Country Club Hospitality & Holidays Ltd (CCHHL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526550 | NSE: CCHHL | Hotel, Resort & Restaurants | Small Cap

Country Club Share Price

15.71 0.02 0.13%
as on 05-Dec'25 14:20

Country Club Hospitality & Holidays Ltd (CCHHL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526550 | NSE: CCHHL | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Country Club

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Country Club Hospitality & Holidays stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
113.23
Market Cap:
256.5 Cr.
52-wk low:
12.9
52-wk high:
23

Is Country Club Hospitality & Holidays Ltd an attractive stock to invest in?

1. Is Country Club Hospitality & Holidays Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Country Club Hospitality & Holidays Ltd is a below average quality company.

2. Is Country Club Hospitality & Holidays Ltd undervalued or overvalued?

The key valuation ratios of Country Club Hospitality & Holidays Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Country Club Hospitality & Holidays Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Country Club Hospitality & Holidays Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Country Club:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Country Club Hospitality & Holidays Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%3.4%2.9%2.9%-0.1%-1.1%1.6%-19.8%1.8%1%-
Value Creation
Index
-0.7-0.8-0.8-0.8-1.0-1.1-0.9-2.4-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28125723521312746.556.464.252.44668
Sales YoY Gr.--8.7%-8.3%-9.5%-40.5%-63.4%21.3%13.7%-18.4%-12.2%-
Adj EPS -0.7-0.9-1.1-1.3-2.8-2.5-0.4-9-0.1-0.10.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 41.440.23937.634.932.331.722.622.522.422.5
Adj Net
Profit
-11.5-14.9-17.3-21.9-45-41.5-6.3-147-1.2-1.72
Cash Flow from Ops. 74.42051.472.155.615.817.3-186-4.4-13.6-
Debt/CF from Ops. 4.416.26.24.4619.716.3-0.6-16.8-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.2%-18.4%-6.6%-12.2%
Adj EPS NANANANA
BVPS-6.6%-8.5%-10.9%-0.5%
Share Price 1.4% 33.5% 22.5% -28.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.7-2.2-2.7-3.5-7.6-7.5-1.2-32.9-0.3-0.50.6
Op. Profit
Mgn %
18.919.219.119.811.60.75.4-269.78.8-13.4-6.5
Net Profit
Mgn %
-4.1-5.8-7.3-10.3-35.4-89.2-11.1-228.7-2.3-3.73.4
Debt to
Equity
0.50.50.50.50.60.60.50.30.20.10.1
Working Cap
Days
2172332542844901,3381,1028869711,106162
Cash Conv.
Cycle
-29-29-29-28-14284085185306-87

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Sales growth is good in last 4 quarters at 49.72%

Sales growth has been subdued in last 3 years -6.59%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Country Club Hospitality & Holidays Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.5
TTM Sales (₹ Cr.) 68.3 68.4
BVPS (₹.) 22.5 19.1
Reserves (₹ Cr.) 334 279
P/BV 0.70 0.82
PE 113.23 30.71
From the Market
52 Week Low / High (₹) 12.90 / 23.00
All Time Low / High (₹) 0.42 / 222.00
Market Cap (₹ Cr.) 256
Equity (₹ Cr.) 32.7
Face Value (₹) 2
Industry PE 52.1

Management X-Ray of Country Club:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Country Club - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Country Club

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2812572352131274656645246
Operating Expenses 22820719017111246532374852
Manufacturing Costs16161414135711910
Material Costs11111011114711108
Employee Cost 1101019576532021201713
Other Costs 917872703518181961121
Operating Profit 534945421503-1735-6
Operating Profit Margin (%) 18.9%19.2%19.1%19.8%11.6%0.7%5.4%-269.0%8.8%-13.4%
Other Income 124121624591623
Interest 484138423928181885
Depreciation 20191817171614131312
Exceptional Items 0000000000
Profit Before Tax -2-7-10-15-40-38-4-145-0-1
Tax 10876532211
Profit After Tax -11-15-17-22-45-41-6-147-1-2
PAT Margin (%) -4.1%-5.8%-7.3%-10.3%-35.4%-89.2%-11.1%-228.0%-2.3%-3.7%
Adjusted EPS (₹)-0.7-0.9-1.1-1.3-2.8-2.5-0.4-9.0-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 679660640617573531521372371369
Share Capital 33333333333333333333
Reserves 646627607584540498488339338336
Minority Interest0000000000
Debt293300283240215169131613229
Long Term Debt293300283240215169131613229
Short Term Debt0000000000
Trade Payables171616151376100
Others Liabilities 163151167225276301322268254235
Total Liabilities 1,1531,1261,1061,0971,0771,007980702657634

Fixed Assets

Gross Block886867860854842774751694648638
Accumulated Depreciation151165172181194192200195197209
Net Fixed Assets 736702688673649582551499451429
CWIP 4101011111215047
Investments 240240240240240240240626257
Inventories2335544152343
Trade Receivables666910910975
Cash Equivalents 11954542110
Others Assets 15515615415515715615811610892
Total Assets 1,1531,1261,1061,0971,0771,007980702657634

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 74205172561617-186-4-14
PBT -2-7-10-15-40-38-4-145-0-1
Adjustment 57514953544124181514
Changes in Working Capital 20-2312354213-2-60-20-26
Tax Paid 0000000000
Cash Flow From Investing Activity 27-4-4651322433717
Capex -1714-4-28511739359
Net Investments 000000017805
Others 18-7-0-1-20152613
Cash Flow From Financing Activity -78-29-51-70-60-68-52-57-33-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-43-25-46-38-70-29-2
Interest Paid -40-36-34-38-36-26-14-8-4-2
Dividend Paid 0000000000
Others -396-1711050210-0
Net Cash Flow -2-2-4-11-1-2-1-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.67-2.24-2.66-3.5-7.59-7.55-1.2-33.06-0.33-0.46
ROCE (%)4.483.412.942.85-0.12-1.121.62-19.81.750.95
Asset Turnover Ratio0.240.230.210.190.120.040.060.080.080.07
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days88912277662535447
Inventory Days345713322354135262
Payable Days5685376045314499972971102414

Country Club Hospitality & Holidays Ltd Stock News

Country Club Hospitality & Holidays Ltd FAQs

The current trading price of Country Club on 05-Dec-2025 14:20 is ₹15.71.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Country Club stood at ₹256.5.
The latest P/E ratio of Country Club as of 04-Dec-2025 is 113.2.
The latest P/B ratio of Country Club as of 04-Dec-2025 is 0.70.
The 52-week high of Country Club is ₹23.00 and the 52-week low is ₹12.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Country Club is ₹68.32 ( Cr.) .

About Country Club Hospitality & Holidays Ltd

Country Club (India) is one of the fastest growing entertainment and leisure conglomerate in India. A multi-million dollar entity and a listed company on Bombay Stock Exchange (BSE), Country Club India is a pioneer in the concept of family clubbing in the country. The company has established 205 properties of which over 55 are owned and 175 are franchised properties plus a global gateway via country vacations and RCI affiliation of 4,000 resorts for its esteemed members. The company's very first leisure infrastructure project is Country Club Coconut Grove which is over much 100 acre and completely eco friendly project near Tumkur Bangalore. The Project a resultant of a synergy between the core expertise of the founding organization Amrutha Estates and the innovative vision of participatory clubbing; that hinges on community living and holiday homes with clubbing pleasures.

The company is country's biggest chain of Family Clubs recognized by the Limca Book of World Records. Besides prominent citizens from all walks of life, we have around 600 Corporate Members, including Microsoft, Brooke Bond Lipton (India), CMC and Dr. Reddy's Labs. The company provides a state-of-the-art Health Club, multi-cuisine restaurants, business centre, swimming pool and other facilities. A unique benefit to members joining The Country Club is the facility of transferability of membership from one city to another, paying the differential membership fee, in case the membership fee at the city to which transfer is sought is higher.

The company a powerhouse of entertainment organizes shows including beauty pageants, Holi, Navarathri, Dasara, Diwali, Christmas, Lodi and New Year regularly and invites celebrities. Performing artists and entertainers who have participated in the shows include King Khan - Sharukh Khan, Govinda, Salman Khan, Bipasha Basu, Mahima Chaudary, Yana Gupta, Koena Mitra, Sangeetha, Usha Uthup, Remo Fernandez, Daler Mehndi, Raageshwari, Shan & Sagarika, Bali Brahmbhatt, Sukhvinder Singh, Sushmitha Sen And Mamta Kulkarni to name a few.

Further, the company has entered into Strategic Alliances with all the major banks in the market, wherein all these banks Credit Cardholders will be entitled to the 0% interest free installments starting from 6 months to 36 months to avail Country Club membership.

Services

CCIL provides facilities like health club, multi-cuisine restaurants, business centre, swimming pool and other facilities. It also provides preferential benefit to members of Country Club. It also organises entertainment events on various occasions such as Holi, Navarathri, Dasara, Diwali, Christmas, Lodi and New Year.

Country Club has strategic alliances with ICICI Bank, ABN AMRO, HDFC, ICICI Lombard General Insurance etc.

Milestones

2000

  • Hotel Amrutha Best Western, a division of Country Club India Limited and an affiliate of Best Western Hotels International Inc, US tied up with the Andhra Pradesh Tourism Development Corporation (APTDC) and signed a MoU for the reciprocal business.
  • The company is expanding its business by establishing Clubs in other major cities in the Country.

2001 - The company signed MoUs to set up Country Clubs in Jalandhar, Amritsar and Ludhiana.

2004

  • The company entered into a strategic alliance with Royal Resorts to form India's first ever tailor made holiday club called The Royal Country Vacations International Holiday Club
  • Country Club acquired Sun Valley, an existing club owned by Vijayanagar Resorts

2008 - The company has splits its face value from Rs10 to Rs 2.

Awards

Limca Book of records recognized the company as the largest chain of family clubs in India. A feat that achieved in 1989 and since then maintained a lead now standing tall at 150 club network of which 20 are our own.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×