Delta Corp Ltd (DELTACORP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532848 | NSE: DELTACORP | Amusement Parks/Recreation/Club | Small Cap

Delta Corp Share Price

69.69 0.95 1.38%
as on 05-Dec'25 13:40

Delta Corp Ltd (DELTACORP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532848 | NSE: DELTACORP | Amusement Parks/Recreation/Club | Small Cap

DeciZen - make an informed investing decision on Delta Corp

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Delta Corp stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.34
Market Cap:
1,840.7 Cr.
52-wk low:
65.8
52-wk high:
131.4

Is Delta Corp Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Delta Corp: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delta Corp Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%9.1%12.2%14.7%8.1%5.1%5.6%13.1%14.7%10.9%-
Value Creation
Index
-0.5-0.4-0.10.1-0.4-0.6-0.60.00.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 240278376475458202359594636575548
Sales YoY Gr.-15.8%35.2%26.5%-3.6%-56%77.9%65.5%7%-9.6%-
Adj EPS 1.82.33.56.33.33.32.98.27.95.45.6
YoY Gr.-28.4%54.4%81.4%-48.3%-0.3%-10.7%181.4%-3.1%-31.6%-
BVPS (₹) 38.141.162.270.769.874.174.480.191.794.782.4
Adj Net
Profit
40.752.393.317188.687.177.7219213145149
Cash Flow from Ops. 67.981.713212918254.6139223186113-
Debt/CF from Ops. 1.20.800000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%4.6%17%-9.6%
Adj EPS 13.3%10.7%23.1%-31.6%
BVPS10.6%6.3%8.4%3.2%
Share Price -1.9% -14.3% -33.2% -41.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.75.77.19.54.64.43.910.59.25.86.3
Op. Profit
Mgn %
34.53541.745.34316.538.646.644.235.630.2
Net Profit
Mgn %
16.918.824.836.119.343.221.636.933.525.327.2
Debt to
Equity
0.10.1000000000
Working Cap
Days
610529400296217447225146172165194
Cash Conv.
Cycle
2-1-4-6-12-18-10-17-21-12155

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Delta Corp Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 9.5
TTM Sales (₹ Cr.) 548 744
BVPS (₹.) 82.4 85.3
Reserves (₹ Cr.) 2,180 2,257
P/BV 0.83 0.81
PE 12.34 7.22
From the Market
52 Week Low / High (₹) 65.81 / 131.40
All Time Low / High (₹) 14.80 / 401.30
Market Cap (₹ Cr.) 1,841
Equity (₹ Cr.) 26.8
Face Value (₹) 1
Industry PE 29.1

Management X-Ray of Delta Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Delta Corp - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Delta Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales240278376475458202359594636575
Operating Expenses 158181219261262169221318355370
Manufacturing Costs17192433311927413840
Material Costs15152126281424384343
Employee Cost 363963777151668394101
Other Costs 9010811212513185104157181186
Operating Profit 829715621519633138276280205
Operating Profit Margin (%) 34.3%34.9%41.6%45.2%42.9%16.2%38.5%46.5%44.1%35.6%
Other Income 552466342719323945
Interest 15145563591110
Depreciation 11121516191631313734
Exceptional Items -50-10-5656-14-45957
Profit Before Tax 567616026014997108266330263
Tax 19245677501031507778
Profit After Tax 37531051831008777216253185
PAT Margin (%) 15.5%18.9%27.8%38.6%21.7%43.0%21.4%36.3%39.9%32.2%
Adjusted EPS (₹)1.62.33.96.83.73.32.98.19.56.9
Dividend Payout Ratio (%)12%15%26%18%41%31%43%15%13%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8799521,6651,9161,8911,9781,9892,1432,4562,535
Share Capital 23232727272727272727
Reserves 8569291,6391,8891,8641,9511,9622,1162,4292,508
Minority Interest0000000000
Debt494420000000
Long Term Debt482410000000
Short Term Debt12010000000
Trade Payables6698131110242015
Others Liabilities 6772257185108106157167267161
Total Liabilities 1,0011,0731,9332,1102,0122,0952,1562,3342,7422,711

Fixed Assets

Gross Block244247391400420421913940994999
Accumulated Depreciation4141567185100231258292322
Net Fixed Assets 203206335328335321682682703677
CWIP 0026545206678
Investments 4044209861,3501,3491,4081,2371,3221,6061,565
Inventories12121312131313141414
Trade Receivables3487132464
Cash Equivalents 14216328552228384138
Others Assets 365411527379253324188253306335
Total Assets 1,0011,0731,9332,1102,0122,0952,1562,3342,7422,711

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 688213212918255139223186113
PBT 567616026014997108266330263
Adjustment 26233-3553-57296-54-59
Changes in Working Capital -0-314-21352139-43-18-13
Tax Paid -13-14-46-75-55-7-37-6-72-78
Cash Flow From Investing Activity -15-54-578-116-82-47-108-171-146-68
Capex -7-16-143-20-34-4-9-40-875
Net Investments 3-0-256-4-545-644713164
Others -11-38-180-926-48-35-178-72-237
Cash Flow From Financing Activity -50-21488-48-74-43-28-39-39-46
Net Proceeds from Shares 095550004230
Net Proceeds from Borrowing -22-32-23-2-400000
Interest Paid -15-13-4-1-0-0-2-1-5-4
Dividend Paid -2-5-9-43-690-27-33-33-33
Others -1118-31-20-43-3-6-3-9
Net Cash Flow 3642-3527-353131-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.265.757.9910.245.234.483.8810.4511.027.43
ROCE (%)7.369.0712.2414.688.055.065.613.0814.710.89
Asset Turnover Ratio0.230.270.30.290.270.120.210.260.250.21
PAT to CFO Conversion(x)1.841.551.260.71.820.631.811.030.740.61
Working Capital Days
Receivable Days5554232233
Inventory Days171510882011989
Payable Days133145133126143311162167188148

Delta Corp Ltd Stock News

Delta Corp Ltd FAQs

The current trading price of Delta Corp on 05-Dec-2025 13:40 is ₹69.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Delta Corp stood at ₹1,840.7.
The latest P/E ratio of Delta Corp as of 04-Dec-2025 is 12.34.
The latest P/B ratio of Delta Corp as of 04-Dec-2025 is 0.83.
The 52-week high of Delta Corp is ₹131.4 and the 52-week low is ₹65.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delta Corp is ₹548.2 ( Cr.) .

About Delta Corp Ltd

Delta Corp (formerly Arrow Webtex Limited) which was engaged in the business of textiles and real estate development/consultancy, is now the only listed company engaged in the casino (live, electronic and online) gaming industry in India. It is the only listed company engaged in the casino (live, electronic and online) gaming industry in India. The company, along with its Subsidiaries, currently own and operate casinos in India, in the states of Goa and Sikkim, offering thousands of gaming positions. In addition, the company has also ventured into the fast-growing online gaming space through its acquisition of Gauss Networks Private Limited, which operates the online poker site 'Adda52.com'. The company’s early-mover advantage has helped it to secure a leadership position, with the company holding three of the six offshore gaming licenses issued in Goa, one land based casino in Goa and one in Sikkim; and three online gaming sites.

The company currently operates three offshore casinos in Goa. It operates Deltin Royale and Deltin JAQK, amongst the country's two largest offshore casinos, and Deltin Caravela, the only floating hotel with a casino in India. The company also owns and operates the Deltin Suites, a 106 room, all-suite hotel with a casino located in Goa. The company also operate the Casino Deltin Denzong located at the Denzong Regency hotel in Gangtok, Sikkim. It also own and operate The Deltin, a 176 room five-star hotel in Daman, which is an integrated resort with a proposed casino. It also own and operate the online poker site 'Adda52.com', the online rummy site 'Adda52rummy.com' and the online fantasy sports site 'LeagueAdda.com'.

Business area of the company

The Company is engaged in three business segments i.e. Casino Gaming, Online Skill Gaming and Hospitality.

Casino Gaming: Deltin Royale, Goa; Deltin JAQK, Goa; Deltin Caravela, Goa; Deltin Suites Casino, Goa; Deltin Denzong, Sikkim; and Deltin Casino International, Kathmandu - Nepal.

Online Skill Gaming: Adda52.com - Poker; and Adda52.com - Rummy.

Hospitality: The Deltin, Daman; and Deltin Suites, Goa.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×