SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Imagicaaworld Entertainment Ltd (IMAGICAA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539056 NSE: IMAGICAA | Amusement Parks/Recreation/Club | Small Cap

Imagicaaworld Enter Share Price

49.63 1.25 (2.58%)
As on 17-Apr'26 16:59

Imagicaaworld Entertainment Ltd (IMAGICAA)

BSE: 539056 NSE: IMAGICAA
Key Metrics
Market Cap
₹2,808 Cr.
P/E Ratio
175.87
Price to Book (P/B)
2.24
Price to Sales (P/S)
7.46
EV/EBITDA
21.49
Return on Capital Employed (ROCE)
7.51%
Current Price
₹49.6
Return on Equity (ROE)
7.92%
Return on Assets (ROA)
5.72%
Operating Profit Margin
42.8%
Net Profit Margin
18.81%
Gross Profit Margin
42.4%
Book Value per Share
₹22.1
Sales Growth (YoY)
52.38%
Sales Growth (3 Years)
78.57%
Operating Profit Growth (1 Year)
66.3%
Operating Profit Growth (3 Years)
75.78%
Net Profit Growth (1 Year)
-85.74%
52-Week Low / High
₹37 / 76
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
74.02%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Imagicaaworld Entertainment Ltd?
Imagicaaworld Entertainment Ltd revenue growth is 52.4% for FY-2025 , which is above its 5 year CAGR of 15.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Imagicaaworld Entertainment Ltd?
Promoters hold 74.02% of the Imagicaaworld Entertainment Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Imagicaaworld Entertainment Ltd vs industry peers?
Imagicaaworld Entertainment Ltd revenue CAGR is 15.44% , compared to the industry median CAGR of 6.37% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Imagicaaworld Entertainment Ltd belong to?
Imagicaaworld Entertainment Ltd belongs to the Travel & Hospitality sector, operating specifically within the Amusement Parks/Recreation/Club segment.
Q.1 Stock return of Imagicaaworld Entertainment Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -5.5% based on the current price.

DeciZen - make an informed investing decision on Imagicaaworld Enter

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Imagicaaworld Entertainment stock performance

Key Ratios
mw4me loader

Is Imagicaaworld Entertainment Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Imagicaaworld Entertainment Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.5%-2.1%-1.9%-3.8%-26.7%-17.9%-16.6%34%51.4%7.5%-
Value Creation
Index
-1.2-1.2-1.1-1.3NANANA1.42.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2342392362402002272251269410376
Sales YoY Gr.-2.2%-1.2%1.7%-16.8%-89%228.1%247.8%7.4%52.4%-
Adj EPS -13.4-14.8-17.8-39.5-42.6-32.3-27.88.63.81.30.3
YoY Gr.-NANANANANANANA-56%-65.6%-
BVPS (₹) 75.660.844.45.3-39.9-70.3-97.55.715.321.422.1
Adj Net
Profit
-107-119-157-348-375-284-24635318273.316
Cash Flow from Ops. 57.384.537.848.321.84.14.5117105147-
Debt/CF from Ops. 17.612.628.422.249.4262.5240.56.93.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.4%15.4%78.6%52.4%
Adj EPS NANANA-65.6%
BVPS-13.1%NANA39.3%
Share Price -5.4% 54% 2.7% -28.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.2-21.7-35.6-157.8246.458.633.3-112.937.47.41.3
Op. Profit
Mgn %
1725.426.519.513.9-15044.93439.242.833.5
Net Profit
Mgn %
-45.6-49.6-66.3-144.7-187.6-1294.4-341.5141.167.617.94.2
Debt to
Equity
1.72.22.823.1-3.1-1.7-1.33.50.50.1-
Working Cap
Days
1632162262332371,8176191287073121
Cash Conv.
Cycle
591281361471711,367439-23-21-27-117

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 0.3
TTM Sales (₹ Cr.) 364 376
BVPS (₹) 23.4 22.1
Reserves (₹ Cr.) 757 687
P/BV 2.12 2.24
PE 95.00 175.87
From the Market
52 Week Low / High (₹) 37.00 / 75.50
All Time Low / High (₹) 1.82 / 207.05
Market Cap (₹ Cr.) 2,808
Equity (₹ Cr.) 565.9
Face Value (₹) 10
Industry PE 32.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Imagicaaworld Enter - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2342392362402002272251269410
Operating Expenses + 1941781741932045740166164235
Manufacturing Costs1818222121914243953
Material Costs25242624223-24282941
Employee Cost 60564954522825453746
Other Costs 928177941091726695994
Operating Profit 40616247-4-353285106175
Operating Profit Margin (%) 17.0%25.4%26.4%19.5%-1.9%-158.0%44.9%33.9%39.2%42.8%
Other Income + 5116125383109
Exceptional Items 0000000-5509-2
Interest 11112112813415216318853211
Depreciation 8895931022439691-517989
Profit Before Tax -154-154-156-182-397-269-24416154383
Tax -50-360165000-19626
Profit After Tax -104-118-156-348-397-269-24435754177
PAT Margin (%) -44.4%-49.5%-66.1%-144.0%-198.0%-1,223.4%-338.0%142.5%201.0%18.8%
Adjusted EPS (₹)-13.0-14.8-17.8-39.5-45.1-30.5-27.68.711.21.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 60448639147-351-619-8622337391,209
Share Capital 80808888888888412482566
Reserves 524406303-42-439-707-951-178257643
Debt +1,0031,0489751,0731,0761,0781,078806321133
Long Term Debt957987891000021388105
Short Term Debt4661841,0731,0761,0781,07859223328
Minority Interest0000000000
Trade Payables32312827223225233141
Others Liabilities -88-949156281444632-151-91316
Total Liabilities 1,5511,4711,4031,3021,0299358739111,0001,700

Fixed Assets

Net Fixed Assets +1,3221,2331,1561,1469168227317886911,448
Gross Block1,5251,5301,5431,6351,6471,6491,6501,6541,6372,476
Accumulated Depreciation2022973874897318279188669461,027
CWIP 61958730001111932
Investments 000000061066
Inventories1111131151168482114151620
Trade Receivables44595235410
Cash Equivalents 207323466510653
Others Assets 32193724212518215472
Total Assets 1,5511,4711,4031,3021,0299358739111,0001,700

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 578538482244117105147
PBT -142-154-156-182-397-269-24416154383
Adjustment 186215218236425260249-56-43793
Changes in Working Capital 1525-23-4-912-112-1-27
Tax Paid -1-1-1-1211-1-1-2
Cash Flow From Investing Activity + -85-434-8-10-2-0-9-130-461
Capex -89-444-9-10-2-1-17-130-117
Net Investments 3100-0-0-0-3-1-290
Others 1000000121-54
Cash Flow From Financing Activity + -343-53-46-41-11-2-1-5366251
Net Proceeds from Shares 006500004180393
Net Proceeds from Borrowing -13342-1300000017
Interest Paid -115-110-120-39-11-2-2-19-2-11
Dividend Paid 0000000000
Others -951522-2000-45167-148
Net Cash Flow -371-11-4-10135540-63

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.81-21.7-35.63-158.88N/AN/AN/A0111.277.92
ROCE (%)-2.5-2.12-1.91-3.75N/AN/AN/A33.9951.387.51
Asset Turnover Ratio0.130.160.160.180.170.020.080.280.280.3
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.330.191.91
Working Capital Days
Receivable Days86711135714666
Inventory Days981711761761831,381498942116
Payable Days4424724124124173,527-431317345323

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Imagicaaworld Entertainment Ltd FAQs

The current trading price of Imagicaaworld Enter on 17-Apr-2026 16:59 is ₹49.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Imagicaaworld Enter stood at ₹2,808.4 Cr

The latest P/E ratio of Imagicaaworld Enter as of 16-Apr-2026 is 95.00.

The latest P/B ratio of Imagicaaworld Enter as of 16-Apr-2026 is 2.12.

The 52-week high of Imagicaaworld Enter is ₹75.50 and the 52-week low is ₹37.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Imagicaaworld Enter is ₹364 ( Cr.) .

About Imagicaaworld Entertainment Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×