SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Imagicaaworld Entertainment Ltd (IMAGICAA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539056 NSE: IMAGICAA Amusement Parks/Recreation/Club | Small Cap | Imagicaaworld Enter Share Price

₹43.99 -0.42 (-0.95%)

As on 04-Jun'26 16:59

Imagicaaworld Entertainment Ltd (IMAGICAA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539056 NSE: IMAGICAA Amusement Parks/Recreation/Club | Small Cap | Imagicaaworld Enter Share Price

₹43.99 -0.42 (-0.95%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,489 Cr.
Current Price
₹44
52-Week Low / High
₹37 / 75
TTM EPS
₹0
TTM Sales
₹374 Cr.
Book Value per Share
₹22.2
P/E Ratio
3913.88
Higher than its 5-year historical median
Industry PE
31.7
Price to Book (P/B)
1.99
Lower than its 5-year historical median
Price to Sales (P/S)
6.66
Lower than its 5-year historical median
EV/EBITDA
22.23
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.92%
Outperforms industry median
Return on Capital Employed (ROCE)
7.51%
Underperforms industry median
Return on Assets (ROA)
5.72%
Operating Profit Margin
42.8%
Net Profit Margin
18.81%
Gross Profit Margin
42.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
52.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
66.3%
Net Profit Growth (1 Year)
-
-85.74%
Asset Quality
Promoter Holding
74.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹688 Cr.
Equity
₹565.9 Cr.
Face Value
₹10
All Time Low / High
₹1.82 / 207.05

Imagicaaworld Entertainment stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Imagicaaworld Entertainment Ltd a good quality company?
Imagicaaworld Entertainment Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Imagicaaworld Entertainment Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Imagicaaworld Entertainment Ltd vs industry peers?
Imagicaaworld Entertainment Ltd revenue CAGR is 15.44%, compared to the industry median CAGR of 6.37%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Imagicaaworld Entertainment Ltd?
Promoters hold 74.02% of the Imagicaaworld Entertainment Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Imagicaaworld Entertainment Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Imagicaaworld Entertainment Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.5%-2.1%-1.9%-3.8%-26.7%-17.9%-16.6%34%51.4%7.5%-
Value Creation
Index
-1.2-1.2-1.1-1.3NANANA1.42.7-0.5-

Growth Parameters

Sales 2342392362402002272251269410374
Sales YoY Gr.-2.2%-1.2%1.7%-16.8%-89%228.1%247.8%7.4%52.4%-
Adj EPS -13.4-14.8-17.8-39.5-42.6-32.3-27.88.63.81.30
YoY Gr.-NANANANANANANA-56%-65.6%-
BVPS (₹) 75.660.844.45.3-39.9-70.3-97.55.715.321.422.2
Adj Net
Profit
-107-119-157-348-375-284-24635318273.31
Cash Flow from Ops. 57.384.537.848.321.84.14.5117105147-
Debt/CF from Ops. 17.612.628.422.249.4262.5240.56.93.31.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.4%15.4%78.6%52.4%
Adj EPS NANANA-65.6%
BVPS-13.1%NANA39.3%
Share Price -6.1% 41.2% 2.7% -38.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.2-21.7-35.6-157.8246.458.633.3-112.937.47.40.1
Op. Profit
Mgn %
1725.426.519.513.9-15044.93439.242.831
Net Profit
Mgn %
-45.6-49.6-66.3-144.7-187.6-1294.4-341.5141.167.617.90.2
Debt to
Equity
1.72.22.823.1-3.1-1.7-1.33.50.50.10.2
Working Cap
Days
1632162262332371,8176191287073100
Cash Conv.
Cycle
591281361471711,367439-23-21-27-112

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2342392362402002272251269410
Operating Expenses + 1941781741932045740166164235
Manufacturing Costs1818222121914243953
Material Costs25242624223-24282941
Employee Cost 60564954522825453746
Other Costs 928177941091726695994
Operating Profit 40616247-4-353285106175
Operating Profit Margin (%) 17.0%25.4%26.4%19.5%-1.9%-158.0%44.9%33.9%39.2%42.8%
Other Income + 5116125383109
Exceptional Items 0000000-5509-2
Interest 11112112813415216318853211
Depreciation 8895931022439691-517989
Profit Before Tax -154-154-156-182-397-269-24416154383
Tax -50-360165000-19626
Profit After Tax -104-118-156-348-397-269-24435754177
PAT Margin (%) -44.4%-49.5%-66.1%-144.0%-198.0%-1,223.4%-338.0%142.5%201.0%18.8%
Adjusted EPS (₹)-13.0-14.8-17.8-39.5-45.1-30.5-27.68.711.21.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Imagicaaworld Enter - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 60448639147-351-619-8622337391,209
Share Capital 80808888888888412482566
Reserves 524406303-42-439-707-951-178257643
Debt +1,0031,0489751,0731,0761,0781,078806321133
Long Term Debt957987891000021388105
Short Term Debt4661841,0731,0761,0781,07859223328
Minority Interest0000000000
Trade Payables32312827223225233141
Others Liabilities -88-949156281444632-151-91316
Total Liabilities 1,5511,4711,4031,3021,0299358739111,0001,700

Fixed Assets

Net Fixed Assets +1,3221,2331,1561,1469168227317886911,448
Gross Block1,5251,5301,5431,6351,6471,6491,6501,6541,6372,476
Accumulated Depreciation2022973874897318279188669461,027
CWIP 61958730001111932
Investments 000000061066
Inventories1111131151168482114151620
Trade Receivables44595235410
Cash Equivalents 207323466510653
Others Assets 32193724212518215472
Total Assets 1,5511,4711,4031,3021,0299358739111,0001,700

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 578538482244117105147
PBT -142-154-156-182-397-269-24416154383
Adjustment 186215218236425260249-56-43793
Changes in Working Capital 1525-23-4-912-112-1-27
Tax Paid -1-1-1-1211-1-1-2
Cash Flow From Investing Activity + -85-434-8-10-2-0-9-130-461
Capex -89-444-9-10-2-1-17-130-117
Net Investments 3100-0-0-0-3-1-290
Others 1000000121-54
Cash Flow From Financing Activity + -343-53-46-41-11-2-1-5366251
Net Proceeds from Shares 006500004180393
Net Proceeds from Borrowing -13342-1300000017
Interest Paid -115-110-120-39-11-2-2-19-2-11
Dividend Paid 0000000000
Others -951522-2000-45167-148
Net Cash Flow -371-11-4-10135540-63

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.81-21.7-35.63-158.88N/AN/AN/A0111.277.92
ROCE (%)-2.5-2.12-1.91-3.75N/AN/AN/A33.9951.387.51
Asset Turnover Ratio0.130.160.160.180.170.020.080.280.280.3
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.330.191.91
Working Capital Days
Receivable Days7.505.606.70111356.9013.605.805.906.10
Inventory Days98.50171.10176.10175.70182.601,381497.5093.9020.9016
Payable Days441.70471.70411.60412.204173,527.50-431.20316.70345.20322.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Imagicaaworld Entertainment Ltd FAQs

The current trading price of Imagicaaworld Enter on 04-Jun-2026 16:59 is ₹43.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Imagicaaworld Enter stood at ₹2,489.2 Cr

The latest P/E ratio of Imagicaaworld Enter as of 03-Jun-2026 is 124.2.

The latest P/B ratio of Imagicaaworld Enter as of 03-Jun-2026 is 1.87.

The 52-week high of Imagicaaworld Enter is ₹74.92 and the 52-week low is ₹37.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Imagicaaworld Enter is ₹359 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Imagicaaworld Entertainment Ltd is a average quality company.

The key valuation ratios of Imagicaaworld Entertainment Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Imagicaaworld Entertainment Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Imagicaaworld Entertainment Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×