Dredging Corporation Of India Ltd - Stock Valuation and Financial Performance

BSE: 523618 | NSE: DREDGECORP | Shipping | Small Cap

Dredging Corp Share Price

815.10 1.90 0.23%
as on 19-Apr'24 13:34

DeciZen - make an informed investing decision on Dredging Corp

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Dredging Corporation Of India stock performance -

mw4me loader
P/E Ratio (SA):
50.63
Market Cap:
2,277 Cr.
52-wk low:
301.7
52-wk high:
930

Is Dredging Corporation Of India Ltd an attractive stock to invest in?

1. Is Dredging Corporation Of India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dredging Corporation Of India Ltd is a average quality company.

2. Is Dredging Corporation Of India Ltd undervalued or overvalued?

The key valuation ratios of Dredging Corporation Of India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dredging Corporation Of India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dredging Corporation Of India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Dredging Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dredging Corporation Of India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.9%3%1.8%0.7%1.3%2.2%0.8%-8%0%1.9%-
Value Creation
Index
-0.9-0.8-0.9-1.0-0.9-0.8-0.9-1.6-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7707356665855926927507648011,1651,005
Sales YoY Gr.--4.6%-9.4%-12.1%1.2%16.9%8.4%1.9%4.9%45.4%-
Adj EPS 13.422121.36.113.32.1-61.5-2.94.516.1
YoY Gr.-64.1%-45.6%-89.4%380.3%118.5%-84.3%-3043.5%NANA-
BVPS (₹) 508.4526.5536.4543.1551.5562.5560.8498.3502.6508.1528.2
Adj Net
Profit
37.661.633.63.617.137.35.9-172-8.112.645
Cash Flow from Ops. 26821215886.9138148117176205140-
Debt/CF from Ops. 5.24.96.49.45.94.44.72.41.32-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.7%14.5%15.8%45.4%
Adj EPS -11.5%-5.9%29%NA
BVPS-0%-1.6%-3.2%1.1%
Share Price 11.1% 14.9% 34% 165%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.74.32.30.21.12.40.4-11.6-0.60.93.1
Op. Profit
Mgn %
24.223.719.519.922.824.219-4.514.71520.8
Net Profit
Mgn %
4.98.450.62.95.40.8-22.6-11.14.5
Debt to
Equity
10.70.70.50.50.40.40.30.20.2-
Working Cap
Days
539411417477464354335318273227123
Cash Conv.
Cycle
215205222203149138150108132-5

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.10%

Sales growth is growing at healthy rate in last 3 years 15.82%

Net Profit is growing at healthy rate in last 3 years 29.03%

Sales growth is not so good in last 4 quarters at -8.77%

Latest Financials - Dredging Corporation Of India Ltd.

Standalone Consolidated
TTM EPS (₹) 16.1 13.4
TTM Sales (₹ Cr.) 1,005 770
BVPS (₹.) 528.2 0
Reserves (₹ Cr.) 1,451 -
P/BV 1.54 0.00
PE 50.63 60.64
From the Market
52 Week Low / High (₹) 301.70 / 929.95
All Time Low / High (₹) 2.05 / 1356.10
Market Cap (₹ Cr.) 2,277
Equity (₹ Cr.) 28
Face Value (₹) 10
Industry PE 8.5

Management X-Ray of Dredging Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dredging Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7707356665855926927507648011,165
Operating Expenses 584561536469457525611798683990
Manufacturing Costs424411362334329385458621558868
Material Costs0000000000
Employee Cost 97971199597104941019596
Other Costs 63545540313559773025
Operating Profit 186174130116135167139-34118175
Operating Profit Margin (%) 24.2%23.7%19.5%19.9%22.8%24.1%18.5%-4.5%14.7%15.0%
Other Income 2915142089323
Interest 12261818201817201229
Depreciation 1389293100113113117119120136
Exceptional Items 011100000170
Profit Before Tax 39654512224313-170514
Tax 1335558211
Profit After Tax 386242717386-172413
PAT Margin (%) 4.9%8.5%6.3%1.3%2.9%5.5%0.7%-22.6%0.4%1.1%
Adjusted EPS (₹)13.422.315.02.76.113.62.0-61.51.34.5
Dividend Payout Ratio (%)22%13%20%0%33%22%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,4231,4741,5021,5211,5441,5751,5701,3951,4071,423
Share Capital 28282828282828282828
Reserves 1,3951,4461,4741,4931,5161,5471,5421,3671,3791,395
Minority Interest0000000000
Debt1,25792488570067252041229469208
Long Term Debt1,25692388570067252041229469113
Short Term Debt21000000095
Trade Payables516167211180126130290375413
Others Liabilities 405353374278249238356285457367
Total Liabilities 3,1362,8132,8292,7102,6462,4602,4682,2642,3092,410

Fixed Assets

Gross Block3,2743,0512,0213,1783,2673,2683,3353,4033,3873,469
Accumulated Depreciation1,0861,180941,3701,4501,5501,6811,7931,8071,943
Net Fixed Assets2,1881,8711,9281,8081,8171,7191,6541,6091,5801,526
CWIP 013826438812295
Investments 303044440000
Inventories114108133194193187208170160136
Trade Receivables365373342284238255251202210340
Cash Equivalents 5711813270828970499431
Others Assets382312252324270199276222235372
Total Assets 3,1362,8132,8292,7102,6462,4602,4682,2642,3092,410

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 26821215887138148117176205140
PBT 39654512224313-170514
Adjustment 142111101109117124128170140165
Changes in Working Capital 110856011-1240518499-19
Tax Paid -18-18-16-1145-104-7-8-16
Cash Flow From Investing Activity -733-9-17-8136-1-89-168
Capex -735-14-27-13-8-40-3-91-170
Net Investments 0000900000
Others 25105086222
Cash Flow From Financing Activity 493-142-127-141-127-145-142-166-159-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 500-132-117-131-127-138-132-146-147-16
Interest Paid 0000000-20-12-21
Dividend Paid -6-8-8-80-6-8000
Others -1-1-2-20-1-2000
Net Cash Flow 286114-62127-1910-43-66
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.664.312.820.491.122.440.35-11.620.250.89
ROCE (%)2.043.442.51.261.792.71.41-7.630.962.51
Asset Turnover Ratio0.270.250.240.210.220.270.30.320.350.49
PAT to CFO Conversion(x)7.053.423.7612.438.123.8919.5N/A51.2510.77
Working Capital Days
Receivable Days1981831961951611301231089486
Inventory Days54556610211910096907546
Payable Days0000000000

Dredging Corporation Of India Ltd Stock News

Dredging Corporation Of India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dredging Corp on 19-Apr-2024 13:34 is ₹815.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 13:34 the market cap of Dredging Corp stood at ₹2,277.
The latest P/E ratio of Dredging Corp as of 19-Apr-2024 13:34 is 50.63.
The latest P/B ratio of Dredging Corp as of 19-Apr-2024 13:34 is 1.54.
The 52-week high of Dredging Corp is ₹930.0 and the 52-week low is ₹301.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dredging Corp is ₹1,005 ( Cr.) .

About Dredging Corporation Of India Ltd

Dredging Corporation of India Limited (DCI) was established in the year 1976 to provide dredging services to the major ports of the country in India. DCI is a pioneer organization in the field of dredging and maritime development. DCI is fully equipped to offer the complete range of dredging and allied services to the users in India and abroad and to provide vital inputs for the national development. Its head office is strategically situated on the east coast of India at Visakhapatnam, DCI helps to ensure continuous availability of the desired depths in the shipping channels of the major and minor ports, Indian Navy, fishing harbors and other maritime organizations. It further serves the nation in a variety of ways, be it capital dredging for creation of new harbors, deepening of existing harbors or maintenance dredging for the upkeep of the required depths at various ports along the 7,500 Kms coastline of India.

In 1977, DCI was awarded a $10 million contract for the management of Yanbu Construction Port on the Red Sea, 350 km north-west of Jeddah, Kingdom of Saudi Arabia, for three years. DCI's services included pilotage, tugging, berthing, unberthing and mooring of ocean-going cargo ships, supervision of cargo-handling operations, maintenance and upkeep of port facilities and establishment of 0 & M services. In addition to this, DCI has efficiently performed stevedoring services at Yanbu Construction Support Port during 1981-83. During the period 2001-02 DCI executed shore pumping and reclamation works at Taichung Harber, Taichung Taiwan.

In September 2009, for the 18th consecutive year, Dredging Corporation of India has signed a memorandum of understanding with Government of India for the year 2009-10. The company expects the rating of 'Good' for the year 2008-2009.

Other facts about the company:

  • DCI owns most modern and sophisticated fleet consisting of two Cutter Suction Dredgers and Ten Trailer Suction Dredgers.
  • DCI is an MoU signing company with the government of India.
  • DCI is a schedule B & a Mini Ratna- Category-I public sector enterprise.
  • DCI is one among the public sector undertakings of India in which the government has disinvested its share holding. The shares of the company are listed at Delhi, Bombay, Calcutta & National Stock Exchanges of India.

DCI's provides services that include:

  • pilotage
  • tugging
  • berthing
  • unberthing and mooring of ocean-going cargo ships
  • supervision of cargo-handling operations
  • maintenance and upkeep of port facilities and
  • establishment of O & M services.

In addition to this, DCI has efficiently performed stevedoring services at Yanbu Construction Support Port during 1981-83. During the period 2001-02 DCI executed shore pumping and reclamation works at Taichung Harber, Taichung Taiwan.

Activities undertaken by the company

  • Maintenance Dredging The process of removing the accumulated material is called “Maintenance Dredging”.DCI is fully equipped to cater to the maintenance dredging requirements of all major Ports in India.
  • Capital Dredging The process of removing the “virgin” soil to create the designed depth in the water bodies/adjacent to water bodies is called “Capital Dredging”. DCI has two cutter suction dredgers to meet he capital dredging requirements in the India/abroad. A new cutter suction dredger of 2000 CuM per hr dredging capacity will join the DCI fleet during Oct-2004.
  • Beach Nourishment The process of deposition of sediments in the coastal line from the adjoining areas is called “Beach Noursihment” DCI ‘s Dredge-XII and Dredge-XIV are capable of shore pumping up to 2400m and Dredge-XVI and Dredge-XVII are capable of shore pumping up to 2500m and rain bowing facility.
  • Reclamation The process of raising the land level to create a artificial land either just below or adjacent to water bodies is called “Reclamation”. The fill material is generally used from the adjacent water bodies so as to improve the depth in the water bodies as well as to use to same for creation of land. DCI’s Cutter suction Dredgers, Dredge-XII, Dredge-XIV, Dredge-XVI and Dredge-XVII are capable for reclamation purposes.

Awards/ Achievements

  • DCI has achieved ISO 9001:2000 Certification for integrated dredging
  • DCI has been declared as a Mini Ratna – Category -1 Public Sector entyerprise by the Government of India

With a wide range of facilities and resources at its command, supported by an adequate complement of infrastructural facilities and a dependable base of know-how, DCI meets the dredging challenges not only in India but also in other countries. DCI has also been receiving enquiries for dredging in the Middle and South East.

Projects undertaken

Major maintenance dredging assignments executed

  • Kolkata Port Trust, Kolkata
  • New Mangalore Port Trust, Mangalore
  • Mormugao Port Trust, Goa
  • Jawaharlal Nehru Port Trust, Mumbai
  • Cochin Port
  • Kandla Port Trust,  Kandla
  • Mumbai Port Trust, Mumbai
  • Paradip Port Trust, Paradip
  • Visakhapatnam Port Trust, Visakhapatnam
  • Ennore Port Trust, Ennore
  • Indian Navy, Kochi
  • Indian Navy, Mumbai
  • Okha Port, Okha
  • Karwar Port, Karwar

Capital dredging assignments executed during the last ten years

  • Hazira
  • Mormugao Port Trust, Mormugao
  • Kolkata Port Trust, Kolkota
  • Cochin Port Trust, Kochi
  • Kakinada Port, Kakinada
  • Jawaharlal Nehru Port Trust, Mumbai
  • Paradip Port Trust, Paradip
  • New Mangalore Port Trust, Mangalore
  • Bharat Petrolium Corporation, JNPT, Mumbai
  • Visakhapatnam Port Trust, Visakhapatnam
  • Taichung Harbour, Taichung, Taiwan

Recent developments

Dredging Corporation of India has reported that on June 3, 2009 there was a fire accident on a Pontoon-TP-3, while undergoing cleaning and painting at Kolkatta Port Trust Jetty at Kolkata. Six people (2 belong to DCI and 4 belong to work shop, Dass Engineering works, Kolkata) got burn injuries and were admitted to Hospital and their condition is stated to be stable. The corporation has not suffered any operational loss due to the above incident.

Dredging Corporation of India received two survey launches in march 2009, built by the Chennai based Tebma Shipping Ltd. The launches were built by the company at a cost of Rs 16.9 crore with the instrumentation system costing Rs 4.6 crore.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.