
Face Value
₹10
All Time Low / High
- / -

Pranik Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Pranik Logistics Ltd a good quality company?
Pranik Logistics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pranik Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pranik Logistics Ltd vs industry peers?
Pranik Logistics Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Pranik Logistics Ltd?
Promoters hold 73.76% of the Pranik Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pranik Logistics Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.92% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pranik Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%11.2%14.4%29.2%24.4%-
Value Creation
Index
-0.5-0.20.01.10.7-

Growth Parameters

Sales 20.733.560.566.8105160
Sales YoY Gr.-61.9%80.9%10.4%56.7%-
Adj EPS 0.50.81.255.96.4
YoY Gr.-76.1%42%336.5%16.5%-
BVPS (₹) 8.59.39.114.134.440.8
Adj Net
Profit
0.20.30.94.16.47
Cash Flow from Ops. 1.91.63.56-12-
Debt/CF from Ops. 1.23.643-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA46.3%56.7%
Adj EPS NANA93.3%16.5%
BVPSNANA54.5%143.5%
Share Price - - - -46%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.49.116.943.326.117
Op. Profit
Mgn %
22.95.112.811.59.4
Net Profit
Mgn %
0.90.91.56.16.24.4
Debt to
Equity
0.71.61.91.60.50.1
Working Cap
Days
0897110011780
Cash Conv.
Cycle
02739788335

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales20.6733.4760.5366.84104.76
Operating Expenses + 20.2632.5157.4258.2692.76
Manufacturing Costs0.881.062.593.874.83
Material Costs00000
Employee Cost 4.204.297.9511.7915.02
Other Costs 15.1827.1546.8842.6072.91
Operating Profit 0.410.963.118.5811.99
Operating Profit Margin (%) 2.0%2.9%5.1%12.8%11.4%
Other Income + 0.100.140.380.861.29
Exceptional Items 00000
Interest 0.100.360.851.811.86
Depreciation 0.130.261.292.062.81
Profit Before Tax 0.280.481.355.578.61
Tax 0.100.170.421.502.17
Profit After Tax 0.180.320.934.076.44
PAT Margin (%) 0.9%0.9%1.5%6.1%6.2%
Adjusted EPS (₹)0.50.81.25.05.9
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Pranik Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.323.647.3711.4337.88
Share Capital 2.602.605.395.3911.01
Reserves 0.721.041.976.0426.87
Debt +2.294.9710.6915.3116
Long Term Debt0.130.991.892.022.81
Short Term Debt2.163.988.8013.2913.19
Minority Interest00000
Trade Payables2.563.680.451.110.96
Others Liabilities 0.911.7257.747.39
Total Liabilities 9.0814.0123.5035.5962.23

Fixed Assets

Net Fixed Assets +0.221.323.823.958.55
Gross Block0.982.346.138.3215.73
Accumulated Depreciation0.751.022.304.367.18
CWIP 00000
Investments 0000.440.60
Inventories00000
Trade Receivables5.166.5910.8619.6130.33
Cash Equivalents 2.163.045.808.548.86
Others Assets 1.533.073.023.0413.89
Total Assets 9.0814.0123.5035.5962.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.871.613.485.98-11.95
PBT 0.280.481.355.578.61
Adjustment 0.150.421.803.233.93
Changes in Working Capital 1.550.870.73-1.24-22.34
Tax Paid -0.10-0.16-0.41-1.58-2.16
Cash Flow From Investing Activity + 0.03-1.29-3.50-1.65-6.78
Capex -0.03-1.36-3.79-2.19-7.41
Net Investments 00000
Others 0.060.070.290.540.63
Cash Flow From Financing Activity + -0.090.552.78-1.5919.04
Net Proceeds from Shares 002.79020
Net Proceeds from Borrowing -0.010.780.800.120.79
Interest Paid -0.08-0.23-0.81-1.71-1.75
Dividend Paid 00000
Others -00000
Net Cash Flow 1.810.882.762.740.31

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.399.0616.9443.2626.14
ROCE (%)6.7511.1914.3829.2424.37
Asset Turnover Ratio2.282.93.232.262.14
PAT to CFO Conversion(x)10.395.033.741.47-1.86
Working Capital Days
Receivable Days91.2064.1052.6083.2087
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pranik Logistics Ltd FAQs

The current trading price of Pranik Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pranik Logistics stood at ₹50.21 Cr

The latest P/E ratio of Pranik Logistics as of 31-Dec-1969 is 7.13.

The latest P/B ratio of Pranik Logistics as of 31-Dec-1969 is 1.12.

The 52-week high of Pranik Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pranik Logistics is ₹160 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pranik Logistics Ltd is a average quality company.

The key valuation ratios of Pranik Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pranik Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pranik Logistics Ltd

Pranik Logistics was incorporated as a Private Limited Company under the name of ‘Pranik Logistics Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated February 24, 2015, issued by Registrar of Companies, Kolkata. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on January 15, 2024 and the name of the company was changed from ‘Pranik Logistics Private Limited’ to ‘Pranik Logistics Limited’ & Registrar of Companies, Kolkata has issued a new certificate of incorporation consequent upon conversion dated March 07, 2024.

Pranik Logistics is engaged as carrying and forwarding agent providing end-to-end Logistics solutions i.e. from the point of origin to the point of consumption, in order to meet the needs of its customers and corporations. It is a pan India logistics provider, acting as carrying and forwarding agent and providing integrated services including transportation, warehousing, material handling and freight forwarding to its customers belonging to various industries such as Retail, Customer Durables, Telecom, Manufacturing, Pharma, etc. Since its establishment in 2015, it has over the period expanded the ambit of its services. The company offers customized services as per the requirements of its customers. The company has a dedicated team of employees and agents, who manage the entire supply chain effectively and efficiently. The technological systems that the company uses for managing the logistics operations are provided by its clients that enable it to improve its service quality, consistency and increase its operating efficiency. The company’s accounting systems also enable it to implement stringent financial controls. It has obtained certifications from FSSAI for facilitating the delivery of perishable goods in West Bengal only.

Business area of the company

The company is engaged as carrying and forwarding agent providing end-to-end Logistics solutions i.e. from the point of origin to the point of consumption, in order to meet the needs of its customers and corporations.

History and milestones

  • 2015: Incorporation of Company.
  • 2024: Conversion from Private Company to Public Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: