Repono Ltd (544463) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544463 | NSE: | Logistics | Small Cap

Repono Share Price

75 -2.25 -2.91%
as on 05-Dec'25 15:22

Repono Ltd (544463) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544463 | NSE: | Logistics | Small Cap

DeciZen - make an informed investing decision on Repono

Based on:

M-Cap below 100cr DeciZen not available

Repono stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.42
Market Cap:
79.4 Cr.
52-wk low:
66
52-wk high:
96

Is Repono Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Repono: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Repono Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 36.3%14%61.5%47.5%-
Value Creation
Index
1.603.42.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.8133451.151
Sales YoY Gr.--17.9%161.4%50.3%-
Adj EPS 1.90.85.66.95
YoY Gr.--56.7%564.3%23.1%-
BVPS (₹) 5.86.712.11939.8
Adj Net
Profit
1.50.64.25.25
Cash Flow from Ops. 0.2-1.4-0.10.3-
Debt/CF from Ops. 7.4-1.1-30.518.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA47.8%50.3%
Adj EPS NANA52.4%23.1%
BVPSNANA48.2%56.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
33.313.559.644.217.1
Op. Profit
Mgn %
13.98.617.816NAN
Net Profit
Mgn %
9.24.912.310.110.1
Debt to
Equity
0.30.30.40.4-
Working Cap
Days
072751020
Cash Conv.
Cycle
04332510

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Repono Ltd.

Standalone Consolidated
TTM EPS (₹) 5 0.5
TTM Sales (₹ Cr.) 51.1 13
BVPS (₹.) 39.8 0
Reserves (₹ Cr.) 31 26
P/BV 1.94 0.00
PE 15.42 152.57
From the Market
52 Week Low / High (₹) 66.00 / 96.01
All Time Low / High (₹) 66.00 / 96.01
Market Cap (₹ Cr.) 79.4
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Repono:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Repono - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Repono

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales15.8413.0134.0151.12
Operating Expenses 13.6411.9127.9642.95
Manufacturing Costs7.735.9216.3416.87
Material Costs0.110.060.430.49
Employee Cost 1.693.638.1718.33
Other Costs 4.112.303.037.25
Operating Profit 2.201.106.058.16
Operating Profit Margin (%) 13.9%8.5%17.8%16.0%
Other Income 0.040.010.130.48
Interest 0.0100.080.61
Depreciation 0.220.260.300.82
Exceptional Items 0000
Profit Before Tax 2.020.845.807.22
Tax 0.560.221.622.07
Profit After Tax 1.450.624.185.15
PAT Margin (%) 9.2%4.8%12.3%10.1%
Adjusted EPS (₹)1.90.85.66.9
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.374.999.0714.22
Share Capital 0.502.502.507.50
Reserves 3.872.496.576.72
Minority Interest0000
Debt1.201.533.345.87
Long Term Debt1.201.530.870.89
Short Term Debt002.474.97
Trade Payables0.210.191.991.36
Others Liabilities 2.240.843.244.38
Total Liabilities 8.027.5517.6525.83

Fixed Assets

Gross Block3.364.776.247.36
Accumulated Depreciation0.310.570.871.69
Net Fixed Assets 3.054.205.375.67
CWIP 000.771.13
Investments 0.360.110.381.38
Inventories000.140.23
Trade Receivables1.462.076.6611.75
Cash Equivalents 2.470.260.050.06
Others Assets 0.680.914.275.62
Total Assets 8.027.5517.6525.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.16-1.38-0.120.33
PBT 2.020.845.807.22
Adjustment 0.230.260.271.09
Changes in Working Capital -1.55-2.28-4.53-6.33
Tax Paid -0.54-0.20-1.65-1.65
Cash Flow From Investing Activity 1.37-1.15-2.14-2.34
Capex -0.43-1.41-2.07-1.47
Net Investments 1.800.26-0.28-1
Others 0-00.210.13
Cash Flow From Financing Activity 0.750.322.022.02
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0.750.330.870.02
Interest Paid -0-0-0.08-0.58
Dividend Paid 0000
Others 0-01.232.57
Net Cash Flow 2.28-2.21-0.230.01

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)33.2713.3359.4844.22
ROCE (%)36.3214.0361.5347.5
Asset Turnover Ratio1.981.672.72.35
PAT to CFO Conversion(x)0.11-2.23-0.030.06
Working Capital Days
Receivable Days34504766
Inventory Days0011
Payable Days6811,2279361,244

Repono Ltd Stock News

Repono Ltd FAQs

The current trading price of Repono on 05-Dec-2025 15:22 is ₹75.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Repono stood at ₹79.41.
The latest P/E ratio of Repono as of 04-Dec-2025 is 15.42.
The latest P/B ratio of Repono as of 04-Dec-2025 is 1.94.
The 52-week high of Repono is ₹96.01 and the 52-week low is ₹66.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Repono is ₹51.12 ( Cr.) .

About Repono Ltd

Repono Limited was originally incorporated on February 06, 2017, as a Private Limited Company as ‘Repono Warehousing Private Limited’ under the provisions of the Companies Act, 2013 with the Registrar of Companies, Mumbai. The name of the company was subsequently changed to ‘Repono Private Limited’ on August 18, 2020 and received a Certificate of Incorporation dated September 10, 2020 from the Registrar of Companies Mumbai. Subsequently, the company was converted into a Public Limited Company pursuant to Shareholders Resolution passed at Extra - Ordinary General Meeting of the company held on July 29, 2024 and the name of the company was changed to ‘Repono Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated September 23, 2024, 2024 was issued by the Central Processing Centre, Haryana.

Repono is a company that specializes in offering warehousing and liquid terminal services to India's oil and petrochemical sector. It provides a 360-degree solution for the storage of critical petroleum products. It provides its clients consultancy, engineering, Operation and Maintenance (O&M) and value-added logistics services. It serves some of the top Oil and Petrochemical Companies in India, The Company has been recognised as one of the leading service providers for the warehousing and oil terminating sector in India. It provides regular consulting services to a large German petrochemical Company, is the world’s largest Federal Financial System (FFS) machinery supplier. 

The company is providing series across the Oil value chain. It is doing O&M of the (a) Crude Oil Terminal facility for one of the government-owned enterprise engaged in oil sector. It is also handling (b) Petro, Diesel, ATF and Ethanol for from one of the largest crude oil and natural gas producer. It also handles the very prestigious off-site terminal for Public Sector Enterprise. It is also into O&M of petrochemical warehousing and its customers are belongs to crude oil and natural gas industry, Public Sector Enterprise and others. Repono is doing the O&M of the FFS packaging line. FFS is the most advanced polymer packaging machine in the world. The company provides O&M service of the FFS bagging line in India which gives them edge over their competitors. 

Business area of the company

The company is providing series across the Oil value chain. It specializes in offering warehousing and liquid terminal services to India's oil and petrochemical sector. It provides a 360-degree solution for the storage of critical petroleum products.

Services of the company

  • Consulting
  • Design
  • EPC
  • Operations & Maintenance (O&M)
  • Polymer warehousing solutions
  • Oil terminal
  • Speciality chemicals
  • Lubricating oils and greases
  • Transportation

History and milestones

  • 2017: Incorporation of Company as ‘Repono Warehousing Private Limited’ at Mumbai, Maharashtra on February 06, 2017 under the provisions of the Companies Act, 2013.
  • 2018: The company has received Purchase order from one of the Public Sector Enterprise registered under Category 1 schedule ‘A’ Miniratna, under the Ministry of Petroleum & Natural Gas for O&M Services for PP Warehouse. The amount of the purchase order is Rs 4.66 crore.
  • 2019: The company has received service order from one of the largest crude oil and natural gas producerfor hiring of warehouse for transportation, storage and handling dispatch operations of polymers. The amount of the purchase order is Rs 13.93 crore.
  • 2020: The company has started transportation business with subsidiary of one of the leading MNC in logistics industry.
  • 2020: Change in name of company from ‘Repono Warehousing Private Limited’ to ‘Repono Private Limited’ and fresh Certificate of Incorporation dated September 10, 2020 was issued by Registrar of Companies, Mumbai.
  • 2021: The company has Signed Service Agreement with from subsidiary of one of the leading MNC in manpower industry.
  • 2022: The company has Signed MOU with Schmidt Logistics Consulting GmbH, (Germany) for provide Consultancy, EPC, PMC and design services for logistics projects.
  • 2023: The company has received Purchase order from the Company operating in carbon industry. The amount of the purchase order is Rs 6.32 crore.
  • 2024: Repono Green Private Limited is no longer considered a Subsidiary Company of Repono Private Limited due to disinvestment by the Company.
  • 2024: Enerjaa Infra Private Limited is no longer considered an Associate Company of Repono Private Limited due to disinvestment by the Company.
  • 2024: Conversion of the company into public limited company, the name of the company was changed to ‘Repono Limited’ and fresh Certificate of Incorporation dated September 23, 2024 was issued Central Processing Centre, Haryana.
  • 2024: The Company has received Purchase order from from one of the Public Sector Enterprise registered under Category 1 schedule ‘A’ Miniratna, under the Ministry of Petroleum & Natural Gas for O & M Service. The amount of the purchase order is Rs. 18.25 crore.
  • 2024: The company has received Purchase order from from one of the government-owned enterprise engaged in oil sector. Contract services for plant operation for manufacturing Lubes Greases other specialty products. The amount of the purchase order is Rs 15.63 crore.
  • 2024: The Company has received Purchase order from one of the largest crude oil and natural gas producers for Operation and Maintenance Contract for handling of ATF and HFHSD facility at Nhava Supply Base for 3 years. The amount of the purchase order is Rs 5.74 crore.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×