SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Apollo Sindoori Hotels Ltd (APOLSINHOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: APOLSINHOT Hotel, Resort & Restaurants | Small Cap | Apollo Sindoori Share Price

BSE Share Price
Not Listed

Apollo Sindoori Hotels Ltd (APOLSINHOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: APOLSINHOT Hotel, Resort & Restaurants | Small Cap | Apollo Sindoori Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹335 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹39.4
TTM Sales
₹355 Cr.
Book Value per Share
₹401.9
P/E Ratio
32.72
In line with its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
3.20
Lower than its 5-year historical median
Price to Sales (P/S)
0.94
Lower than its 5-year historical median
EV/EBITDA
13.78
Lower than its 5-year historical median
Dividend Yield
0.21%
Profitability Efficiency
Return on Equity (ROE)
11.45%
Outperforms industry median
Return on Capital Employed (ROCE)
12.72%
Outperforms industry median
Return on Assets (ROA)
5.59%
Operating Profit Margin
4.7%
Net Profit Margin
3.25%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.12%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
0.1%
Asset Quality
Promoter Holding
64.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹103 Cr.
Equity
₹1.3 Cr.
Face Value
₹5
All Time Low / High
- / -

Apollo Sindoori Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Apollo Sindoori Hotels Ltd a good quality company?
Apollo Sindoori Hotels Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Apollo Sindoori Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Apollo Sindoori Hotels Ltd vs industry peers?
Apollo Sindoori Hotels Ltd revenue CAGR is 10.70%, compared to the industry median CAGR of 3.58%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Apollo Sindoori Hotels Ltd?
Promoters hold 64.68% of the Apollo Sindoori Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Apollo Sindoori Hotels Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 6.94% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Sindoori Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -12.2%52.4%41.5%44.3%36.2%19.8%26.2%18.3%12.8%12.7%-
Value Creation
Index
-1.92.82.02.21.60.40.90.3-0.1-0.1-

Growth Parameters

Sales 132133140165186161199258286309355
Sales YoY Gr.-0.7%5.4%18.2%12.2%-13.1%23.6%29.6%10.7%7.8%-
Adj EPS 3.826.12537.839.625.239.645.938.638.739.4
YoY Gr.-588.7%-4.2%51.3%4.7%-36.5%57.5%15.8%-16%0.3%-
BVPS (₹) 50.673.199.9134.5162.7181.5221.6267.1312.3362.3401.9
Adj Net
Profit
16.86.59.810.36.510.311.91010.110
Cash Flow from Ops. 4.31.69.39.79.25.811.43.3-3.721.3-
Debt/CF from Ops. 0.84.10.100.20.30.129.9-16.52.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.9%10.7%15.7%7.8%
Adj EPS 29.5%-0.5%-0.8%0.3%
BVPS24.4%17.4%17.8%16%
Share Price - 8.3% -4.1% -0.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.942.228.932.326.614.619.718.813.311.510.3
Op. Profit
Mgn %
1.88.876.76.24.96.75.35.94.77
Net Profit
Mgn %
0.85.14.765.54.15.24.63.53.32.9
Debt to
Equity
0.30.4000001.40.80.50
Working Cap
Days
9610910895981199379898950
Cash Conv.
Cycle
495052413747413844412

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales132133140165186161199258286309
Operating Expenses + 130121130154174153186245269294
Manufacturing Costs7512331111
Material Costs49414355695475113125135
Employee Cost 64667686948899116128141
Other Costs 10910128811151518
Operating Profit 212101111813141714
Operating Profit Margin (%) 1.7%8.8%7.0%6.7%6.2%4.9%6.7%5.3%5.9%4.7%
Other Income + 10145431078
Exceptional Items -5010000000
Interest 1110111466
Depreciation 1111233345
Profit Before Tax -310101314813171412
Tax -1434313542
Profit After Tax -2771010710121010
PAT Margin (%) -1.8%5.1%5.0%6.0%5.5%4.1%5.1%4.6%3.5%3.3%
Adjusted EPS (₹)-9.326.127.037.839.625.239.445.938.638.6
Dividend Payout Ratio (%)0%5.80%9.30%7.90%5.10%5%3.80%3.30%5.20%6.50%

Valuation of Apollo Sindoori - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13192635424758698194
Share Capital 1111111111
Reserves 12182534414656688093
Debt +3600111955847
Long Term Debt00001114712
Short Term Debt3600000495845
Minority Interest0000000000
Trade Payables9111417201314151317
Others Liabilities 18121314262826332622
Total Liabilities 43495366898998212179180

Fixed Assets

Net Fixed Assets +4445141414151620
Gross Block7568192224293241
Accumulated Depreciation41235810131721
CWIP 0000000000
Investments 0000119797979
Inventories1111222322
Trade Receivables25333338383636455048
Cash Equivalents 329152022265778
Others Assets 10867141412142623
Total Assets 43495366898998212179180

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4291096113-421
PBT 110101314813171412
Adjustment 2-021111-232
Changes in Working Capital 5-51-1-2-20-4-1612
Tax Paid 0-3-3-4-3-2-2-7-4-5
Cash Flow From Investing Activity + -3-2-2-2-4-2-6-652-0
Capex -3-1-1-2-3-1-2-3-4-8
Net Investments 1-0-00-10-8-7000
Others -2-1-100-13868
Cash Flow From Financing Activity + 0-0-1-1-1-2-245-57-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000000000
Interest Paid 0-0-0-0-1-1-1-3-5-5
Dividend Paid -0-0-0-1-1-1-0-0-0-1
Others 10-0-01-0-048-52-2
Net Cash Flow 1-177523-17-5914

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-16.8542.1131.2432.2826.6314.6119.5418.7713.3211.45
ROCE (%)-12.1652.4441.5344.2636.2419.8226.1518.312.7912.72
Asset Turnover Ratio3.252.892.762.782.391.812.131.671.461.72
PAT to CFO Conversion(x)N/A0.291.2910.90.861.10.25-0.42.1
Working Capital Days
Receivable Days68.4080.7086.9078.207482.9065.205760.5058
Inventory Days3.402.902.302.103.504.703.503.302.902.50
Payable Days57.7092105.30101.7099.50111.2065.4046.4040.5040.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Apollo Sindoori Hotels Ltd FAQs

The current trading price of Apollo Sindoori on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Apollo Sindoori stood at ₹334.9 Cr

The latest P/E ratio of Apollo Sindoori as of 31-Dec-1969 is 32.72.

The latest P/B ratio of Apollo Sindoori as of 31-Dec-1969 is 3.20.

The 52-week high of Apollo Sindoori is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Sindoori is ₹355 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Apollo Sindoori Hotels Ltd is a good quality company.

The key valuation ratios of Apollo Sindoori Hotels Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Apollo Sindoori Hotels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Apollo Sindoori Hotels Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×