Imagicaaworld Entertainment Ltd (IMAGICAA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539056 | NSE: IMAGICAA | Amusement Parks/Recreation/Club | Small Cap

Imagicaaworld Enter Share Price

48.33 -0.10 -0.21%
as on 19-Dec'25 13:05

DeciZen - make an informed investing decision on Imagicaaworld Enter

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Imagicaaworld Entertainment stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
112.53
Market Cap:
2,740.5 Cr.
52-wk low:
46.9
52-wk high:
76

Is Imagicaaworld Entertainment Ltd an attractive stock to invest in?

1. Is Imagicaaworld Entertainment Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Imagicaaworld Entertainment Ltd is a average quality company.

2. Is Imagicaaworld Entertainment Ltd undervalued or overvalued?

The key valuation ratios of Imagicaaworld Entertainment Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Imagicaaworld Entertainment Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Imagicaaworld Entertainment Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Imagicaaworld Enter:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Imagicaaworld Entertainment Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.5%-2.1%-1.9%-3.8%-26.7%-17.9%-16.6%34%51.4%7.5%-
Value Creation
Index
-1.2-1.2-1.1-1.3NANANA1.42.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2342392362402002272251269410376
Sales YoY Gr.-2.2%-1.2%1.7%-16.8%-89%228.1%247.8%7.4%52.4%-
Adj EPS -13.4-14.8-17.8-39.5-42.6-32.3-27.88.63.81.30.4
YoY Gr.-NANANANANANANA-56%-65.6%-
BVPS (₹) 75.660.844.45.3-39.9-70.3-97.55.715.321.422.2
Adj Net
Profit
-107-119-157-348-375-284-24635318273.324
Cash Flow from Ops. 57.384.537.848.321.84.14.5117105147-
Debt/CF from Ops. 17.612.628.422.249.4262.5240.56.93.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.4%15.4%78.6%52.4%
Adj EPS NANANA-65.6%
BVPS-13.1%NANA39.3%
Share Price -8.5% 50.8% 7.3% -34.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.2-21.7-35.6-157.8246.458.633.3-112.937.47.42
Op. Profit
Mgn %
1725.426.519.513.9-15044.93439.242.835.5
Net Profit
Mgn %
-45.6-49.6-66.3-144.7-187.6-1294.4-341.5141.167.617.96.5
Debt to
Equity
1.72.22.823.1-3.1-1.7-1.33.50.50.10.1
Working Cap
Days
1632162262332371,8176191287073121
Cash Conv.
Cycle
591281361471711,367439-23-21-27-117

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.00%

Sales growth is growing at healthy rate in last 3 years 78.57%

Debt to equity has declined versus last 3 years average to 0.14

Sales growth is good in last 4 quarters at 20.74%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Imagicaaworld Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.4
TTM Sales (₹ Cr.) 364 376
BVPS (₹.) 23.4 22.2
Reserves (₹ Cr.) 712 692
P/BV 2.07 2.18
PE 87.74 112.53
From the Market
52 Week Low / High (₹) 46.85 / 76.00
All Time Low / High (₹) 1.82 / 207.05
Market Cap (₹ Cr.) 2,740
Equity (₹ Cr.) 565.9
Face Value (₹) 10
Industry PE 28.7

Management X-Ray of Imagicaaworld Enter:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Imagicaaworld Enter - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Imagicaaworld Enter

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2342392362402002272251269410
Operating Expenses 1941781741932045740166164235
Manufacturing Costs1818222121914243953
Material Costs25242624223-24282941
Employee Cost 60564954522825453746
Other Costs 928177941091726695994
Operating Profit 40616247-4-353285106175
Operating Profit Margin (%) 17.0%25.4%26.4%19.5%-1.9%-158.0%44.9%33.9%39.2%42.8%
Other Income 5116125383109
Interest 11112112813415216318853211
Depreciation 8895931022439691-517989
Exceptional Items 0000000-5509-2
Profit Before Tax -154-154-156-182-397-269-24416154383
Tax -50-360165000-19626
Profit After Tax -104-118-156-348-397-269-24435754177
PAT Margin (%) -44.4%-49.5%-66.1%-144.0%-198.0%-1,223.4%-338.0%142.5%201.0%18.8%
Adjusted EPS (₹)-13.0-14.8-17.8-39.5-45.1-30.5-27.68.711.21.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 60448639147-351-619-8622337391,209
Share Capital 80808888888888412482566
Reserves 524406303-42-439-707-951-178257643
Minority Interest0000000000
Debt1,0031,0489751,0731,0761,0781,078806321133
Long Term Debt957987891000021388105
Short Term Debt4661841,0731,0761,0781,07859223328
Trade Payables32312827223225233141
Others Liabilities -88-949156281444632-151-91316
Total Liabilities 1,5511,4711,4031,3021,0299358739111,0001,700

Fixed Assets

Gross Block1,5251,5301,5431,6351,6471,6491,6501,6541,6372,476
Accumulated Depreciation2022973874897318279188669461,027
Net Fixed Assets 1,3221,2331,1561,1469168227317886911,448
CWIP 61958730001111932
Investments 000000061066
Inventories1111131151168482114151620
Trade Receivables44595235410
Cash Equivalents 207323466510653
Others Assets 32193724212518215472
Total Assets 1,5511,4711,4031,3021,0299358739111,0001,700

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 578538482244117105147
PBT -142-154-156-182-397-269-24416154383
Adjustment 186215218236425260249-56-43793
Changes in Working Capital 1525-23-4-912-112-1-27
Tax Paid -1-1-1-1211-1-1-2
Cash Flow From Investing Activity -85-434-8-10-2-0-9-130-461
Capex -89-444-9-10-2-1-17-130-117
Net Investments 3100-0-0-0-3-1-290
Others 1000000121-54
Cash Flow From Financing Activity -343-53-46-41-11-2-1-5366251
Net Proceeds from Shares 006500004180393
Net Proceeds from Borrowing -13342-1300000017
Interest Paid -115-110-120-39-11-2-2-19-2-11
Dividend Paid 0000000000
Others -951522-2000-45167-148
Net Cash Flow -371-11-4-10135540-63

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-15.81-21.7-35.63-158.88N/AN/AN/A0111.277.92
ROCE (%)-2.5-2.12-1.91-3.75N/AN/AN/A33.9951.387.51
Asset Turnover Ratio0.130.160.160.180.170.020.080.280.280.3
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.330.191.91
Working Capital Days
Receivable Days86711135714666
Inventory Days981711761761831,381498942116
Payable Days4424724124124173,527-431317345323

Imagicaaworld Entertainment Ltd Stock News

Imagicaaworld Entertainment Ltd FAQs

The current trading price of Imagicaaworld Enter on 19-Dec-2025 13:05 is ₹48.33.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2025 the market cap of Imagicaaworld Enter stood at ₹2,740.5.
The latest P/E ratio of Imagicaaworld Enter as of 18-Dec-2025 is 87.74.
The latest P/B ratio of Imagicaaworld Enter as of 18-Dec-2025 is 2.07.
The 52-week high of Imagicaaworld Enter is ₹76.00 and the 52-week low is ₹46.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Imagicaaworld Enter is ₹364.5 ( Cr.) .

About Imagicaaworld Entertainment Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×