Benares Hotels Ltd (509438) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509438 | NSE: | Hotel, Resort & Restaurants | Small Cap

Benares Hotels Share Price

9,300.20 -5.35 -0.06%
as on 05-Dec'25 14:17

Benares Hotels Ltd (509438) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509438 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Benares Hotels

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Benares Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
27.95
Market Cap:
1,209.7 Cr.
52-wk low:
8,000
52-wk high:
12,500

Is Benares Hotels Ltd an attractive stock to invest in?

1. Is Benares Hotels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Benares Hotels Ltd is a good quality company.

2. Is Benares Hotels Ltd undervalued or overvalued?

The key valuation ratios of Benares Hotels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Benares Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Benares Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Benares Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Benares Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.6%17.8%12.1%17.6%18.2%-7.4%10.7%35.6%41.6%38.3%-
Value Creation
Index
0.80.3-0.10.30.3-1.5-0.21.62.01.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.249.647.459.763.624.249.893.3121135137
Sales YoY Gr.--1.3%-4.3%25.8%6.6%-61.9%105.6%87.3%29.2%12.4%-
Adj EPS 65.151.149.465.583.4-40.243.5179.9278.6332.7332.9
YoY Gr.--21.4%-3.4%32.6%27.3%-148.2%NA313.8%54.9%19.4%-
BVPS (₹) 443.4470.5502.4551.6602.4555.7598.8767.51,023.11,328.61,408.3
Adj Net
Profit
8.56.76.48.510.9-5.25.723.436.243.343
Cash Flow from Ops. 9.710.98.715.716.82.116.227.840.641.9-
Debt/CF from Ops. 000.60.30.32.70000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%16.3%39.6%12.4%
Adj EPS 19.9%31.9%97.1%19.4%
BVPS13%17.1%30.4%29.9%
Share Price 22.6% 48.7% 45.5% 13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.811.210.212.414.5-77.526.331.128.324.3
Op. Profit
Mgn %
29.427.423.829.333.11.629.138.842.643.842.9
Net Profit
Mgn %
16.913.413.514.317.1-21.611.325.13031.931.6
Debt to
Equity
000.10.10.10.100000
Working Cap
Days
97131138766512756526961139
Cash Conv.
Cycle
-16-11-27-33-30-2-13-19-24-23117

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 39.56%

Net Profit is growing at healthy rate in last 3 years 97.07%

Sales growth is good in last 4 quarters at 15.04%

Return on Equity has declined versus last 3 years average to 24.30%

Latest Financials - Benares Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 332.9 -
TTM Sales (₹ Cr.) 137 -
BVPS (₹.) 1,408.3 -
Reserves (₹ Cr.) 182 -
P/BV 6.61 -
PE 27.95 -
From the Market
52 Week Low / High (₹) 8000.00 / 12499.95
All Time Low / High (₹) 20.50 / 12499.95
Market Cap (₹ Cr.) 1,210
Equity (₹ Cr.) 1.3
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Benares Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Benares Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Benares Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5050476064245093121135
Operating Expenses 35363642432435576976
Manufacturing Costs1414111412711182021
Material Costs555663481010
Employee Cost 9910111189121416
Other Costs 78111213610192529
Operating Profit 1514111721015365159
Operating Profit Margin (%) 29.3%27.4%23.8%29.2%32.6%1.6%29.1%38.7%42.4%43.8%
Other Income 1211010235
Interest 0001111000
Depreciation 3545676666
Exceptional Items 0000000000
Profit Before Tax 131181213-78314858
Tax 54133-2281215
Profit After Tax 876911-56233643
PAT Margin (%) 16.8%13.4%13.7%14.6%16.7%-21.6%11.3%25.1%29.9%31.9%
Adjusted EPS (₹)64.951.249.967.181.6-40.243.5179.9277.3332.7
Dividend Payout Ratio (%)31%29%30%22%9%0%23%11%9%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 58616572787278100133173
Share Capital 1111111111
Reserves 5660647077717798132171
Minority Interest0000000000
Debt0055660000
Long Term Debt0000000000
Short Term Debt0055660000
Trade Payables4567623575
Others Liabilities 10131313151114151618
Total Liabilities 717989971059195120156195

Fixed Assets

Gross Block46486394110110110111115120
Accumulated Depreciation37913192632384349
Net Fixed Assets 43415481918478737170
CWIP 341510001519
Investments 0000000000
Inventories1111111111
Trade Receivables4444411454
Cash Equivalents flag 111263227305090
Others Assets 91695648112311
Total Assets 717989971059195120156195

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 101191617216284142
PBT 131181213-78314858
Adjustment 2346887542
Changes in Working Capital -2-1-01-1-02-11-3
Tax Paid -3-3-3-3-31-1-8-12-15
Cash Flow From Investing Activity -6-12-8-16-13-1-11-17-25-43
Capex -4-3-28-16-15-1-0-2-11-17
Net Investments 0000000-16-16-30
Others -2-920011-10124
Cash Flow From Financing Activity -3-33-3-3-2-6-2-3-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0-1-1-1-1-0-0-0
Dividend Paid -3-3-2-2-2-10-1-3-3
Others 00500-0-6000
Net Cash Flow 0-43-41-1-0912-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.7911.210.2512.7314.15-6.957.5326.3330.9728.29
ROCE (%)24.5517.7912.1317.618.16-7.3910.7435.6441.6438.27
Asset Turnover Ratio0.750.660.570.640.630.250.540.870.870.77
PAT to CFO Conversion(x)1.251.571.51.781.55N/A2.671.221.140.98
Working Capital Days
Receivable Days2229322625388111412
Inventory Days89987146443
Payable Days290329405403370492195182216208

Benares Hotels Ltd Stock News

Benares Hotels Ltd FAQs

The current trading price of Benares Hotels on 05-Dec-2025 14:17 is ₹9,300.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Benares Hotels stood at ₹1,209.7.
The latest P/E ratio of Benares Hotels as of 04-Dec-2025 is 27.95.
The latest P/B ratio of Benares Hotels as of 04-Dec-2025 is 6.61.
The 52-week high of Benares Hotels is ₹12,500 and the 52-week low is ₹8,000.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Benares Hotels is ₹136.9 ( Cr.) .

About Benares Hotels Ltd

Benares Hotels was incorporated in the year 1971. It is promoted by Taj Investment and Finance Company, All India Kashiraj Trust, M K Krishna Priya, The Indian Hotels Company, Piem Hotels, Anant Narain Singh, M K Vishnupriya and M K Hari Priya.

The registered office of the company is situated at Nadesar Palace Compound, Varanasi, Uttar Pradesh- 221002.

Business area of the company

The company is engaged in hotel operations, including catering services. It operates the Varuna Restaurant.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×