Fomento Resorts & Hotels Ltd - Stock Valuation and Financial Performance

BSE: 503831 | NSE: | Hotel, Resort & Restaurants | Small Cap

Fomento Resort&Hotel Share Price

138.45 0.00 0.00%
as on 23-Oct'20 18:03

DeciZen - make an informed investing decision on Fomento Resort&Hotel

M-Cap below 100cr DeciZen not available

Fomento Resorts & Hotels stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
221.5 Cr.
52-wk low:
138.1
52-wk high:
138.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Fomento Resorts & Hotels Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Fomento Resort&Hotel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.7%8.6%8.2%6.8%4.5%4%1.5%-3.1%-1.1%3.1%-
Value Creation
Index
-0.3-0.4-0.4-0.5-0.7-0.7-0.9-1.2-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.754.558.560.557.567.671.353.4127226127
Sales YoY Gr.-9.5%7.5%3.3%-5%17.6%5.5%-25.1%138.7%77.7%-
Adj EPS 56.78.76.75.15.53-35.2-16.7-6.6-31.8
YoY Gr.-33%31%-22.9%-23.5%7.8%-45.9%-1274.3%NANA-
BVPS (₹) 40.346.850.459.76366.977.942.865.958.759.4
Adj Net
Profit
810.613.910.88.28.94.8-56.4-47.7-18.8-51
Cash Flow from Ops. 14.111.314.510.63.118.89.6828.768.5-
Debt/CF from Ops. 2.11.62.315.663.915.952.378.2208-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.3%31.6%47%77.7%
Adj EPS -203.1%-205%-229.9%NA
BVPS4.3%-1.4%-9%-11%
Share Price 8.4% 3.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1310.29.48.78.48.54.1-58.4-37.2-10.6-53.9
Op. Profit
Mgn %
25.126.93037.232.234.725625.332.818.6
Net Profit
Mgn %
16.119.523.817.814.313.16.7-105.6-37.4-8.3-40
Debt to
Equity
0.50.10.21.722.849.133.3-
Working Cap
Days
1121011021752301661491916551143
Cash Conv.
Cycle
3-15-30-43-24-37-68-16-22-1660

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Fomento Resorts & Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) -31.8 -
TTM Sales (₹ Cr.) 127 -
BVPS (₹.) 59.4 -
Reserves (₹ Cr.) 79 -
P/BV 2.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 138.05 / 138.50
All Time Low / High (₹) 1.10 / 276.00
Market Cap (₹ Cr.) 222
Equity (₹ Cr.) 16
Face Value (₹) 10
Industry PE 60.3

Management X-Ray of Fomento Resort&Hotel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00100.0078.24
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fomento Resort&Hotel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales49.7454.4758.5360.4857.4667.5571.2753.39127.43226.45
Operating Expenses 37.2839.9840.9837.9639.0644.1453.4750.1995.24154.45
Manufacturing Costs12.4612.7311.5810.8310.9213.6313.8013.8127.1745.13
Material Costs4.104.194.934.344.345.316.174.4410.5817.82
Employee Cost 10.0411.6612.231313.5114.3618.3419.3431.3439.15
Other Costs 10.6811.4112.249.7910.2910.8315.1712.6026.1552.36
Operating Profit 12.4614.4917.5622.5218.4023.4117.803.2032.1972
Operating Profit Margin (%) 25.1%26.6%30.0%37.2%32.0%34.7%25.0%6.0%25.3%31.8%
Other Income 4.606.419.166.285.192.221.838.472.184.40
Interest 0.220.600.356.226.167.254.4551.7957.2259.35
Depreciation 3.723.643.212.702.492.305.3438.3140.5442.33
Exceptional Items 03.95000000-4.510
Profit Before Tax 13.1220.6123.1619.8814.9516.079.84-78.43-67.89-25.28
Tax 4.967.209.119.056.726.894.98-22.07-16.97-5.02
Profit After Tax 8.1613.4114.0510.838.239.184.86-56.36-50.92-20.26
PAT Margin (%) 16.4%24.6%24.0%17.9%14.3%13.6%6.8%-105.0%-40.0%-8.9%
Adjusted EPS (₹)5.17.95.56.85.15.73.0-35.2-17.8-7.1
Dividend Payout Ratio (%)20%13%18%15%19%17%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 64.46144.89150.6995.55100.78107.09124.6468.49188.33167.41
Share Capital 168686161616161628.5928.55
Reserves 48.4658.8964.6979.5584.7891.09108.6452.49159.74138.87
Minority Interest0000000000
Debt28.8717.7332.79164.64198.31293.37493.21616.04546.69497
Long Term Debt28.8717.7332.79164.64198.31293.37493.21616.04546.69497
Short Term Debt0000000000
Trade Payables6.194.718.306.134.6510.4315.9713.7611.9912.84
Others Liabilities 15.6518.3825.8016.7821.5235.6043.7330.0118.6957.46
Total Liabilities 115.17185.71217.59283.10325.26446.49677.55728.30765.70734.71

Fixed Assets

Gross Block82.3784.7184.5339.5339.8041.62552.45582.24604.27637.11
Accumulated Depreciation43.9243.2845.572.675.157.4212.6650.7990.9698.07
Net Fixed Assets38.4441.4338.9636.8634.6634.20539.80531.45513.32539.04
CWIP 26.2154.25103.43166.79231.45351.6577.4188.2077.1979.52
Investments 0000000000
Inventories1.981.851.841.892.021.952.662.432.143.05
Trade Receivables5.544.405.774.073.996.854.716.053.4510.23
Cash Equivalents 35.4875.0357.6039.0627.0731.4731.2181.82156.7470.93
Others Assets7.528.759.9834.4326.0820.3721.7518.3512.8731.95
Total Assets 115.17185.71217.59283.10325.26446.49677.55728.30765.70734.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 14.1111.2614.4710.563.1118.849.597.9928.6968.47
PBT 13.1216.6623.1619.8814.9516.079.84-78.43-67.89-25.28
Adjustment 1.230.69-1.735.105.168.318.8082.0898.7095.64
Changes in Working Capital 3.97-0.750.62-6.51-9.38-0.08-6.044.34-2.12-1.89
Tax Paid -4.20-5.35-7.57-7.91-7.62-5.45-3.02000
Cash Flow From Investing Activity -19.85-28.10-43.67-64.13-31.74-110.30-194.53-45.49-41.85-51.11
Capex -21.35-30.96-49.86-0.59-0.35-119.62-231.46-36.55-11.14-72.50
Net Investments 0000000-6.58-27.7025.64
Others 1.502.866.18-63.54-31.399.3236.93-2.35-3.01-4.26
Cash Flow From Financing Activity 9.4656.3911.7851.2630.1091.19204.8281.5261.10-63.26
Net Proceeds from Shares 0000000008
Net Proceeds from Borrowing 11.55-11.1515.0665.7138.93101.05216.99132.31106.81-26.30
Interest Paid -0.22-0.60-0.35-6.21-5.83-6.86-10.24-50.80-45.71-44.96
Dividend Paid -1.60-1.60-2.44-8.24-3-2.99-1.93000
Others -0.2769.73-0.500000000
Net Cash Flow 3.7239.54-17.42-2.311.46-0.2619.8844.0247.94-45.91
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.319.2418.0612.298.388.834.2-58.36-39.65-11.39
ROCE (%)15.816.5713.5811.777.556.612.77-4.04-1.474.61
Asset Turnover Ratio0.480.360.290.240.190.180.130.080.170.3
PAT to CFO Conversion(x)1.730.841.030.980.382.051.97N/AN/AN/A
Working Capital Days
Receivable Days35333230262930371411
Inventory Days191312111211121774
Payable Days3854754826074545187811,222444254

Fomento Resorts & Hotels Ltd Stock News

Fomento Resorts & Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fomento Resort&Hotel on 23-Oct-2020 18:03 is ₹138.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Oct-2020 18:03 the market cap of Fomento Resort&Hotel stood at ₹221.5.
The latest P/E ratio of Fomento Resort&Hotel as of 23-Oct-2020 18:03 is 0.00.
The latest P/B ratio of Fomento Resort&Hotel as of 23-Oct-2020 18:03 is 2.33.
The 52-week high of Fomento Resort&Hotel is ₹138.5 and the 52-week low is ₹138.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fomento Resort&Hotel is ₹127.4 ( Cr.) .

About Fomento Resorts & Hotels Ltd

Fomento Resorts & Hotels was incorporated in 1971, a part of the Fomento group of companies, it is engaged in the hospitality industry.

In 1957, ten years after India attained independence and four years before Goa’s liberation from Portuguese colonial rule, Madhusudan Datta Kamat Timblo (also known as Modu Timblo ) planted one of the first seeds - Sociedade de Fomento Industrial SARL - for the Goan industry. The company was to grow from the initial mining and export of iron and manganese ores into a large, multi-faceted presence that it is today.

Fomento Group of Companies is a leading producer of iron ore from Goa, for last 5 decades and accounts for an export of 1.5 million tonnes of iron ore per year which is nearly 3% of India’s current annual iron ore exports. the group has diversified in successful ventures,  Hospitality in the form of  a luxurious five star beach resort, The Cidade de Goa,  river fleet operations, tourism and training.

Luxury, friendly service and exceptional value are some of the attributes that go to make a great resort the five star beach resort and this is exactly the winning combination that Cidade de Goa offers.

Cleverly juxtaposed between a hill carpeted in green and the sweeping blue Arabian Sea, Cidade de Goa's unique design was conceived by its well known architect, Charles Correa - the International Royal Institute of British Architects' awardees.

The resort resembles a self contained township, with courtyards in the shape of old time village squares. Most of the suites and rooms with their private balconies overlook the Dona Paula bay, as it expands into the Arabian Sea and create an unique setting of tradition coupled with with luxurious comfort. Such architecture can still be seen in the old untouched parts of Panaji, the capital of Goa.

With six restaurants to choose from, a guest can look forward to a different culinary experience each day, be it Goan, Indian, Oriental, Portuguese, Continental or French.

With its beautifully serene and secluded beach, the resort offers an entire range of facilities - watersport, -- ShowBoat -- the entertainment center, a gaming casino, a health club and other sports, ensuring a complete holiday.

The Academy of Culinary Education (ACE) has been set up to cater to a need of the time -- grooming and training Master chefs for the hospitality and tourism industry.The first integrated course of its kind, ACE is a unit of the Foundation for Education, Work and Environment and is oriented towards nurturing the needs of the professional in the field of culinary art.

Located at Cidade de Goa, the facilities at the Academy is modern including latest audio-visual equipment, a well stocked library and of course, the Cidade de Goa kitchen, where the students receive their hands-on training. The courses are steered by a highly qualified faculty,eager to impart their culinary expertise to the young aspirants.ACE has initiated faculty exchange with the Culinary Institute of America, Swiss Hotel School and Canberra University of Culinary Education. It has also entered into a Memorandum of Understanding with the American Hotel and Motel Association Education Institute, USA, to receive new technology and award certificates to successful candidates.

Recent developments

Fomento Resorts & Hotels has been directed  by Supreme Court in its judgment dated January 21, 2009 to demolish a construction on plinth of approx. 1000 sq. mtrs. of the resort within the period of 90 days.This will reduce the room capacity from 210 rooms to 160 rooms, besides health club/spa, conference hall (large), business center, meetings rooms, and the culinary school would cease to exist as is in the present location.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.