SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Asian Hotels (East) Ltd (AHLEAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533227 NSE: AHLEAST Hotel, Resort & Restaurants | Small Cap | Asian Hotels (East) Share Price

₹152 -1.25 (-0.82%)

As on 24-Jun'26 16:59

Asian Hotels (East) Ltd (AHLEAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533227 NSE: AHLEAST Hotel, Resort & Restaurants | Small Cap | Asian Hotels (East) Share Price

₹152 -1.25 (-0.82%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹263 Cr.
Current Price
₹152
52-Week Low / High
₹124 / 189
TTM EPS
₹17.9
TTM Sales
₹123 Cr.
Book Value per Share
₹119
P/E Ratio
8.51
Lower than its 5-year historical median
Industry PE
42.3
Price to Book (P/B)
1.28
Lower than its 5-year historical median
Price to Sales (P/S)
2.14
Lower than its 5-year historical median
EV/EBITDA
6.57
Lower than its 5-year historical median
Dividend Yield
0.66%
Profitability Efficiency
Return on Equity (ROE)
14.37%
Outperforms industry median
Return on Capital Employed (ROCE)
15.51%
Outperforms industry median
Return on Assets (ROA)
6.80%
Operating Profit Margin
29.7%
Net Profit Margin
22.47%
Gross Profit Margin
34.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.19%
Operating Profit Growth (1 Year)
-
10.1%
Net Profit Growth (1 Year)
-
-11.62%
Asset Quality
Promoter Holding
65.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹188 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹74.20 / 329.33

Asian Hotels (East) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Asian Hotels (East) Ltd a good quality company?
Asian Hotels (East) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Asian Hotels (East) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Asian Hotels (East) Ltd vs industry peers?
Asian Hotels (East) Ltd revenue CAGR is 4.18%, compared to the industry median CAGR of 3.58%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Asian Hotels (East) Ltd?
Promoters hold 65.63% of the Asian Hotels (East) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Asian Hotels (East) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Hotels (East) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%1.8%2.1%2.7%2.5%0.1%-0.6%5.9%23.3%15.5%-
Value Creation
Index
-0.8-0.9-0.9-0.8-0.8-1.0-1.0-0.60.70.1-

Growth Parameters

Sales 98.198.310210392.129.451.293.8108113123
Sales YoY Gr.-0.2%3.9%1.3%-11%-68.1%74.1%83.2%15.7%4.2%-
Adj EPS 8.38.97.99.28.20.4-2.21016.614.717.9
YoY Gr.-7%-11%16.2%-11.2%-95.4%-689.5%NA66.7%-11.5%-
BVPS (₹) 522513.9522533494.3493.4491.88296.1108.3119
Adj Net
Profit
14.315.413.715.914.10.7-3.917.328.825.531
Cash Flow from Ops. 13.4718.219.643.2-7.70.51.227.628.5-
Debt/CF from Ops. 10.4000.100005.65.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.6%4.2%30.2%4.2%
Adj EPS 6.6%12.5%NA-11.5%
BVPS-16%-26.2%-39.6%12.7%
Share Price 2.7% 5.2% 7.9% 3.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.61.71.51.71.60.1-0.53.518.714.415.7
Op. Profit
Mgn %
23.318.818.318.518-19.4-422.728.129.733
Net Profit
Mgn %
14.615.613.415.415.32.2-7.618.426.522.525.1
Debt to
Equity
0.200000000.90.8-
Working Cap
Days
1,5981,5161,3661,3731,0251,104461179428789375
Cash Conv.
Cycle
-29-2125-6-1-10-9-8-21323

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales989810210392295194108113
Operating Expenses + 75808484763553737880
Manufacturing Costs27303029241018232424
Material Costs131314131358141615
Employee Cost 19202021211516202223
Other Costs 1717202218610161718
Operating Profit 2318191916-6-2213033
Operating Profit Margin (%) 23.2%18.7%18.2%18.5%17.6%-19.5%-4.3%22.3%28.0%29.6%
Other Income + 15961099021921
Exceptional Items 0-3000001080
Interest 1610000001516
Depreciation 7655333444
Profit Before Tax 15171924220-5293935
Tax 14478-0-151010
Profit After Tax 14131518141-4242925
PAT Margin (%) 14.5%13.2%14.4%17.2%15.1%2.4%-7.7%25.5%26.5%22.5%
Adjusted EPS (₹)8.37.58.510.38.00.4-2.313.816.614.7
Dividend Payout Ratio (%)16.10%17.80%19.60%16.20%0%0%0%18.10%15%6.80%

Valuation of Asian Hotels (East) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 896889903922855853850142166187
Share Capital 11121212121212171717
Reserves 884877891910843842839124149170
Debt +70010000149143
Long Term Debt00000000149142
Short Term Debt7001000001
Minority Interest0000000000
Trade Payables93456475710
Others Liabilities 184563539654952334144
Total Liabilities 1,096948942967926906910180363385

Fixed Assets

Net Fixed Assets +124116113110108108111111111111
Gross Block220207209211210213215214216221
Accumulated Depreciation979196101102105104102106109
CWIP 2000012000
Investments 5324444274556626666609917
Inventories2321211121
Trade Receivables5677526667
Cash Equivalents 55207332094174
Others Assets 42737437338811510812012228244
Total Assets 1,096948942967926906910180363385

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 137182043-8112829
PBT 151719242200333935
Adjustment 82-0-5-6-6-1-10-1
Changes in Working Capital -3-67625-22-24-32
Tax Paid -7-6-8-62-0-1-6-8-8
Cash Flow From Investing Activity + 32197-0-33-398-2-1-162-5
Capex -2-1-2-2-2-4-7-3-2-5
Net Investments 3319421-20-4012128321
Others 13-19-103-0-7-5-193-1
Cash Flow From Financing Activity + -44-204-3-2-5-0-0-0134-23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000153-3
Interest Paid -16-1000000-10-16
Dividend Paid -2-2-2-3-3-0-0-0-4-4
Others -26-201-00-2000-50
Net Cash Flow 1015-16-00-10-1-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.631.451.651.951.560.08-0.464.8218.6614.37
ROCE (%)3.021.812.12.682.50.06-0.625.8923.3315.51
Asset Turnover Ratio0.090.10.110.110.10.030.060.170.40.3
PAT to CFO Conversion(x)0.930.541.21.113.07-8N/A0.040.971.16
Working Capital Days
Receivable Days16.2020.602223.6022.7039.2026.3022.9020.5021
Inventory Days7.208.3096.706.40176.203.704.304.70
Payable Days267.50165.4092.90136.70170.80415.10239.80158.80139.70208.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Asian Hotels (East) Ltd FAQs

The current trading price of Asian Hotels (East) on 24-Jun-2026 16:59 is ₹152.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Asian Hotels (East) stood at ₹262.8 Cr

The latest P/E ratio of Asian Hotels (East) as of 23-Jun-2026 is 8.51.

The latest P/B ratio of Asian Hotels (East) as of 23-Jun-2026 is 1.28.

The 52-week high of Asian Hotels (East) is ₹189.0 and the 52-week low is ₹124.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (East) is ₹123 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Hotels (East) Ltd is a average quality company.

The key valuation ratios of Asian Hotels (East) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Asian Hotels (East) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Asian Hotels (East) Ltd

Asian Hotels (East) was originally incorporated as Vardhman Hotels on January 8, 2007, under the Companies Act, 1956, with the Registrar of Companies, NCT of Delhi and Haryana. The company was converted into a Public Limited Company and the subsequently the name was changed to Vardhman Hotels with effect from (w.e.f.) July 28, 2007. The company entered into a Scheme of Arrangement and De-merger with Asian Hotels (Transferor Company).

A Scheme of Arrangement & Demerger amongst Asian Hotels and its shareholders & creditors (Transferor Company), Chillwinds Hotels and its shareholders (Transferee Company-I) & Vardhman Hotels and its shareholders (Transferee Company-II) [the Scheme] became effective on February 11, 2010 after the Order dated January 13, 2010 duly sanctioned & passed by the Delhi High Court was filed with the Registrar of the company, NCT of Delhi and Haryana. Both the Transferee Companies were wholly owned subsidiaries of the Transferor Company. Before effectiveness of the Scheme, Asian Hotels had 3 properties in the form of 5 star hotels situated in New Delhi (Hyatt Regency Delhi), Mumbai (Hyatt Regency Mumbai) and Kolkata (Hyatt Regency Kolkata).

Post effectiveness of the Scheme, assets and liabilities of Mumbai Undertaking and Kolkata Undertaking respectively were demerged, transferred and vested with Chillwinds Hotels being the Transferee Company-I and Vardhman Hotels being the Transferee Company-II and Asian Hotels (Transferor Company) retained the residual assets which mainly consisted of Hyatt Regency Delhi Hotel. The demerger, transfer, vesting and retention of assets & liabilities happened retrospectively w.e.f. October 31, 2009 being the Appointed Date defined in the Scheme and the 3 undertakings became separate & independent entities from the date. Upon this Scheme becoming effective on February 11, 2010, the name of Vardhman Hotels (Transferee Company-II) was changed to “Asian Hotels (East)” after obtaining permission of the Registrar of Companies.

Business area of the company

Asian Hotels (East) is into the business of hospitality industries & is managed by a professional Board of Directors consisting of eminent personalities & professionals.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: