Cindrella Hotels Ltd (526373) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526373 | NSE: | Hotel, Resort & Restaurants | Small Cap

Cindrella Hotels Share Price

62.50 -2.91 -4.45%
as on 05-Dec'25 14:07

Cindrella Hotels Ltd (526373) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526373 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Cindrella Hotels

Based on:

M-Cap below 100cr DeciZen not available

Cindrella Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
95.33
Market Cap:
23.6 Cr.
52-wk low:
50
52-wk high:
81.6

Is Cindrella Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cindrella Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cindrella Hotels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.2%5%5.4%6.1%19.4%-7.8%4%31.2%3.1%4.3%-
Value Creation
Index
-0.6-0.6-0.6-0.60.4-1.6-0.71.2-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.84.24.64.84.82.55.488.19.410
Sales YoY Gr.--28.1%10.5%3.5%0.2%-48.2%116.5%49%1.5%15.6%-
Adj EPS 0.60.80.80.91.6-2.212.11.80.60.7
YoY Gr.-17.2%1.3%17.1%74.2%-242.6%NA101%-11.2%-68.7%-
BVPS (₹) 19.419.620.121.324.822.524.531.733.232.732.3
Adj Net
Profit
0.20.30.30.30.6-0.80.40.70.70.20
Cash Flow from Ops. 0.80.70.61.42.90.30.61.40.81.2-
Debt/CF from Ops. 0.30.30.700.331.5022.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%14.4%20.5%15.6%
Adj EPS -1.3%-18.1%-17.6%-68.7%
BVPS6%5.7%10.1%-1.6%
Share Price 7.6% 28.2% 21.9% 7.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.43.93.94.36.8-9.44.47.45.71.72.1
Op. Profit
Mgn %
16.921.119.920.617.10.62116.915.120.718.2
Net Profit
Mgn %
46.55.96.711.6-32.16.89.28.12.22.4
Debt to
Equity
000.100.10.10.100.10.20.2
Working Cap
Days
45727610814830012312414311753
Cash Conv.
Cycle
1428414841945337446633

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cindrella Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 10.2 -
BVPS (₹.) 32.3 -
Reserves (₹ Cr.) 8 -
P/BV 2.02 -
PE 95.33 -
From the Market
52 Week Low / High (₹) 50.00 / 81.58
All Time Low / High (₹) 4.00 / 82.90
Market Cap (₹ Cr.) 23.6
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Cindrella Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cindrella Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cindrella Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.814.184.624.784.792.485.3788.129.39
Operating Expenses 4.833.303.703.793.972.474.256.656.907.44
Manufacturing Costs0.700.640.690.650.630.410.801.381.321.18
Material Costs0.630.590.740.890.880.651.341.872.132.32
Employee Cost 1.171.301.491.591.621.071.462.122.653.01
Other Costs 2.340.770.780.660.840.350.641.290.800.93
Operating Profit 0.980.880.920.990.820.011.131.351.231.95
Operating Profit Margin (%) 16.8%21.1%19.9%20.6%17.1%0.6%21.0%16.9%15.1%20.7%
Other Income 0.010.010.010.010.150.110.082.730.080.07
Interest 0.040.030.040.030.050.100.130.070.110.33
Depreciation 0.620.520.530.530.660.850.840.820.921.42
Exceptional Items 00001.3600000
Profit Before Tax 0.340.330.360.431.62-0.820.253.190.270.27
Tax 0.110.060.090.110.11-0.03-0.120.62-0.380.07
Profit After Tax 0.230.270.270.321.51-0.800.372.580.660.20
PAT Margin (%) 4.0%6.5%5.9%6.7%31.5%-32.1%6.8%32.2%8.1%2.2%
Adjusted EPS (₹)0.70.80.80.94.2-2.21.07.21.80.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%14%54%175%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.9177.187.598.848.048.7311.3011.8411.65
Share Capital 3.563.563.563.563.563.563.563.563.563.56
Reserves 3.343.433.614.035.284.475.177.738.278.08
Minority Interest0000000000
Debt0.250.230.3800.830.930.8901.532.65
Long Term Debt00000.830.930.8901.532.65
Short Term Debt0.250.230.380000000
Trade Payables0.110.100.020.110.260.170.070.240.210.17
Others Liabilities 1.141.121.121.801.051.261.011.641.651.82
Total Liabilities 8.408.468.719.5010.9910.4010.6913.1815.2316.28

Fixed Assets

Gross Block12.6812.3213.0313.4916.6717.0218.0319.349.0411.51
Accumulated Depreciation5.776.296.907.438.098.949.7810.5900
Net Fixed Assets 6.916.036.146.068.588.088.258.759.0411.51
CWIP 000.05000.14002.600.21
Investments 0.691.421.421.410.180.170.590.550.880.83
Inventories0.250.370.490.610.700.760.750.901.341.53
Trade Receivables0.170.140.200.120.130.050.280.110.160.80
Cash Equivalents 0.020.130.070.240.140.030.210.070.140.30
Others Assets 0.360.370.351.071.271.170.622.811.071.10
Total Assets 8.408.468.719.5010.9910.4010.6913.1815.2316.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.830.680.591.372.890.310.581.430.761.18
PBT 0.340.330.360.431.62-0.820.253.190.270.27
Adjustment 0.650.550.560.551.920.820.88-1.860.921.62
Changes in Working Capital 0-0.09-0.230.5-0.510.32-0.530.18-0.36-0.65
Tax Paid -0.16-0.12-0.10-0.12-0.14-0.01-0.01-0.08-0.08-0.06
Cash Flow From Investing Activity -0.67-0.50-0.78-0.79-3.79-0.44-0.24-0.67-1.81-1.49
Capex -0.68-0.50-0.71-0.41-4.54-0.35-0.871.32-3.82-1.49
Net Investments -00.01-0.020.120.9000-22.01-0.02
Others 0.01-0-0.05-0.50-0.14-0.090.630.0100.02
Cash Flow From Financing Activity -0.19-0.080.13-0.410.790.02-0.16-0.901.120.47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.04-0.03-0.04-0.03-0.03-0.08-0.13-0.04-0.060
Dividend Paid 00000000-0.36-0.36
Others -0.15-0.050.16-0.380.820.10-0.04-0.861.540.83
Net Cash Flow -0.030.10-0.060.18-0.10-0.110.18-0.140.070.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.413.883.864.3418.38-9.434.3925.735.671.73
ROCE (%)5.245.025.366.0919.36-7.764.0431.233.114.34
Asset Turnover Ratio0.70.50.540.520.470.230.510.670.570.6
PAT to CFO Conversion(x)3.612.522.194.281.91N/A1.570.551.155.9
Working Capital Days
Receivable Days9131412913119619
Inventory Days172734425010751385056
Payable Days626532267612333303930

Cindrella Hotels Ltd Stock News

Cindrella Hotels Ltd FAQs

The current trading price of Cindrella Hotels on 05-Dec-2025 14:07 is ₹62.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cindrella Hotels stood at ₹23.55.
The latest P/E ratio of Cindrella Hotels as of 04-Dec-2025 is 95.33.
The latest P/B ratio of Cindrella Hotels as of 04-Dec-2025 is 2.02.
The 52-week high of Cindrella Hotels is ₹81.58 and the 52-week low is ₹50.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cindrella Hotels is ₹10.19 ( Cr.) .

About Cindrella Hotels Ltd

Cindrella Hotels established in 1986, operates one of the leading 4 star facility hotel cum resort in West Bengal. This hotel encompasses of 2 spacious and exclusive suites, 1 senate, 2 super deluxe, 8 cabana, 6 executive and 24 well furnished double rooms all with attached bathroom, CCTV, telephones and other modern facilities.

It offers facilities like sauna, jacuzzi, steam, health club, swimming pool, billiards, lawn tennis, badminton, shopping arcade, travel agency, in-house generator, car rental, car parking, tourist facilities, doctor on call.

The company also operates travel division, Cindrella Tours & Travels that creates perfect tourism product with comfortable itineraries and very competitive rates.

Company’s offices are located in Delhi, Mumbai and Kolkata.

The shares of the company are listed on Bombay Stock Exchange and Calcutta Stock Exchange.

The hotel is located at 3rd Mile, Sevoke Road, Siliguri - 734008, West Bengal.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×