SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

EIH Associated Hotels Ltd (EIHAHOTELS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523127 NSE: EIHAHOTELS Hotel, Resort & Restaurants | Small Cap | EIH Associated Hotel Share Price

₹299.35 -1.00 (-0.33%)

As on 04-Jun'26 16:59

EIH Associated Hotels Ltd (EIHAHOTELS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523127 NSE: EIHAHOTELS Hotel, Resort & Restaurants | Small Cap | EIH Associated Hotel Share Price

₹299.35 -1.00 (-0.33%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,824 Cr.
Current Price
₹299.4
52-Week Low / High
₹266 / 435
TTM EPS
₹14.3
TTM Sales
₹384 Cr.
Book Value per Share
₹98.9
P/E Ratio
20.93
Lower than its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
3.03
Lower than its 5-year historical median
Price to Sales (P/S)
4.75
Lower than its 5-year historical median
EV/EBITDA
13.03
Lower than its 5-year historical median
Dividend Yield
1.02%
Profitability Efficiency
Return on Equity (ROE)
18.38%
Outperforms industry median
Return on Capital Employed (ROCE)
24.76%
Outperforms industry median
Return on Assets (ROA)
14.46%
Operating Profit Margin
31.4%
Net Profit Margin
22.5%
Gross Profit Margin
35.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.54%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.35%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹541 Cr.
Equity
₹60.9 Cr.
Face Value
₹10
All Time Low / High
₹3.15 / 544.95

EIH Associated Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is EIH Associated Hotels Ltd a good quality company?
EIH Associated Hotels Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does EIH Associated Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of EIH Associated Hotels Ltd vs industry peers?
EIH Associated Hotels Ltd revenue CAGR is 10.39%, compared to the industry median CAGR of 3.58%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of EIH Associated Hotels Ltd?
Promoters hold 75.00% of the EIH Associated Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of EIH Associated Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EIH Associated Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%23.9%20.2%18.7%13%-11%5.8%23.4%25.5%24.8%-
Value Creation
Index
0.60.70.40.3-0.1-1.8-0.60.70.80.8-

Growth Parameters

Sales 245263264264249101195337385408384
Sales YoY Gr.-7.4%0.1%0.3%-5.7%-59.3%92.5%72.7%14.2%6.1%-
Adj EPS 6.57.16.36.46.5-3.82.210.713.315.814.3
YoY Gr.-9.4%-11.1%1.1%2.4%-158.4%NA382.4%24.4%18.8%-
BVPS (₹) 39.846.149.653.156.652.354.565.1768898.9
Adj Net
Profit
39.543.238.438.939.7-23.213.564.980.89687
Cash Flow from Ops. 66.372.656.96057-11.938.191.277.5109-
Debt/CF from Ops. 0.5000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.8%10.4%27.9%6.1%
Adj EPS 10.4%19.3%92.4%18.8%
BVPS9.2%9.2%17.3%15.9%
Share Price 6.9% 9.9% 6.2% -21.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.216.513.212.411.9-74.117.818.819.215.3
Op. Profit
Mgn %
3027.925.924.421.3-17.416.728.229.531.431
Net Profit
Mgn %
16.116.414.614.716-22.96.919.32123.522.7
Debt to
Equity
0.10000000000
Working Cap
Days
15110010410810320888667886154
Cash Conv.
Cycle
-17-17-23-27-46-36-51-53-51-48113

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales245263264264249101195337385408
Operating Expenses + 172190196201199120163242271282
Manufacturing Costs46565760584155788686
Material Costs19212120201016272830
Employee Cost 46535556564146586872
Other Costs 61606365642846809095
Operating Profit 7373676350-193295113126
Operating Profit Margin (%) 29.7%27.7%25.6%23.9%20.2%-18.5%16.5%28.1%29.4%31.0%
Other Income + 3861093371319
Exceptional Items 00000-4-000-4
Interest 5200010010
Depreciation 16141414161716171717
Profit Before Tax 5565595843-371885109123
Tax 162221205-106202831
Profit After Tax 3943383838-2713658192
PAT Margin (%) 15.9%16.3%14.3%14.4%15.2%-26.4%6.6%19.2%21.1%22.5%
Adjusted EPS (₹)6.47.06.26.26.2-4.42.110.613.315.1
Dividend Payout Ratio (%)31.30%32.10%36.30%36.10%0%0%0%23.60%22.60%23.20%

Valuation of EIH Associated Hotel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 243281302324345319332397463536
Share Capital 30303030303030303061
Reserves 212251272293315288302366432476
Debt +25111000000
Long Term Debt0111000000
Short Term Debt25000000000
Minority Interest0000000000
Trade Payables24283238483232484350
Others Liabilities 49364049534048778692
Total Liabilities 340345376411447390412521592679

Fixed Assets

Net Fixed Assets +256248243252283282283280307290
Gross Block271277286307352367381390428409
Accumulated Depreciation15294356698598110122120
CWIP 133456512817
Investments 1194045515174140153200
Inventories11111010111011151414
Trade Receivables252329322478162226
Cash Equivalents 4105383988194070
Others Assets 43314630332524404862
Total Assets 340345376411447390412521592679

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6673576057-12389178109
PBT 5565595843-371885109123
Adjustment 201514121520161167
Changes in Working Capital 31-3085511-108
Tax Paid -11-9-13-11-91-1-16-27-30
Cash Flow From Investing Activity + -15-26-46-42-349-37-89-64-89
Capex -16-8-11-24-36-22-15-19-36-27
Net Investments -0-18-36-21-130-21-70-29-65
Others 0002210013
Cash Flow From Financing Activity + -55-40-16-17-18-1-1-2-17-19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0000000
Interest Paid -5-2-0-0-0-1-0-0-1-0
Dividend Paid -18-3-14-14-14-0-0-0-15-18
Others -31-35-2-3-3-1-0-1-1-0
Net Cash Flow -47-515-411-31

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.9916.3412.9612.1211.35-8.063.9617.7318.8618.38
ROCE (%)21.6323.8820.1618.6912.97-11.035.7523.3925.4924.76
Asset Turnover Ratio0.670.770.730.670.580.240.490.720.690.64
PAT to CFO Conversion(x)1.691.71.51.581.5N/A2.921.40.961.18
Working Capital Days
Receivable Days37.9033.5035.8041.5040.9057.101412.8018.2021.80
Inventory Days15.1014.9014.6014.2015.903920.4014.2013.9012.60
Payable Days476.90448512.20618.40787.401,416.80716.10537.40594.60570.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

EIH Associated Hotels Ltd FAQs

The current trading price of EIH Associated Hotel on 04-Jun-2026 16:59 is ₹299.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of EIH Associated Hotel stood at ₹1,824.1 Cr

The latest P/E ratio of EIH Associated Hotel as of 03-Jun-2026 is 20.93.

The latest P/B ratio of EIH Associated Hotel as of 03-Jun-2026 is 3.03.

The 52-week high of EIH Associated Hotel is ₹435.4 and the 52-week low is ₹265.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EIH Associated Hotel is ₹384 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that EIH Associated Hotels Ltd is a good quality company.

The key valuation ratios of EIH Associated Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of EIH Associated Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About EIH Associated Hotels Ltd

EIH Associated Hotels (EIHASSO), earlier known as Pleasant hotel, was incorporated in 1983. It was renamed as EIH hotels in 1996. The company’s registered office is located at 1/24, G.S.T. Road, Meenambakkam, Chennai-600027.

The company is into the business of running luxury hotels in India. The Oberoi  group which holds the controlling stake in the company, owns or manages 33 hotels and luxury cruisers in five countries under the Oberoi Hotels and Resorts and Trident brands.

In the last decade it had witnessed the debut of new luxury Oberoi leisure hotels in India and abroad. In India, these hotels include The Oberoi Rajvilas, Jaipur; The Oberoi Amarvilas, Agra; Wildflower Hall, Shimla in the Himalayas; The Oberoi Vanyavilas, Ranthambhore; The Oberoi Cecil, Shimla and The Oberoi Udaivilas, Udaipur.

Overseas the new hotels include The Oberoi, Lombok in Indonesia, The Oberoi, Mauritius and The Oberoi, Sahl Hasheesh in Egypt. The Oberoi Zahra, Luxury Nile Cruiser, Egypt was launched in 2007.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×