CHL Ltd (532992) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532992 | NSE: | Hotel, Resort & Restaurants | Small Cap

CHL Share Price

36.26 3.20 9.68%
as on 05-Dec'25 14:17

CHL Ltd (532992) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532992 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on CHL

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

CHL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.34
Market Cap:
181.2 Cr.
52-wk low:
25.7
52-wk high:
55.5

Is CHL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CHL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CHL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%11.1%12.7%12.9%5.8%-4.5%3.5%19.3%20%20.8%-
Value Creation
Index
-0.6-0.2-0.1-0.1-0.6-1.3-0.80.40.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.463.963.669.760.316.236.982.591.910896
Sales YoY Gr.-9.4%-0.4%9.6%-13.6%-73.2%128.3%123.7%11.4%17.5%-
Adj EPS 0.21.31.51.90.5-1.20.43.43.84.72.9
YoY Gr.-530%16.7%28.6%-73%-327.5%NA874.3%12.6%21.9%-
BVPS (₹) 16.817.719.32121.520.320.724.228.132.732.8
Adj Net
Profit
1.16.98.110.42.8-6.41.918.721.125.616
Cash Flow from Ops. 12.81615.719.78.40.5221.718.334.8-
Debt/CF from Ops. 42.21.710.44.50.90.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.1%12.4%43.1%17.5%
Adj EPS 42%55.8%137.4%21.9%
BVPS7.7%8.8%16.4%16.5%
Share Price 11.5% 39.4% 28.6% -9.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.27.389.42.4-5.61.715.214.715.48.9
Op. Profit
Mgn %
15.525.828.82816.1-21.113.731.432.532.713.1
Net Profit
Mgn %
1.910.812.714.94.6-39.55.122.622.923.716.5
Debt to
Equity
0.60.40.30.20000000
Working Cap
Days
148129122107120369131577990101
Cash Conv.
Cycle
441924258616510566

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CHL Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 -2.4
TTM Sales (₹ Cr.) 96.4 137
BVPS (₹.) 32.8 -24.4
Reserves (₹ Cr.) 169 -145
P/BV 1.01 -1.35
PE 11.34 0.00
From the Market
52 Week Low / High (₹) 25.71 / 55.50
All Time Low / High (₹) 4.75 / 55.50
Market Cap (₹ Cr.) 181
Equity (₹ Cr.) 11
Face Value (₹) 2
Industry PE 52.1

Management X-Ray of CHL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CHL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CHL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales586464706016378392108
Operating Expenses 49474551512032576273
Manufacturing Costs2019151517610192224
Material Costs7655513789
Employee Cost 1715161821812182023
Other Costs 681013947131217
Operating Profit 916181910-35263035
Operating Profit Margin (%) 15.5%25.8%28.7%26.6%16.1%-21.1%13.4%31.4%32.5%32.7%
Other Income 2111011013
Interest 6544322100
Depreciation 2222322223
Exceptional Items -00000-00-00-1
Profit Before Tax 21113135-72232834
Tax 14532-10579
Profit After Tax 178103-62192125
PAT Margin (%) 1.8%11.0%12.9%14.1%4.8%-39.8%5.2%22.7%22.9%23.1%
Adjusted EPS (₹)0.21.31.51.80.5-1.20.43.43.84.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9297106115118111114132154179
Share Capital 11111111111111111111
Reserves 818695104107100103121143168
Minority Interest0000000000
Debt51271911101100
Long Term Debt44271911101100
Short Term Debt6000000000
Trade Payables6423323434
Others Liabilities 14302931292823182020
Total Liabilities 164159156160151142140155178203

Fixed Assets

Gross Block107108109110102102101105113116
Accumulated Depreciation46485051444648495150
Net Fixed Assets 61605959585654566266
CWIP 0001001011
Investments 73717171717171717172
Inventories5444434444
Trade Receivables4455411443
Cash Equivalents 7569412151738
Others Assets 14151112119751819
Total Assets 164159156160151142140155178203

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13161620802221835
PBT 31113135-72232836
Adjustment 7647533321
Changes in Working Capital 1-1-23-14-3-5-12-1
Tax Paid 2-00-3000000
Cash Flow From Investing Activity -5-1-1-4-10-1-3-8-4
Capex -5-2-1-4-1-0-2-3-10-7
Net Investments 0000000000
Others 0001001013
Cash Flow From Financing Activity -20-17-15-13-12-4-1-6-8-11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-9-9-7-9-11-0-1-0
Interest Paid -6-5-4-4-3-2-2-1-0-0
Dividend Paid 0000000000
Others -14-4-2-1-0-10-5-7-10
Net Cash Flow -12-203-5-3113220

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.157.428.078.882.46-5.611.6915.214.7214.95
ROCE (%)6.0211.0612.6612.915.8-4.453.4919.3119.9720.75
Asset Turnover Ratio0.350.40.410.440.390.110.260.560.550.57
PAT to CFO Conversion(x)132.29222.67N/A11.160.861.4
Working Capital Days
Receivable Days26222426276014121713
Inventory Days29252320227734181715
Payable Days325328242184232754289167161152

CHL Ltd Stock News

CHL Ltd FAQs

The current trading price of CHL on 05-Dec-2025 14:17 is ₹36.26.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of CHL stood at ₹181.2.
The latest P/E ratio of CHL as of 04-Dec-2025 is 11.34.
The latest P/B ratio of CHL as of 04-Dec-2025 is 1.01.
The 52-week high of CHL is ₹55.50 and the 52-week low is ₹25.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CHL is ₹96.41 ( Cr.) .

About CHL Ltd

CHL Company was originally incorporated in Delhi on March 16, 1979 as a private limited company under the provisions of the Companies Act, 1956 with the name and style ‘Cosmopolitan Builders and Hoteliers Private Ltd.’ Subsequently, it converted into public limited company and changed its name to ‘Cosmopolitan Builders And Hoteliers Limited’. The name of the company was again changed to ‘Cosmopolitan Hotels Limited’ vide fresh certificate of incorporation dated 29th April, 1982 and subsequently renamed as ‘CHL Limited’ vide fresh certificate of incorporation dated  December 11, 1997.

The main objective of the company was to run the business of a 5 – star Deluxe Hotel in South Delhi, which should have all the facilities/comforts as per the needs of the tourist/corporate bodies. the. The promoters of CHL are the members of the Malhotra family, having about 71.33% of shareholding. The Malhotra family has business interest in India, Kuwait and UAE and belongs to International chain of Malbros Group.

The company has entered into an International Hotel License Agreement with M/s Bass Hotels & Resorts, Inc. (now known as Intercontinental Group, USA) to use their brand name ‘Crowne Plaza’ for a period of Ten years from January, 2001 to January, 2010.

CHL doesn’t have any export products, however the group is involved in international trading and exports.

CHL International, one of the group companies of CHL Ltd. incorporated as a Joint Stock Company in the Republic of Tajikistan, has taken up a project for setting up of a five star hotel at Dushanbe, the capital of Tajikistan, a CIS country at a project cost of US $ 10.5 million. One of the group company M/s Mela Hotels Limited has setup a hotel with 100 rooms in Ghaziabad.

The company has setup a five star hotel ‘CROWNE PLAZA’ in New Delhi, in 1982.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×