Asian Hotels (West) Ltd (AHLWEST) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533221 | NSE: AHLWEST | Hotel, Resort & Restaurants | Small Cap

Asian Hotels (West) Share Price

141.25 0.00 0.00%
as on 27-Jun'22 18:01

Asian Hotels (West) Ltd (AHLWEST) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533221 | NSE: AHLWEST | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Asian Hotels (West)

Based on:

M-Cap below 100cr DeciZen not available

Asian Hotels (West) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
164.6 Cr.
52-wk low:
141.3
52-wk high:
141.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Asian Hotels (West) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Asian Hotels (West):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25TTM
ROCE % 4.2%3.6%6.6%5.9%8.2%5.3%-2.3%-1.4%-1.5%-6.3%-
Value Creation
Index
-0.7-0.7-0.5-0.6-0.4-0.6NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1341321361391491373500053
Sales YoY Gr.--2.1%3.2%2.1%7.5%-7.8%-74.5%-100%NANA-
Adj EPS -1.6-3.21.34.223.13.1-40.8-14.7-68.6-15-26.7
YoY Gr.-NANA222.3%450.6%-86.6%-1421.7%NANANA-
BVPS (₹) 250.6246256.1258.7281.3282.9242.2193.3124.793.6255.6
Adj Net
Profit
-1.8-3.61.54.826.93.6-47.6-17.2-79.9-17.5-31
Cash Flow from Ops. 32.133.55.241.361.436.51.114.4-36.6-24.4-
Debt/CF from Ops. 5.2539.94.63.86.6235.118.4-10.3-16.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NA-191.8%NANA
BVPS-10.4%-19.8%-27.2%-25%
Share Price 1.7% -11.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.6-1.30.51.68.61.1-15.6-7.3-43.1-13.8-15.3
Op. Profit
Mgn %
22.220.623.823.326.923.8-24.9000NAN
Net Profit
Mgn %
-1.4-2.81.13.518.12.6-135.8000-58.5
Debt to
Equity
0.60.60.70.60.70.711.22.63.60.1
Working Cap
Days
183170179188136861750000
Cash Conv.
Cycle
7331173110000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Asian Hotels (West) Ltd.

Standalone Consolidated
TTM EPS (₹) -26.7 -98.8
TTM Sales (₹ Cr.) 53.1 177
BVPS (₹.) 255.6 1
Reserves (₹ Cr.) 286 -10
P/BV 0.55 140.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 141.25 / 141.25
All Time Low / High (₹) 85.55 / 499.00
Market Cap (₹ Cr.) 165
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Asian Hotels (West):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Asian Hotels (West) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Asian Hotels (West)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales131.50135.64138.52148.84137.1835.045.57000
Operating Expenses 104.76103.44107.09109.14104.5943.7921.185.1810.184.75
Manufacturing Costs33.2437.0736.3536.2235.2612.375.010.870.760.13
Material Costs12.6912.4413.2413.1611.623.260.88000
Employee Cost 34.733032.1633.8336.3717.3910.550.700.190.79
Other Costs 24.1023.9325.3425.9221.3410.784.743.619.243.83
Operating Profit 26.7532.2031.4339.7132.59-8.75-15.61-5.18-10.18-4.75
Operating Profit Margin (%) 20.3%23.7%22.7%26.7%23.8%-25.0%-280.0%---
Other Income 4.2714.3113.7810.586.205.285.365.479.825.64
Interest 23.0929.3623.2926.2527.0335.6621.8910.4372.973.29
Depreciation 14.6615.1415.957.468.939.129.757.356.996.70
Exceptional Items 000000000-26.80
Profit Before Tax -6.732.025.9816.572.84-48.25-41.90-17.48-80.32-35.90
Tax -2.860.551.77-10.09-0.75-0.65-2.03-0.32-0.460.38
Profit After Tax -3.871.474.2026.663.59-47.61-39.86-17.16-79.86-36.28
PAT Margin (%) -2.9%1.1%3.0%17.9%2.6%-135.0%-716.0%---
Adjusted EPS (₹)-3.41.33.722.93.1-40.9-34.2-14.7-68.6-31.1
Dividend Payout Ratio (%)-30%78%27%4%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 281.91293.44296.46327.69329.61282.18242.32225.16145.30109.02
Share Capital 11.4611.4611.4611.6511.6511.6511.6511.6511.6511.65
Reserves 270.45281.98285316.04317.96270.53230.67213.51133.6497.36
Minority Interest0000000000
Debt155.62205.25188.92227.42235.32266.89268.23264.68377.50396.50
Long Term Debt153.78201.21187.31217.13219.966.506.506.506.506.50
Short Term Debt1.844.041.6210.2915.36260.39261.73258.18371390
Trade Payables5.815.294.325.265.328.5715.4230.531.683.10
Others Liabilities 65.7853.2859.7250.2549.4339.5358.5670.4266.2758.73
Total Liabilities 509.11557.25549.42610.62619.69597.17584.53590.78590.74567.35

Fixed Assets

Gross Block369.70259.39268.89271.96306.39306.30304.34302.16302.16304.07
Accumulated Depreciation126.5214.9730.3835.7343.4552.1061.1866.9873.9780.66
Net Fixed Assets 243.18244.42238.51236.23262.94254.20243.16235.18228.20223.40
CWIP 9.138.042.060.5600.100.100.100.100
Investments 197.41223.52240.43327.49327.48327.49327.50327.51327.52327.53
Inventories3.183.322.572.282.181.781.701.701.700
Trade Receivables4.737.049.317.236.552.980.420.420.420
Cash Equivalents 3.333.892.930.6110.290.731.8714.7812.807.06
Others Assets 48.1467.0353.6236.2210.259.899.7911.0920.019.35
Total Assets 509.11557.25549.42610.62619.69597.17584.53590.78590.74567.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 33.505.1641.3261.3836.541.145.3614.38-36.55-24.41
PBT -6.732.025.9816.572.84-48.25-41.90-17.48-80.32-35.90
Adjustment 37.7534.8432.4332.5335.2843.6630.9918.1375.3035.51
Changes in Working Capital 4.39-30.164.316.391.316.8415.7814.33-30.5-24.84
Tax Paid -1.91-1.53-1.39-4.12-2.89-1.110.49-0.59-1.030.81
Cash Flow From Investing Activity -9.97-15.33-12.71-87.46-7.081.041.670.014.180.02
Capex -10.04-15.32-4.26-3.42-4.67-1.361.2900-0.01
Net Investments 0-0.02-8.228.36-2.522.160.370.0100
Others 0.070-0.23-92.400.120.24004.180.03
Cash Flow From Financing Activity -22.9110.73-29.5723.51-22.29-9.53-5.52-1.4730.3918.72
Net Proceeds from Shares 0005.98000000
Net Proceeds from Borrowing 00-6.0827.65-0.2914.150000
Interest Paid -23.24-27.58-23.49-23.91-25.32-22.91-6.06-0.35-82.43-0.28
Dividend Paid 000-1.15-1.1700000
Others 0.3338.30014.944.48-0.780.54-1.12112.8219
Net Cash Flow 0.630.55-0.95-2.567.17-7.351.5112.92-1.97-5.67

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.360.511.438.541.09-15.56-15.2-7.34-43.12-28.53
ROCE (%)3.626.615.948.185.28-2.25-3.78-1.41-1.45-6.34
Asset Turnover Ratio0.250.250.250.260.220.060.01000
PAT to CFO Conversion(x)N/A3.519.842.310.18N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days141622201850111000
Inventory Days9986621114000
Payable Days1481631321331667774,995000

Asian Hotels (West) Ltd Stock News

Asian Hotels (West) Ltd FAQs

The current trading price of Asian Hotels (West) on 27-Jun-2022 18:01 is ₹141.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jun-2022 the market cap of Asian Hotels (West) stood at ₹164.6.
The latest P/E ratio of Asian Hotels (West) as of 26-Jun-2022 is 0.00.
The latest P/B ratio of Asian Hotels (West) as of 26-Jun-2022 is 0.55.
The 52-week high of Asian Hotels (West) is ₹141.2 and the 52-week low is ₹141.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (West) is ₹53.11 ( Cr.) .

About Asian Hotels (West) Ltd

Asian Hotels (West) was originally incorporated as Chillwinds Hotels Private Limited on January 8, 2007, under the companies Act, 1956, with the Registrar of Companies, NCT of Delhi and Haryana. The company was converted into a Public Limited Company and the subsequently the name was changed to Chillwinds Hotels Limited with effect from (w.e.f) August 25, 2007. The company entered into a Scheme of Arrangement and Demerger with Asian Hotels Limited (Transferor Company)  which is now known as Asian Hotels (North) and its shareholders & creditors and Vardhman Hotels (Transferee Company - II) now known as Asian Hotels (East) and its shareholders which became effective on February 11, 2010.

On the scheme becoming effective the Mumbai undertaking of the Transferor Company was demerged and vested in the company. The name of the company was further changed to Asian Hotels (West) w.e.f February 12, 2010 pursuant to the scheme.

Business area of the company

Asian Hotels (West) is into the business of hospitality industries & is managed by a professional Board of Directors consisting of eminent personalities & professionals.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×