Tiger Logistics (India) Ltd - Stock Valuation and Financial Performance

BSE: 536264 | NSE: | Logistics | Small Cap

Tiger Logistics (I) Share Price

46 2.15 4.90%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Tiger Logistics (I)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Tiger Logistics (India) stock performance -

mw4me loader
P/E Ratio (SA):
43.35
Market Cap:
486.3 Cr.
52-wk low:
33.5
52-wk high:
87

Is Tiger Logistics (India) Ltd an attractive stock to invest in?

1. Is Tiger Logistics (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tiger Logistics (India) Ltd is a average quality company.

2. Is Tiger Logistics (India) Ltd undervalued or overvalued?

The key valuation ratios of Tiger Logistics (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tiger Logistics (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tiger Logistics (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tiger Logistics (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tiger Logistics (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 18%21.4%18.7%24.8%20%9.1%-9.8%-12.1%50.9%24.9%-
Value Creation
Index
0.30.50.30.80.4-0.4-1.7-1.92.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 147246253298324330301168615433209
Sales YoY Gr.-66.7%3.1%17.6%8.8%1.9%-8.7%-44.3%266.4%-29.6%-
Adj EPS 0.40.70.71.11.20.6-1.2-13.121.1
YoY Gr.-75.7%6.2%56.5%7.4%-50%-303.5%NANA-36.3%-
BVPS (₹) 2.62.83.54.55.56.25479.210.1
Adj Net
Profit
3.96.97.311.412.26.2-12.4-10.232.420.711
Cash Flow from Ops. -5.3-11.561.6-11.5-42.126.144.216.9-
Debt/CF from Ops. 0-0.814.1-2.2-8.817.30.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.7%6%12.9%-29.6%
Adj EPS 20.3%11%NA-36.3%
BVPS15.2%10.8%22.8%31.1%
Share Price 33.5% 35.3% 116.1% 29.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
17.824.22227.223.210-21.1-21.655.62411
Op. Profit
Mgn %
4.24.45.26.36.44.4-2.3-4.46.16.26.3
Net Profit
Mgn %
2.62.82.93.83.81.9-4.1-6.15.34.85.4
Debt to
Equity
00.30.20.10.40.50.70.400-
Working Cap
Days
68689294104115119169435574
Cash Conv.
Cycle
2536505572898895233662

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.86%

Return on Equity has declined versus last 3 years average to 11.00%

Sales growth is not so good in last 4 quarters at -58.24%

Latest Financials - Tiger Logistics (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -2.8
TTM Sales (₹ Cr.) 209 172
BVPS (₹.) 10.1 0
Reserves (₹ Cr.) 96 28
P/BV 4.55 0.00
PE 43.35 0.00
From the Market
52 Week Low / High (₹) 33.50 / 87.00
All Time Low / High (₹) 2.28 / 87.00
Market Cap (₹ Cr.) 486
Equity (₹ Cr.) 10.6
Face Value (₹) 1
Industry PE 33.5

Management X-Ray of Tiger Logistics (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tiger Logistics (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales147246253298324330301168615433
Operating Expenses 141235241281305316310178578407
Manufacturing Costs131223224259277288279155560386
Material Costs0000000000
Employee Cost 5710141920199911
Other Costs 5568981214810
Operating Profit 61013172014-8-103826
Operating Profit Margin (%) 4.2%4.3%5.0%5.7%6.0%4.4%-2.8%-5.7%6.1%6.1%
Other Income 1110102127
Interest 0001234221
Depreciation 1111111111
Exceptional Items 0-100000-100
Profit Before Tax 6812161710-12-123731
Tax 2356640048
Profit After Tax 46710116-12-123423
PAT Margin (%) 2.6%2.4%2.9%3.5%3.5%1.9%-4.1%-7.4%5.5%5.4%
Adjusted EPS (₹)0.40.60.71.01.10.6-1.2-1.23.22.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%3%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27303747586553427498
Share Capital 441111111111111111
Reserves 23252637485542316487
Minority Interest0000000000
Debt09672535371500
Long Term Debt0100000000
Short Term Debt08662535371500
Trade Payables1522292018139121910
Others Liabilities 1861912106142712
Total Liabilities 4368799311412410483121119

Fixed Assets

Gross Block788991717171714
Accumulated Depreciation45566789106
Net Fixed Assets333331110988
CWIP 0002800000
Investments 0000000055
Inventories0000000000
Trade Receivables315767769310166436949
Cash Equivalents 857425673252
Others Assets131977232484
Total Assets 4368799311412410483121119

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5-1162-12-42264417
PBT 6812161710-12-113731
Adjustment 001234350-4
Changes in Working Capital -9-14-2-11-26-12113211-3
Tax Paid -2-6-5-6-6-700-4-8
Cash Flow From Investing Activity 0-1-1-2-6-100-50
Capex 0-1-1-2-7-1000-1
Net Investments 00000000-50
Others 1000000001
Cash Flow From Financing Activity 79-3-1-2-3-4-2-2-1
Net Proceeds from Shares 7000000000
Net Proceeds from Borrowing 01-10000000
Interest Paid 000-1-2-3-4-2-1-1
Dividend Paid 00000000-10
Others 08-20000000
Net Cash Flow 2-32-1-20-8-2253717
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.8520.3421.9924.6121.5110.26-20.93-26.2457.7826.98
ROCE (%)27.7126.4431.0634.7428.4914.75-8.08-13.8959.2137.64
Asset Turnover Ratio3.924.443.463.473.142.782.641.796.023.61
PAT to CFO Conversion(x)-1.25-1.830.860.2-1.09-0.67N/AN/A1.290.74
Working Capital Days
Receivable Days64658988951071011183350
Inventory Days0000000000
Payable Days0000000000

Tiger Logistics (India) Ltd Stock News

Tiger Logistics (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tiger Logistics (I) on 28-Mar-2024 16:01 is ₹46.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Tiger Logistics (I) stood at ₹486.3.
The latest P/E ratio of Tiger Logistics (I) as of 28-Mar-2024 16:01 is 43.35.
The latest P/B ratio of Tiger Logistics (I) as of 28-Mar-2024 16:01 is 4.55.
The 52-week high of Tiger Logistics (I) is ₹87.00 and the 52-week low is ₹33.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tiger Logistics (I) is ₹208.6 ( Cr.) .

About Tiger Logistics (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.