SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Graviss Hospitality Ltd (GRAVISSHO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509546 NSE: GRAVISSHO Hotel, Resort & Restaurants | Small Cap | Graviss Hospitality Share Price

₹29.72 -0.61 (-2.01%)

As on 02-Jul'26 16:59

Graviss Hospitality Ltd (GRAVISSHO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509546 NSE: GRAVISSHO Hotel, Resort & Restaurants | Small Cap | Graviss Hospitality Share Price

₹29.72 -0.61 (-2.01%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹210 Cr.
Current Price
₹29.7
52-Week Low / High
₹25 / 51
TTM EPS
₹0.5
TTM Sales
₹61.3 Cr.
Book Value per Share
₹30.6
P/E Ratio
64.69
Higher than its 5-year historical median
Industry PE
42
Price to Book (P/B)
0.97
Lower than its 5-year historical median
Price to Sales (P/S)
3.42
Lower than its 5-year historical median
EV/EBITDA
17.39
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.01%
Outperforms industry median
Return on Capital Employed (ROCE)
2.78%
Underperforms industry median
Return on Assets (ROA)
5.05%
Operating Profit Margin
18%
Net Profit Margin
21.13%
Gross Profit Margin
17.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.82%
Net Profit Growth (1 Year)
-
185.85%
Asset Quality
Promoter Holding
74.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹202 Cr.
Equity
₹14.1 Cr.
Face Value
₹2
All Time Low / High
₹1.82 / 99.25

Graviss Hospitality stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Graviss Hospitality Ltd a good quality company?
Graviss Hospitality Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Graviss Hospitality Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Graviss Hospitality Ltd vs industry peers?
Graviss Hospitality Ltd revenue CAGR is 7.41%, compared to the industry median CAGR of 3.58%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Graviss Hospitality Ltd?
Promoters hold 74.92% of the Graviss Hospitality Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Graviss Hospitality Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Graviss Hospitality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.5%-1.7%0.6%-1.3%-4.1%-7.9%-0.6%5.1%2.9%2.8%-
Value Creation
Index
-1.0-1.1-1.0-1.1-1.3-1.6-1.1-0.6-0.8-0.8-

Growth Parameters

Sales 47.241.547.246.739.58.928.852.754.156.461
Sales YoY Gr.--12.1%13.8%-1%-15.5%-77.5%223.3%83.3%2.7%4.2%-
Adj EPS -0.2-0.6-0.1-0.3-1.2-2-0.310.61.70.5
YoY Gr.-NANANANANANANA-42.7%186.4%-
BVPS (₹) 34.729.629.429.227.925.925.726.727.32930.6
Adj Net
Profit
-1.1-4.4-0.7-2-8.7-14.2-2.27.34.211.93
Cash Flow from Ops. 1.42511.14.25.27.337.211.68.92.8-
Debt/CF from Ops. 7.80.61.23.62.71.700.10.10.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%7.4%25.2%4.2%
Adj EPS NANANA186.4%
BVPS-2%0.8%4.1%6.2%
Share Price 2.4% 14% -3.3% -33.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.4-1.9-0.3-0.9-4.2-7.2-1.23.82.15.81.5
Op. Profit
Mgn %
6.7-0.514.72.4-9.6-140.35.124161818.8
Net Profit
Mgn %
-2.3-10.5-1.6-4.2-22.1-159.3-7.613.77.721.15.3
Debt to
Equity
00.10.10.10.10.100000
Working Cap
Days
9589987737829053,31164124525825937
Cash Conv.
Cycle
252354-836-29-22-22-25-10

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4741474739929535456
Operating Expenses + 44424046432127404546
Manufacturing Costs10910121278111211
Material Costs8678624666
Employee Cost 121311121346899
Other Costs 141313141399151920
Operating Profit 3-071-4-12113910
Operating Profit Margin (%) 6.7%-0.5%14.7%2.4%-9.8%-140.0%5.1%24.0%16.0%18.0%
Other Income + 0101112111
Exceptional Items 0000000000
Interest 1222211111
Depreciation 5565664445
Profit Before Tax -2-6-1-5-11-18-2955
Tax -1-2-0-3-3-4-021-7
Profit After Tax -1-4-1-2-9-14-27412
PAT Margin (%) -2.3%-10.5%-1.5%-3.9%-22.2%-159.0%-6.9%13.8%7.7%21.1%
Adjusted EPS (₹)-0.2-0.6-0.1-0.3-1.2-2.0-0.31.00.61.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Graviss Hospitality - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 245208207206197183181188192204
Share Capital 14141414141414141414
Reserves 230194193192183169167174178190
Debt +913121412111112
Long Term Debt2434211112
Short Term Debt7991010100000
Minority Interest0000000000
Trade Payables4459933344
Others Liabilities 6373837363028323431
Total Liabilities 263262262266254227213224231241

Fixed Assets

Net Fixed Assets +136157159159157153178175174186
Gross Block192162170175178179206208210226
Accumulated Depreciation5651015212628323640
CWIP 0111000071
Investments 0222221101010
Inventories2222211111
Trade Receivables7469401121
Cash Equivalents 1121141212
Others Assets 117969191886632363739
Total Assets 263262262266254227213224231241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 12511457371293
PBT -2-6-1-5-12-18-2955
Adjustment 6676875435
Changes in Working Capital -1245291835-11-7
Tax Paid -0002-01-0-0-00
Cash Flow From Investing Activity + -3-28-8-5-2-1-29-11-9-4
Capex -3-26-8-5-2-1-30-3-9-5
Net Investments 0-2-000-01-801
Others 0001000000
Cash Flow From Financing Activity + 12-20-3-3-120-01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -02-00-1-100-01
Interest Paid -1-2-2-2-2-1-1-0-0-0
Dividend Paid 0000000000
Others 22-010-0-11000
Net Cash Flow -0-11-0-03-41-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.44-1.93-0.34-0.88-4.36-7.47-1.093.942.196.01
ROCE (%)-0.49-1.70.63-1.34-4.1-7.88-0.635.082.932.78
Asset Turnover Ratio0.180.160.180.180.150.040.130.240.240.24
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1.712.250.25
Working Capital Days
Receivable Days52.5048.8037.905760.8091.604.405.909.109.50
Inventory Days12.1015.4013.1012.7015.3055.1013.105.805.306.30
Payable Days188.60248.80242.90302.90538.101,351.50278.10164.60201.50237.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Graviss Hospitality Ltd FAQs

The current trading price of Graviss Hospitality on 02-Jul-2026 16:59 is ₹29.72.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Graviss Hospitality stood at ₹209.6 Cr

The latest P/E ratio of Graviss Hospitality as of 01-Jul-2026 is 64.69.

The latest P/B ratio of Graviss Hospitality as of 01-Jul-2026 is 0.97.

The 52-week high of Graviss Hospitality is ₹51.30 and the 52-week low is ₹25.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Graviss Hospitality is ₹61.28 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Graviss Hospitality Ltd is a below average quality company.

The key valuation ratios of Graviss Hospitality Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Graviss Hospitality Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Graviss Hospitality Ltd

Graviss Hospitality, previously known as GL Hotels, was incorporated in 1959 and is headed by Ravi Gha. It is a boutique hotel, designed to suit the cultures that persist around Mumbai has an aesthetic ideal grounded with modernity, giving it a high level of opulence and richness. The lobby, the room, the restaurant, the bars all speak of symbolism.

The company is listed on the Bombay Stock Exchange (BSE) and Delhi Stock Exchange. It has nearly five decades of experience in the hotel business with its pioneering initiative in South Mumbai - the Nataraj Hotel.

The company successfully repositioned in the Food and Beverage in the highly competitive market in South Mumbai. In 1994-95, Graviss diversified its activities by opening up ice-cream stores in Mumbai selling ice-creams branded Baskin Robbins

Graviss Hospitality owns InterContinental Marine Drive which is located at a premium South Mumbai location, with total area measuring 70,000 square feet. The specialties of the 58-room hotel are:

  • Dome – Located on the hotels 11th floor, it is an open air international cuisine rooftop restaurant.
  • Corleone – Corleone is a striking restaurant overlooking the Arabian Sea. The finest cheeses and meats are flown in regularly from Italy and Sicily which are combined with herbs from the hotels own garden to create pastas, risottos, gourmet entrées, hand-tossed pizzas and calzones.
  • Kebab Korner - North Indian dishes made with traditional cooking methods, subtle spices and a dash of contemporary flair. Meats and kebabs are complemented by a delectable selection of vegetarian choices served in a comfortable setting overlooking the bay
  • Czar - Czar has all the elements of a quintessential vodka lounge: shimmering drapes, comfortable seating, live music and a vast selection of international vodkas.
  • Onyx – Sophisticated, modern yet reflecting the tradition of warmth and elegance.

Subsidiary:

  • Lema International Private United
  • Kwality Resorts and Hospitality
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: