Asian Hotels (North) Ltd (ASIANHOTNR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500023 | NSE: ASIANHOTNR | Hotel, Resort & Restaurants | Small Cap

Asian Hotels (North) Share Price

317.70 -7.00 -2.16%
as on 05-Dec'25 13:38

Asian Hotels (North) Ltd (ASIANHOTNR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500023 | NSE: ASIANHOTNR | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Asian Hotels (North)

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Asian Hotels (North) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.37
Market Cap:
631.7 Cr.
52-wk low:
185.7
52-wk high:
403.7

Is Asian Hotels (North) Ltd an attractive stock to invest in?

1. Is Asian Hotels (North) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Hotels (North) Ltd is a average quality company.

2. Is Asian Hotels (North) Ltd undervalued or overvalued?

The key valuation ratios of Asian Hotels (North) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Asian Hotels (North) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Asian Hotels (North) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asian Hotels (North):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Hotels (North) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%4.8%6.1%4.4%3.2%-48.9%-1.7%3.8%6.7%63.1%-
Value Creation
Index
-0.6-0.7-0.6-0.7-0.8NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24125127427425272.6131256298318325
Sales YoY Gr.-4.2%9.4%-0.3%-7.7%-71.2%79.8%96%16.5%6.7%-
Adj EPS -12.8-9.6-9.8-18.4-36-356.9-63.2-37.2-43.3-9.896.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 290.6282.8379.8363330.6-26.4-85.5-124.2-164.4-63.2-102.8
Adj Net
Profit
-24.9-18.7-19-35.9-70-694-123-72.4-84.2-19.1187
Cash Flow from Ops. 42.381.710410110946.614.742.972.5437-
Debt/CF from Ops. 22.411.68.798.520.672.625.214.51.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%4.7%34.6%6.7%
Adj EPS NANANANA
BVPS-184.4%-171.8%NANA
Share Price 8.9% 36.2% 51.6% 45.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.3-2.5-2.6-5-10.4-136.9-39.7-35.4-71-11.3-116.1
Op. Profit
Mgn %
29.633.130.830.623.3-266.728.225.928.419.4
Net Profit
Mgn %
-10.4-7.5-6.9-13.1-27.7-956.6-94.2-28.3-28.3-657.6
Debt to
Equity
1.71.71.21.31.4-18.7-6.4-4.5-3.3-4.50
Working Cap
Days
837579105124293926314214141
Cash Conv.
Cycle
-49-67-72-91-127-251-247-187-154-98-609

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 34.58%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 8.44%

Latest Financials - Asian Hotels (North) Ltd.

Standalone Consolidated
TTM EPS (₹) 96.3 -64.7
TTM Sales (₹ Cr.) 325 218
BVPS (₹.) -102.8 0
Reserves (₹ Cr.) -219 -276
P/BV -3.16 0.00
PE 3.37 0.00
From the Market
52 Week Low / High (₹) 185.70 / 403.65
All Time Low / High (₹) 44.25 / 899.50
Market Cap (₹ Cr.) 632
Equity (₹ Cr.) 19.5
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Asian Hotels (North):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.0099.685.115.115.110.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Asian Hotels (North) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Asian Hotels (North)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24125127427425273131256298318
Operating Expenses 17016819019119893125201226234
Manufacturing Costs37353836362429466350
Material Costs31313639371122363635
Employee Cost 58586465693641546678
Other Costs 43445151552133656071
Operating Profit 7183848255-206547284
Operating Profit Margin (%) 29.6%33.1%30.8%30.0%21.7%-27.5%4.6%21.3%24.3%26.4%
Other Income 14103181524222
Interest 117999811312591110118140134
Depreciation 23212019181725232222
Exceptional Items 320000-569000301
Profit Before Tax -23-27-3-42-74-695-125-85-87232
Tax -26-12-0-9-11000045
Profit After Tax 3-16-2-33-63-695-125-85-87187
PAT Margin (%) 1.3%-6.2%-0.9%-12.0%-25.0%-957.0%-95.6%-33.2%-29.4%58.9%
Adjusted EPS (₹)1.6-8.0-1.2-16.9-32.5-357.0-64.2-43.6-45.096.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 75774173970664337224716275262
Share Capital 19191919191919191919
Reserves 73872171968762435222814355243
Minority Interest0000000000
Debt9459478969129209591,0681,0821,052550
Long Term Debt823882831831815847873796709161
Short Term Debt122656580105112195286344389
Trade Payables354147628293959310034
Others Liabilities 11583110111110119108197437698
Total Liabilities 1,8511,8121,7921,7911,7551,5421,5171,5341,6641,544

Fixed Assets

Gross Block1,3681,3481,3281,3261,3061,6801,6801,6811,6801,685
Accumulated Depreciation155163180197210177201224246265
Net Fixed Assets 1,2131,1861,1481,1291,0961,5031,4791,4571,4341,420
CWIP 3121111111
Investments 56356156356757410000
Inventories891211106691113
Trade Receivables1111121713146161716
Cash Equivalents 181595227205454
Others Assets 362945615914193214639
Total Assets 1,8511,8121,7921,7911,7551,5421,5171,5341,6641,544

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 428210410110947154372437
PBT -23-27-3-42-74-695-125-85-87232
Adjustment 10011589138148679132152164-139
Changes in Working Capital -31-4201033526-225347
Tax Paid -4-1-2-42112-2-8-4
Cash Flow From Investing Activity 471844722-1-340-5
Capex 602246322-1-0-10-6
Net Investments 14-130-1-34-00
Others -14-8-01-110000
Cash Flow From Financing Activity -82-98-153-109-134-47-11-29-38-431
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 399-49-10-30-5-6-17-60-549
Interest Paid -120-101-99-112-122-13-14-9-1-163
Dividend Paid 0000000000
Others -2-7-61318-299-222281
Net Cash Flow 72-5-1-3-1018350

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.57-2.8-0.38-4.54-9.36-234.940000
ROCE (%)6.344.766.14.373.24-48.9-1.663.796.6863.06
Asset Turnover Ratio0.130.140.150.150.140.040.090.170.190.2
PAT to CFO Conversion(x)14N/AN/AN/AN/AN/AN/AN/AN/A2.34
Working Capital Days
Receivable Days16161519216829162019
Inventory Days10131415164116111314
Payable Days3554454455187192,8231,590954966696

Asian Hotels (North) Ltd Stock News

Asian Hotels (North) Ltd FAQs

The current trading price of Asian Hotels (North) on 05-Dec-2025 13:38 is ₹317.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Asian Hotels (North) stood at ₹631.6.
The latest P/E ratio of Asian Hotels (North) as of 04-Dec-2025 is 3.37.
The latest P/B ratio of Asian Hotels (North) as of 04-Dec-2025 is -3.16.
The 52-week high of Asian Hotels (North) is ₹403.6 and the 52-week low is ₹185.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (North) is ₹325.2 ( Cr.) .

About Asian Hotels (North) Ltd

Asian Hotels incorporated in 1980, caters to the needs of the hospitality sector. In their initial years, Asian Hotels was promoted by three NRIs namely Mr. R.S. Saraf, Mr. R.K. Jatia, Late Mr. Chaman Lal Gupta together with two Indian associates Mr. Sushil Gupta and Mr. Shiv Jatia.  In 2010 Company has changed its name from Asian Hotels Ltd. to Asian Hotels (North) Ltd.
   

The company is engaged in the business of running 5 star deluxe hotels under the name Hyatt Regency. The company set up Hyatt Regency Delhi in 1982 for the purpose of Asian Games. But later hotel started full fledged commercial operation by 1983.

The company started commercial operation of Hyatt Regency Kolkata in January 2003. Later in the same year in April, the company commenced Hyatt Regency Mumbai.

The company has four wholly owned subsidiaries namely Chillwinds Hotels, Vardhman Hotels and Aria Hotels and Consultancy Services and GJS Hotels. Hyatt Regency provides a wide range of services in hospitality segment such as dining room, salon, swimming pool, SPA, fitness centre, business centre and many more

The company has also forayed into business of power generation by setting up two wind turbines in the year 2008.

 

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×