SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cindrella Hotels Ltd (526373) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526373 NSE: | Hotel, Resort & Restaurants | Small Cap

Cindrella Hotels Share Price

59.31 2.81 (4.97%)
As on 17-Apr'26 16:59

Cindrella Hotels Ltd (526373)

BSE: 526373 NSE:
Key Metrics
Market Cap
₹21 Cr.
P/E Ratio
79.37
Price to Book (P/B)
1.83
Price to Sales (P/S)
2.05
EV/EBITDA
12.67
Return on Capital Employed (ROCE)
4.34%
Current Price
₹59.3
Return on Equity (ROE)
1.73%
Return on Assets (ROA)
1.29%
Operating Profit Margin
20.7%
Net Profit Margin
2.17%
Gross Profit Margin
18%
Book Value per Share
₹32.4
Sales Growth (YoY)
15.64%
Sales Growth (3 Years)
20.48%
Operating Profit Growth (1 Year)
58.54%
Operating Profit Growth (3 Years)
19.95%
Net Profit Growth (1 Year)
-69.7%
52-Week Low / High
₹47 / 82
Net Profit Growth (3 Years)
-17.9%
Dividend Yield
1.79%
Promoter Holding
61.03%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Cindrella Hotels Ltd?
Cindrella Hotels Ltd revenue growth is 15.6% for FY-2025 , which is above its 5 year CAGR of 14.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Cindrella Hotels Ltd?
Promoters hold 61.03% of the Cindrella Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Cindrella Hotels Ltd vs industry peers?
Cindrella Hotels Ltd revenue CAGR is 14.41% , compared to the industry median CAGR of 3.58% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Cindrella Hotels Ltd belong to?
Cindrella Hotels Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.
Q.1 Stock return of Cindrella Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.9% based on the current price.

DeciZen - make an informed investing decision on Cindrella Hotels

Based on:

M-Cap below 100cr DeciZen not available

Cindrella Hotels stock performance

Key Ratios
mw4me loader

Is Cindrella Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cindrella Hotels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.2%5%5.4%6.1%19.4%-7.8%4%31.2%3.1%4.3%-
Value Creation
Index
-0.6-0.6-0.6-0.60.4-1.6-0.71.2-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.84.24.64.84.82.55.488.19.410
Sales YoY Gr.--28.1%10.5%3.5%0.2%-48.2%116.5%49%1.5%15.6%-
Adj EPS 0.60.80.80.91.6-2.212.11.80.60.8
YoY Gr.-17.2%1.3%17.1%74.2%-242.6%NA101%-11.2%-68.7%-
BVPS (₹) 19.419.620.121.324.822.524.531.733.232.732.4
Adj Net
Profit
0.20.30.30.30.6-0.80.40.70.70.20
Cash Flow from Ops. 0.80.70.61.42.90.30.61.40.81.2-
Debt/CF from Ops. 0.30.30.700.331.5022.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%14.4%20.5%15.6%
Adj EPS -1.3%-18.1%-17.6%-68.7%
BVPS6%5.7%10.1%-1.6%
Share Price 8.9% 26% 3.4% 2.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.43.93.94.36.8-9.44.47.45.71.72.3
Op. Profit
Mgn %
16.921.119.920.617.10.62116.915.120.718
Net Profit
Mgn %
46.55.96.711.6-32.16.89.28.12.22.6
Debt to
Equity
000.100.10.10.100.10.2-
Working Cap
Days
45727610814830012312414311753
Cash Conv.
Cycle
1428414841945337446633

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 10.4 -
BVPS (₹) 32.4 -
Reserves (₹ Cr.) 8 -
P/BV 1.83 -
PE 79.37 -
From the Market
52 Week Low / High (₹) 46.70 / 81.58
All Time Low / High (₹) 4.00 / 82.90
Market Cap (₹ Cr.) 21.4
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 41.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cindrella Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.814.184.624.784.792.485.3788.129.39
Operating Expenses + 4.833.303.703.793.972.474.256.656.907.44
Manufacturing Costs0.700.640.690.650.630.410.801.381.321.18
Material Costs0.630.590.740.890.880.651.341.872.132.32
Employee Cost 1.171.301.491.591.621.071.462.122.653.01
Other Costs 2.340.770.780.660.840.350.641.290.800.93
Operating Profit 0.980.880.920.990.820.011.131.351.231.95
Operating Profit Margin (%) 16.8%21.1%19.9%20.6%17.1%0.6%21.0%16.9%15.1%20.7%
Other Income + 0.010.010.010.010.150.110.082.730.080.07
Exceptional Items 00001.3600000
Interest 0.040.030.040.030.050.100.130.070.110.33
Depreciation 0.620.520.530.530.660.850.840.820.921.42
Profit Before Tax 0.340.330.360.431.62-0.820.253.190.270.27
Tax 0.110.060.090.110.11-0.03-0.120.62-0.380.07
Profit After Tax 0.230.270.270.321.51-0.800.372.580.660.20
PAT Margin (%) 4.0%6.5%5.9%6.7%31.5%-32.1%6.8%32.2%8.1%2.2%
Adjusted EPS (₹)0.70.80.80.94.2-2.21.07.21.80.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%14%54%175%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.9177.187.598.848.048.7311.3011.8411.65
Share Capital 3.563.563.563.563.563.563.563.563.563.56
Reserves 3.343.433.614.035.284.475.177.738.278.08
Debt +0.250.230.3800.830.930.8901.532.65
Long Term Debt00000.830.930.8901.532.65
Short Term Debt0.250.230.380000000
Minority Interest0000000000
Trade Payables0.110.100.020.110.260.170.070.240.210.17
Others Liabilities 1.141.121.121.801.051.261.011.641.651.82
Total Liabilities 8.408.468.719.5010.9910.4010.6913.1815.2316.28

Fixed Assets

Net Fixed Assets +6.916.036.146.068.588.088.258.759.0411.51
Gross Block12.6812.3213.0313.4916.6717.0218.0319.349.0411.51
Accumulated Depreciation5.776.296.907.438.098.949.7810.5900
CWIP 000.05000.14002.600.21
Investments 0.691.421.421.410.180.170.590.550.880.83
Inventories0.250.370.490.610.700.760.750.901.341.53
Trade Receivables0.170.140.200.120.130.050.280.110.160.80
Cash Equivalents 0.020.130.070.240.140.030.210.070.140.30
Others Assets 0.360.370.351.071.271.170.622.811.071.10
Total Assets 8.408.468.719.5010.9910.4010.6913.1815.2316.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.830.680.591.372.890.310.581.430.761.18
PBT 0.340.330.360.431.62-0.820.253.190.270.27
Adjustment 0.650.550.560.551.920.820.88-1.860.921.62
Changes in Working Capital 0-0.09-0.230.5-0.510.32-0.530.18-0.36-0.65
Tax Paid -0.16-0.12-0.10-0.12-0.14-0.01-0.01-0.08-0.08-0.06
Cash Flow From Investing Activity + -0.67-0.50-0.78-0.79-3.79-0.44-0.24-0.67-1.81-1.49
Capex -0.68-0.50-0.71-0.41-4.54-0.35-0.871.32-3.82-1.49
Net Investments -00.01-0.020.120.9000-22.01-0.02
Others 0.01-0-0.05-0.50-0.14-0.090.630.0100.02
Cash Flow From Financing Activity + -0.19-0.080.13-0.410.790.02-0.16-0.901.120.47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.04-0.03-0.04-0.03-0.03-0.08-0.13-0.04-0.060
Dividend Paid 00000000-0.36-0.36
Others -0.15-0.050.16-0.380.820.10-0.04-0.861.540.83
Net Cash Flow -0.030.10-0.060.18-0.10-0.110.18-0.140.070.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.413.883.864.3418.38-9.434.3925.735.671.73
ROCE (%)5.245.025.366.0919.36-7.764.0431.233.114.34
Asset Turnover Ratio0.70.50.540.520.470.230.510.670.570.6
PAT to CFO Conversion(x)3.612.522.194.281.91N/A1.570.551.155.9
Working Capital Days
Receivable Days9131412913119619
Inventory Days172734425010751385056
Payable Days626532267612333303930

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cindrella Hotels Ltd FAQs

The current trading price of Cindrella Hotels on 17-Apr-2026 16:59 is ₹59.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Cindrella Hotels stood at ₹21.35 Cr

The latest P/E ratio of Cindrella Hotels as of 16-Apr-2026 is 79.37.

The latest P/B ratio of Cindrella Hotels as of 16-Apr-2026 is 1.83.

The 52-week high of Cindrella Hotels is ₹81.58 and the 52-week low is ₹46.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cindrella Hotels is ₹10.40 ( Cr.) .

About Cindrella Hotels Ltd

Cindrella Hotels established in 1986, operates one of the leading 4 star facility hotel cum resort in West Bengal. This hotel encompasses of 2 spacious and exclusive suites, 1 senate, 2 super deluxe, 8 cabana, 6 executive and 24 well furnished double rooms all with attached bathroom, CCTV, telephones and other modern facilities.

It offers facilities like sauna, jacuzzi, steam, health club, swimming pool, billiards, lawn tennis, badminton, shopping arcade, travel agency, in-house generator, car rental, car parking, tourist facilities, doctor on call.

The company also operates travel division, Cindrella Tours & Travels that creates perfect tourism product with comfortable itineraries and very competitive rates.

Company’s offices are located in Delhi, Mumbai and Kolkata.

The shares of the company are listed on Bombay Stock Exchange and Calcutta Stock Exchange.

The hotel is located at 3rd Mile, Sevoke Road, Siliguri - 734008, West Bengal.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×