SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Apollo Sindoori Hotels Ltd (APOLSINHOT) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: APOLSINHOT | Hotel, Resort & Restaurants | Small Cap

BSE Share Price
Not Listed

Apollo Sindoori Hotels Ltd (APOLSINHOT)

BSE: 0 NSE: APOLSINHOT
Key Metrics
Market Cap
₹303 Cr.
P/E Ratio
27.69
Price to Book (P/B)
2.98
Price to Sales (P/S)
0.90
EV/EBITDA
14.27
Return on Capital Employed (ROCE)
12.72%
Current Price
₹0
Return on Equity (ROE)
11.45%
Return on Assets (ROA)
5.59%
Operating Profit Margin
4.7%
Net Profit Margin
3.25%
Gross Profit Margin
5.5%
Book Value per Share
₹391.4
Sales Growth (YoY)
7.81%
Sales Growth (3 Years)
15.67%
Operating Profit Growth (1 Year)
-14.12%
Operating Profit Growth (3 Years)
2.63%
Net Profit Growth (1 Year)
0.1%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-0.66%
Dividend Yield
0.21%
Promoter Holding
64.68%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Apollo Sindoori Hotels Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 14.43% based on the current price.
Q.1 Revenue growth of Apollo Sindoori Hotels Ltd?
Apollo Sindoori Hotels Ltd revenue growth is 7.8% for FY-2025, which is below its 5-year CAGR of 10.7%, indicating slower growth.
Q.1 Which industry/sub-sector does Apollo Sindoori Hotels Ltd belong to?
Apollo Sindoori Hotels Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.
Q.1 Promoter shareholding and pledge status of Apollo Sindoori Hotels Ltd?
Promoters hold 64.68% of the Apollo Sindoori Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Apollo Sindoori Hotels Ltd vs industry peers?
Apollo Sindoori Hotels Ltd revenue CAGR is 10.70%, compared to the industry median CAGR of 7.44%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Apollo Sindoori

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Apollo Sindoori Hotels stock performance

Key Ratios
mw4me loader

Is Apollo Sindoori Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Sindoori Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -12.2%52.4%41.5%44.3%36.2%19.8%26.2%18.3%12.8%12.7%-
Value Creation
Index
-1.92.82.02.21.60.40.90.3-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 132133140165186161199258286309337
Sales YoY Gr.-0.7%5.4%18.2%12.2%-13.1%23.6%29.6%10.7%7.8%-
Adj EPS 3.826.12537.839.625.239.645.938.638.742.2
YoY Gr.-588.7%-4.2%51.3%4.7%-36.5%57.5%15.8%-16%0.3%-
BVPS (₹) 50.673.199.9134.5162.7181.5221.6267.1312.3362.3391.4
Adj Net
Profit
16.86.59.810.36.510.311.91010.111
Cash Flow from Ops. 4.31.69.39.79.25.811.43.3-3.721.3-
Debt/CF from Ops. 0.84.10.100.20.30.129.9-16.52.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.9%10.7%15.7%7.8%
Adj EPS 29.5%-0.5%-0.8%0.3%
BVPS24.4%17.4%17.8%16%
Share Price - 14.4% -4.1% -6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.942.228.932.326.614.619.718.813.311.511.2
Op. Profit
Mgn %
1.88.876.76.24.96.75.35.94.76.2
Net Profit
Mgn %
0.85.14.765.54.15.24.63.53.33.3
Debt to
Equity
0.30.4000001.40.80.5-
Working Cap
Days
9610910895981199379898947
Cash Conv.
Cycle
49505241374741384441-1

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 42.2 38.3
TTM Sales (₹ Cr.) 337 587
BVPS (₹) 391.4 589.9
Reserves (₹ Cr.) 100 152
P/BV 2.98 1.98
PE 27.69 30.49
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 303
Equity (₹ Cr.) 1.3
Face Value (₹) 5
Industry PE 41.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Apollo Sindoori - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales132133140165186161199258286309
Operating Expenses + 130121130154174153186245269294
Manufacturing Costs7512331111
Material Costs49414355695475113125135
Employee Cost 64667686948899116128141
Other Costs 10910128811151518
Operating Profit 212101111813141714
Operating Profit Margin (%) 1.7%8.8%7.0%6.7%6.2%4.9%6.7%5.3%5.9%4.7%
Other Income + 10145431078
Exceptional Items -5010000000
Interest 1110111466
Depreciation 1111233345
Profit Before Tax -310101314813171412
Tax -1434313542
Profit After Tax -2771010710121010
PAT Margin (%) -1.8%5.1%5.0%6.0%5.5%4.1%5.1%4.6%3.5%3.3%
Adjusted EPS (₹)-9.326.127.037.839.625.239.445.938.638.6
Dividend Payout Ratio (%)0%5.80%9.30%7.90%5.10%5%3.80%3.30%5.20%6.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13192635424758698194
Share Capital 1111111111
Reserves 12182534414656688093
Debt +3600111955847
Long Term Debt00001114712
Short Term Debt3600000495845
Minority Interest0000000000
Trade Payables9111417201314151317
Others Liabilities 18121314262826332622
Total Liabilities 43495366898998212179180

Fixed Assets

Net Fixed Assets +4445141414151620
Gross Block7568192224293241
Accumulated Depreciation41235810131721
CWIP 0000000000
Investments 0000119797979
Inventories1111222322
Trade Receivables25333338383636455048
Cash Equivalents 329152022265778
Others Assets 10867141412142623
Total Assets 43495366898998212179180

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4291096113-421
PBT 110101314813171412
Adjustment 2-021111-232
Changes in Working Capital 5-51-1-2-20-4-1612
Tax Paid 0-3-3-4-3-2-2-7-4-5
Cash Flow From Investing Activity + -3-2-2-2-4-2-6-652-0
Capex -3-1-1-2-3-1-2-3-4-8
Net Investments 1-0-00-10-8-7000
Others -2-1-100-13868
Cash Flow From Financing Activity + 0-0-1-1-1-2-245-57-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000000000
Interest Paid 0-0-0-0-1-1-1-3-5-5
Dividend Paid -0-0-0-1-1-1-0-0-0-1
Others 10-0-01-0-048-52-2
Net Cash Flow 1-177523-17-5914

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-16.8542.1131.2432.2826.6314.6119.5418.7713.3211.45
ROCE (%)-12.1652.4441.5344.2636.2419.8226.1518.312.7912.72
Asset Turnover Ratio3.252.892.762.782.391.812.131.671.461.72
PAT to CFO Conversion(x)N/A0.291.2910.90.861.10.25-0.42.1
Working Capital Days
Receivable Days68.4080.7086.9078.207482.9065.205760.5058
Inventory Days3.402.902.302.103.504.703.503.302.902.50
Payable Days57.7092105.30101.7099.50111.2065.4046.4040.5040.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Apollo Sindoori Hotels Ltd FAQs

The current trading price of Apollo Sindoori on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Apollo Sindoori stood at ₹303.5 Cr

The latest P/E ratio of Apollo Sindoori as of 31-Dec-1969 is 27.69.

The latest P/B ratio of Apollo Sindoori as of 31-Dec-1969 is 2.98.

The 52-week high of Apollo Sindoori is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Sindoori is ₹337 ( Cr.) .

About Apollo Sindoori Hotels Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×