Fomento Resorts & Hotels Ltd (503831) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503831 | NSE: | Hotel, Resort & Restaurants | Small Cap

Fomento Resort&Hotel Share Price

138.45 0.00 0.00%
as on 23-Oct'20 18:03

Fomento Resorts & Hotels Ltd (503831) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503831 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Fomento Resort&Hotel

Based on:

M-Cap below 100cr DeciZen not available

Fomento Resorts & Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
221.5 Cr.
52-wk low:
138.1
52-wk high:
138.5

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Fomento Resort&Hotel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%11.8%7.6%6.6%2.8%-4%-1.5%4.6%12.7%14.5%-
Value Creation
Index
0.0-0.2-0.5-0.5-0.8-1.3-1.1-0.7-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.560.557.567.671.353.4127226320314127
Sales YoY Gr.-3.3%-5%17.6%5.5%-25.1%138.7%77.7%41.3%-1.7%-
Adj EPS 8.76.75.15.53-35.2-16.7-6.6812.5-31.8
YoY Gr.--22.9%-23.5%7.8%-45.9%-1274.3%NANANA56.1%-
BVPS (₹) 50.459.76366.977.942.865.958.766.578.759.4
Adj Net
Profit
13.910.88.28.94.8-56.4-47.7-18.822.835.6-51
Cash Flow from Ops. 14.510.63.118.89.6828.768.5116119-
Debt/CF from Ops. 2.315.663.915.952.378.22084.63.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.5%34.6%35.1%-1.7%
Adj EPS 4.1%33%NA56.1%
BVPS5.1%0.2%6.1%18.3%
Share Price -0.2% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.48.78.48.54.1-58.4-37.2-10.612.817.2-46.1
Op. Profit
Mgn %
3037.232.234.725625.332.840.840.218.6
Net Profit
Mgn %
23.817.814.313.16.7-105.6-37.4-8.37.111.3-40
Debt to
Equity
0.21.722.849.133.32.82-
Working Cap
Days
10217523016614919165514852143
Cash Conv.
Cycle
-30-43-24-37-68-16-22-16-9-160

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Fomento Resorts & Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) -31.8 -
TTM Sales (₹ Cr.) 127 -
BVPS (₹.) 59.4 -
Reserves (₹ Cr.) 79 -
P/BV 2.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 138.05 / 138.50
All Time Low / High (₹) 1.10 / 276.00
Market Cap (₹ Cr.) 222
Equity (₹ Cr.) 16
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Fomento Resort&Hotel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00100.0078.24
* Pledged shares as % of Promoter's holding (%)

Valuation of Fomento Resort&Hotel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Fomento Resort&Hotel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales58.5360.4857.4667.5571.2753.39127.43226.45319.85314.42
Operating Expenses 40.9837.9639.0644.1453.4750.1995.24154.45189.42189.51
Manufacturing Costs11.5810.8310.9213.6313.8013.8127.1745.1355.3452.23
Material Costs4.934.344.345.316.174.4410.5817.8223.5622.51
Employee Cost 12.231313.5114.3618.3419.3431.3439.1550.1151.58
Other Costs 12.249.7910.2910.8315.1712.6026.1552.3660.4163.20
Operating Profit 17.5622.5218.4023.4117.803.2032.1972130.44124.91
Operating Profit Margin (%) 30.0%37.2%32.0%34.7%25.0%6.0%25.3%31.8%40.8%39.7%
Other Income 9.166.285.192.221.838.472.184.405.2921.96
Interest 0.356.226.167.254.4551.7957.2259.3552.9150.21
Depreciation 3.212.702.492.305.3438.3140.5442.3344.7745.94
Exceptional Items 000000-4.51000
Profit Before Tax 23.1619.8814.9516.079.84-78.43-67.89-25.2838.0450.71
Tax 9.119.056.726.894.98-22.07-16.97-5.0215.2216.22
Profit After Tax 14.0510.838.239.184.86-56.36-50.92-20.2622.8234.49
PAT Margin (%) 24.0%17.9%14.3%13.6%6.8%-105.0%-40.0%-8.9%7.1%11.0%
Adjusted EPS (₹)5.56.85.15.73.0-35.2-17.8-7.18.012.1
Dividend Payout Ratio (%)18%15%19%17%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 150.6995.55100.78107.09124.6468.49188.33167.41189.75224.50
Share Capital 86161616161628.5928.5528.5528.55
Reserves 64.6979.5584.7891.09108.6452.49159.74138.87161.20195.96
Minority Interest0000000000
Debt32.79164.64198.31293.37493.21616.04546.69497460.06382.05
Long Term Debt32.79164.64198.31293.37493.21616.04546.69497460.06382.05
Short Term Debt0000000000
Trade Payables8.306.134.6510.4315.9713.7611.9912.849.929.74
Others Liabilities 25.8016.7821.5235.6043.7330.0118.6957.4679.65101.72
Total Liabilities 217.59283.10325.26446.49677.55728.30765.70734.71739.38718.01

Fixed Assets

Gross Block84.5339.5339.8041.62552.45582.24604.27637.11639.81771.84
Accumulated Depreciation45.572.675.157.4212.6650.7990.9698.07142.84188.32
Net Fixed Assets 38.9636.8634.6634.20539.80531.45513.32539.04496.96583.52
CWIP 103.43166.79231.45351.6577.4188.2077.1979.5297.400.72
Investments 0000000000
Inventories1.841.892.021.952.662.432.143.053.104.50
Trade Receivables5.774.073.996.854.716.053.4510.239.4116.10
Cash Equivalents 57.6039.0627.0731.4731.2181.82156.7470.93105.3084.62
Others Assets 9.9834.4326.0820.3721.7518.3512.8731.9527.2228.54
Total Assets 217.59283.10325.26446.49677.55728.30765.70734.71739.38718.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14.4710.563.1118.849.597.9928.6968.47115.51118.60
PBT 23.1619.8814.9516.079.84-78.43-67.89-25.2838.0450.71
Adjustment -1.735.105.168.318.8082.0898.7095.6493.9278
Changes in Working Capital 0.62-6.51-9.38-0.08-6.044.34-2.12-1.89-16.45-10.12
Tax Paid -7.57-7.91-7.62-5.45-3.0200000
Cash Flow From Investing Activity -43.67-64.13-31.74-110.30-194.53-45.49-41.85-51.11-61.64-36.34
Capex -49.86-0.59-0.35-119.62-231.46-36.55-11.14-72.50-21.20-36.88
Net Investments 00000-6.58-27.7025.64-40.64-2.95
Others 6.18-63.54-31.399.3236.93-2.35-3.01-4.260.203.49
Cash Flow From Financing Activity 11.7851.2630.1091.19204.8281.5261.10-63.26-73.18-104.03
Net Proceeds from Shares 0000000800
Net Proceeds from Borrowing 15.0665.7138.93101.05216.99132.31106.81-26.30-31.80-64.70
Interest Paid -0.35-6.21-5.83-6.86-10.24-50.80-45.71-44.96-41.38-39.32
Dividend Paid -2.44-8.24-3-2.99-1.9300000
Others -0.50-0-0-0000-0-00
Net Cash Flow -17.42-2.311.46-0.2619.8844.0247.94-45.91-19.31-21.76

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.0612.298.388.834.2-58.36-39.65-11.3912.7816.65
ROCE (%)13.5811.777.556.612.77-4.04-1.474.6112.7114.5
Asset Turnover Ratio0.290.240.190.180.130.080.170.30.430.43
PAT to CFO Conversion(x)1.030.980.382.051.97N/AN/AN/A5.063.44
Working Capital Days
Receivable Days32302629303714111115
Inventory Days1211121112177444
Payable Days4826074545187811,222444254176159

Fomento Resorts & Hotels Ltd Stock News

Fomento Resorts & Hotels Ltd FAQs

The current trading price of Fomento Resort&Hotel on 23-Oct-2020 18:03 is ₹138.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Oct-2020 the market cap of Fomento Resort&Hotel stood at ₹221.5.
The latest P/E ratio of Fomento Resort&Hotel as of 22-Oct-2020 is 0.00.
The latest P/B ratio of Fomento Resort&Hotel as of 22-Oct-2020 is 2.33.
The 52-week high of Fomento Resort&Hotel is ₹138.5 and the 52-week low is ₹138.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fomento Resort&Hotel is ₹127.4 ( Cr.) .

About Fomento Resorts & Hotels Ltd

Fomento Resorts & Hotels was incorporated in 1971, a part of the Fomento group of companies, it is engaged in the hospitality industry.

In 1957, ten years after India attained independence and four years before Goa’s liberation from Portuguese colonial rule, Madhusudan Datta Kamat Timblo (also known as Modu Timblo ) planted one of the first seeds - Sociedade de Fomento Industrial SARL - for the Goan industry. The company was to grow from the initial mining and export of iron and manganese ores into a large, multi-faceted presence that it is today.

Fomento Group of Companies is a leading producer of iron ore from Goa, for last 5 decades and accounts for an export of 1.5 million tonnes of iron ore per year which is nearly 3% of India’s current annual iron ore exports. the group has diversified in successful ventures,  Hospitality in the form of  a luxurious five star beach resort, The Cidade de Goa,  river fleet operations, tourism and training.

Luxury, friendly service and exceptional value are some of the attributes that go to make a great resort the five star beach resort and this is exactly the winning combination that Cidade de Goa offers.

Cleverly juxtaposed between a hill carpeted in green and the sweeping blue Arabian Sea, Cidade de Goa's unique design was conceived by its well known architect, Charles Correa - the International Royal Institute of British Architects' awardees.

The resort resembles a self contained township, with courtyards in the shape of old time village squares. Most of the suites and rooms with their private balconies overlook the Dona Paula bay, as it expands into the Arabian Sea and create an unique setting of tradition coupled with with luxurious comfort. Such architecture can still be seen in the old untouched parts of Panaji, the capital of Goa.

With six restaurants to choose from, a guest can look forward to a different culinary experience each day, be it Goan, Indian, Oriental, Portuguese, Continental or French.

With its beautifully serene and secluded beach, the resort offers an entire range of facilities - watersport, -- ShowBoat -- the entertainment center, a gaming casino, a health club and other sports, ensuring a complete holiday.

The Academy of Culinary Education (ACE) has been set up to cater to a need of the time -- grooming and training Master chefs for the hospitality and tourism industry.The first integrated course of its kind, ACE is a unit of the Foundation for Education, Work and Environment and is oriented towards nurturing the needs of the professional in the field of culinary art.

Located at Cidade de Goa, the facilities at the Academy is modern including latest audio-visual equipment, a well stocked library and of course, the Cidade de Goa kitchen, where the students receive their hands-on training. The courses are steered by a highly qualified faculty,eager to impart their culinary expertise to the young aspirants.ACE has initiated faculty exchange with the Culinary Institute of America, Swiss Hotel School and Canberra University of Culinary Education. It has also entered into a Memorandum of Understanding with the American Hotel and Motel Association Education Institute, USA, to receive new technology and award certificates to successful candidates.

Recent developments

Fomento Resorts & Hotels has been directed  by Supreme Court in its judgment dated January 21, 2009 to demolish a construction on plinth of approx. 1000 sq. mtrs. of the resort within the period of 90 days.This will reduce the room capacity from 210 rooms to 160 rooms, besides health club/spa, conference hall (large), business center, meetings rooms, and the culinary school would cease to exist as is in the present location.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×