SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Brigade Hotel Ventures Ltd (BRIGHOTEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544457 NSE: BRIGHOTEL Hotel, Resort & Restaurants | Small Cap | Brigade Hotel Ven. Share Price

₹61.95 0.49 (0.80%)

As on 04-Jun'26 16:59

Brigade Hotel Ventures Ltd (BRIGHOTEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544457 NSE: BRIGHOTEL Hotel, Resort & Restaurants | Small Cap | Brigade Hotel Ven. Share Price

₹61.95 0.49 (0.80%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,353 Cr.
Current Price
₹62
52-Week Low / High
₹54 / 92
TTM EPS
₹2.2
TTM Sales
₹454 Cr.
Book Value per Share
₹27
P/E Ratio
28.59
Lower than its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
2.30
Lower than its 5-year historical median
Price to Sales (P/S)
5.18
Lower than its 5-year historical median
EV/EBITDA
13.59
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
14.74%
Outperforms industry median
Return on Assets (ROA)
2.01%
Operating Profit Margin
34.4%
Net Profit Margin
4.14%
Gross Profit Margin
18.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
17.64%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.85%
Net Profit Growth (1 Year)
-
-10.11%
Asset Quality
Promoter Holding
74.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹644 Cr.
Equity
₹379.8 Cr.
Face Value
₹10
All Time Low / High
₹54.40 / 91.74

Brigade Hotel Ventures stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Brigade Hotel Ventures Ltd a good quality company?
Brigade Hotel Ventures Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Brigade Hotel Ventures Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brigade Hotel Ventures Ltd vs industry peers?
Brigade Hotel Ventures Ltd revenue CAGR is 48.37%, compared to the industry median CAGR of 24.39%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Brigade Hotel Ventures Ltd?
Promoters hold 74.09% of the Brigade Hotel Ventures Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Brigade Hotel Ventures Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brigade Hotel Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-6.9%8.1%13.5%14.7%-
Value Creation
Index ⓘ		NANA0.00.1-

Growth Parameters ⓘ
Sales ⓘ124302343404454
Sales YoY Gr.-144.7%13.4%17.6%-
Adj EPS ⓘ-636-120199.90.62.2
YoY Gr.-NANA-99.7%-
BVPS (₹) ⓘ-1,884.8-1,872.9-1,686.54.627
Adj Net
Profit ⓘ		-63.6-122017.182
Cash Flow from Ops. ⓘ-1592133121-
Debt/CF from Ops. ⓘ-38.9644.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA48.4%17.6%
Adj EPS ⓘNANANA-99.7%
BVPSⓘNANANANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-69.2-1319.514.313.8
Op. Profit
Mgn % ⓘ		4.426.635.334.432.2
Net Profit
Mgn % ⓘ		-51.5-45.84.218.1
Debt to
Equity ⓘ		6.35.94.74.40.1
Working Cap
Days ⓘ		0706168130
Cash Conv.
Cycle ⓘ		0-30-30-2768

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales124302343404
Operating Expenses ⓘ + 118222224265
Manufacturing Costs29505666
Material Costs14313640
Employee Cost 33566878
Other Costs ⓘ 42866482
Operating Profit ⓘ 580119138
Operating Profit Margin (%) 4.4%26.4%34.7%34.2%
Other Income ⓘ + 5232
Exceptional Items ⓘ -91100
Interest ⓘ 53606066
Depreciation ⓘ 48403643
Profit Before Tax ⓘ -99-72632
Tax ⓘ -29-2715
Profit After Tax -70-51917
PAT Margin (%) -56.9%-1.5%5.4%4.1%
Adjusted EPS (₹)-702.0-46.0186.00.6
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Brigade Hotel Ven. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9293112128
Share Capital ⓘ 281281281281
Reserves ⓘ -189-188-170-153
Debt +505458490480
Long Term Debt505439490446
Short Term Debt019034
Minority Interest0000
Trade Payables18302634
Others Liabilities ⓘ 136158161228
Total Liabilities ⓘ 751739789871

Fixed Assets

Net Fixed Assets ⓘ +563527556641
Gross Block9619651,0271,152
Accumulated Depreciation398438470511
CWIP ⓘ 24297220
Investments ⓘ 90919189
Inventories2456
Trade Receivables10171718
Cash Equivalents 31301922
Others Assets ⓘ 31422974
Total Assets ⓘ 751739789871

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -1592133121
PBT ⓘ -99-72632
Adjustment ⓘ 998895107
Changes in Working Capital ⓘ -141213-12
Tax Paid ⓘ -1-1-1-5
Cash Flow From Investing Activity ⓘ + -11-11-43-88
Capex -13-10-54-94
Net Investments -9-295
Others ⓘ 11121
Cash Flow From Financing Activity ⓘ + 25-104-72-64
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -42-47-46-45
Dividend Paid ⓘ 0000
Others ⓘ 67-57-26-19
Net Cash Flow ⓘ -1-2319-30

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0000
ROCE (%)-6.858.0613.4814.74
Asset Turnover Ratio0.160.410.450.49
PAT to CFO Conversion(x)N/AN/A77.12
Working Capital Days
Receivable Days29.4016.2017.8015.80
Inventory Days6.603.704.905.20
Payable Days462284288.50277.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brigade Hotel Ventures Ltd FAQs

The current trading price of Brigade Hotel Ven. on 04-Jun-2026 16:59 is ₹61.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Brigade Hotel Ven. stood at ₹2,353.1 Cr

The latest P/E ratio of Brigade Hotel Ven. as of 03-Jun-2026 is 28.59.

The latest P/B ratio of Brigade Hotel Ven. as of 03-Jun-2026 is 2.30.

The 52-week high of Brigade Hotel Ven. is ₹91.74 and the 52-week low is ₹54.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brigade Hotel Ven. is ₹454 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brigade Hotel Ventures Ltd is a below average quality company.

The key valuation ratios of Brigade Hotel Ventures Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Brigade Hotel Ventures Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Brigade Hotel Ventures Ltd

Brigade Hotel Ventures Limited was incorporated at Bengaluru, Karnataka as a public limited company under the Companies Act, 2013, and a certificate of incorporation was granted by the Deputy Registrar of Companies, Central Registration Centre, on behalf of the jurisdictional Registrar of Companies on August 24, 2016.

The company is an owner and developer of hotels in key cities in India primarily across South India. It is the second largest owner of chain-affiliated hotels and hotel rooms in South India (comprising the states of Kerala, Andhra Pradesh, Tamil Nadu, Karnataka, Telangana, and the Union territories Lakshadweep, Andaman and Nicobar Islands and Pondicherry) among major private hotel asset owners. Its hotels provide a comprehensive customer experience including fine dining and specialty restaurants, venues for meetings, incentives, conferences, and exhibitions (MICE), lounges, swimming pools, outdoor spaces, spas, and gymnasiums. Its hotels have been recognized for their quality and have received several awards. 

The company is a subsidiary of Brigade Enterprises (BEL) which is a real estate developer in India. Its association with BEL gives the company a competitive edge and allows it to leverage its brand reputation, relationships with corporate clients and expertise in developing real estate properties. It benefits from BEL’s understanding of market trends and strategic location opportunities, enabling it to develop hotels in prominent areas with high growth potential. It also takes advantage of BEL’s involvement in mixed-use developments to develop hotels as part of real estate projects to offer integrated experiences to its customers.

Its hotels are typically located in positive demand locations, driven by factors such as population density, premium neighbourhoods, commercial centres and IT hubs. It focuses on identifying specific locations for its hotels within cities that are conveniently located near airports, business districts, commercial centres and retail hubs with a high footfall. 

Business area of the company

The company and its subsidiary are carrying on the hospitality business including running and managing hotels.

Awards, accreditations and recognitions

  • 2025: The ‘High Ultra Lounge’ located at Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka, was awarded the winner for the ‘Best 5-Star Nightclub’ category at the NDTV Food Awards 2025.
  • 2025: Its restaurant, ‘Horizon’ located at Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka, was awarded the winner for ‘Best Pan Asian Premium Dining Restaurant (South India)’ category at the NDTV Food Awards 2025.
  • 2025: The ‘High Ultra Lounge’ located at Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka, was awarded a certificate of excellence for ‘Best Rooftop Restaurant of the Year - South India’ at the 7th Food Connoisseurs India Awards.
  • 2024: Grand Mercure Mysore, in Mysuru, Karnataka, was awarded the ‘Best Leisure Hotel (Domestic Hotels)’ at India’s Best Awards 2024 by Travel and Leisure India.
  • 2024: The ‘High Ultra Lounge’ located at Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the winner for the ‘Night Club of the Year - South’ at the Restaurants and Nightlife Awards 2024 by ET Hospitality World (from the Economic Times).
  • 2024:  Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded as the winner for ‘Leading Luxury Hotel/Resort’ at the South Asian Travel Awards 2024.
  • 2024: Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded as the winner for the ‘Leading F&B Hotel/Resort’ at the South Asian Travel Awards 2024.
  • 2024: The restaurant ‘The Persian Terrace’ at its hotel, Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the ‘Fine Dine Hotel Restaurant of the Year’ by Restaurant Awards 2024 South India Edition.
  • 2023: Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the ‘Best rooftop restro-bar of the year’ at the Restaurant Awards 2023.
  • 2023: Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the ‘Leading Luxury Hotel/Resort’ at the South Asian Travel Awards.
  • 2023: Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the ‘Best Sunday Brunch in a Hotel’ by Eazydiner Foodie Awards.
  • 2023: Four Points by Sheraton Kochi Infopark in Kochi, Kerala was awarded the ‘Vajra Award’ for labour compliance and welfare by Government of Kerala.
  • 2023: Grand Mercure Mysore, in Mysuru, Karnataka was awarded the ‘Traveller’s Choice’ award by Trip Advisor.
  • 2023: Grand Mercure Ahmedabad GIFT City, Gujarat was awarded the ‘Sustainability Practices Award’ in the Outlook Traveller Hospitality Awards, 2023.
  • 2023: The cafe ‘Cafe G’ at its hotel Holiday Inn Chennai OMR IT Expressway in Chennai, Tamil Nadu, was featured in the IHC London and IIHM Hospitality Honors List.
  • 2022: Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was certified as ‘One of the best hotels for business travellers’ in by CNBC and Statista.
  • 2022:  Sheraton Grand Bangalore at Brigade Gateway in Bengaluru, Karnataka was awarded the ‘Leading Wedding Hotel/Resort’ at the South Asian Travel Awards.
  • 2022:  The restaurant ‘La Uppu’ located at its hotel Grand Mercure Mysore in Mysuru, Karnataka was awarded the ‘Best South Indian Regional Cuisine - South’ at the Restaurants & Nightlife Awards by ET Hospitality World.
  • 2022:  Grand Mercure Ahmedabad GIFT City, Gujarat was awarded ‘Gujarat Best Employer Brand Award’.
  • 2022: Grand Mercure Ahmedabad GIFT City, Gujarat was awarded the ‘Leading Ecotel Hotel’ by the Navi Mumbai Chamber of Business and Industries in the India Hotelier and Hospitality Awards of 2022.
  • 2022: Holiday Inn Chennai OMR IT Expressway in Chennai, Tamil Nadu was rated ‘4.2 out of 5’ by MakeMyTrip.
  • 2022:  Four Points by Sheraton, Kochi Infopark in Kochi, Kerala was awarded the ‘Best Bar and Pub’ at the Kochi Kitchen Awards by Via Kochi. 
  • 2020: A manager at Holiday Inn Chennai OMR IT Expressway in Chennai, Tamil Nadu was honoured with the ‘Best General Manager of the Year’ award for the hotel segment on upper mid-market and mid-market hotels segment by HOSI and Make My Trip.
  • 2019: The restaurant ‘La Uppu’ located at its hotel Grand Mercure Mysore in Mysuru, Karnataka was awarded the ‘Best Restaurant of the Year - Non Metro’ by the Restaurant Awards, South India Edition.
  • 2019: Holiday Inn Chennai OMR IT Expressway in Chennai, Tamil Nadu received the ‘Best Five Star Hotel’ award at the Tamil Nadu Tourism Award.

History and milestones

  • 2016: Commencement of operations at ‘Grand Mercure Mysore’ in Mysuru, Karnataka, the Company’s first leisure hotel with 146 rooms.
  • 2017: Commencement of operations at ‘Holiday Inn Bengaluru Racecourse’ with 272 rooms in Bengaluru, Karnataka.
  • 2017: Commencement of operations at ‘Holiday Inn Chennai OMR IT Expressway’ with 202 rooms in Chennai, Tamil Nadu, the company’s first hotel outside of Karnataka.
  • 2018: Commencement of operations at ‘Four Points by Sheraton Kochi Infopark’ in Kochi, Kerala with 218 rooms, the company’s second hotel outside Karnataka.
  • 2019: Commencement of operations at its first hotel outside South India, ‘Grand Mercure Ahmedabad GIFT City’ with 151 rooms in GIFT City, Gujarat.
  • 2020: Commencement of operations at ‘Holiday Inn Express & Suites Bengaluru OMR’ with 129 rooms in Bengaluru, Karnataka.
  • 2024: Commencement of operations at ‘ibis Styles Mysuru’ with 130 rooms at Mysuru, Karnataka.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×