Graviss Hospitality Ltd (509546) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509546 | NSE: | Hotel, Resort & Restaurants | Small Cap

Graviss Hospitality Share Price

36.29 2.29 6.74%
as on 05-Dec'25 14:01

Graviss Hospitality Ltd (509546) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509546 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Graviss Hospitality

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Graviss Hospitality stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
180.27
Market Cap:
239.8 Cr.
52-wk low:
30.4
52-wk high:
78

Is Graviss Hospitality Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Graviss Hospitality: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Graviss Hospitality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.5%-1.7%0.6%-1.3%-4.1%-7.9%-0.6%5.1%2.9%2.8%-
Value Creation
Index
-1.0-1.1-1.0-1.1-1.3-1.6-1.1-0.6-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.241.547.246.739.58.928.852.754.156.458
Sales YoY Gr.--12.1%13.8%-1%-15.5%-77.5%223.3%83.3%2.7%4.2%-
Adj EPS -0.2-0.6-0.1-0.3-1.2-2-0.310.61.70.2
YoY Gr.-NANANANANANANA-42.7%186.4%-
BVPS (₹) 34.729.629.429.227.925.925.726.727.32929.8
Adj Net
Profit
-1.1-4.4-0.7-2-8.7-14.2-2.27.34.211.91
Cash Flow from Ops. 1.42511.14.25.27.337.211.68.92.8-
Debt/CF from Ops. 7.80.61.23.62.71.700.10.10.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%7.4%25.2%4.2%
Adj EPS NANANA186.4%
BVPS-2%0.8%4.1%6.2%
Share Price 4.3% 17.7% 22.1% -29.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.4-1.9-0.3-0.9-4.2-7.2-1.23.82.15.80.7
Op. Profit
Mgn %
6.7-0.514.72.4-9.6-140.35.124161812
Net Profit
Mgn %
-2.3-10.5-1.6-4.2-22.1-159.3-7.613.77.721.12.3
Debt to
Equity
00.10.10.10.10.100000
Working Cap
Days
9589987737829053,31164124525825940
Cash Conv.
Cycle
252354-836-29-22-22-25-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Graviss Hospitality Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -0.3
TTM Sales (₹ Cr.) 57.9 61.4
BVPS (₹.) 29.8 26.8
Reserves (₹ Cr.) 196 175
P/BV 1.14 1.27
PE 180.27 0.00
From the Market
52 Week Low / High (₹) 30.35 / 78.00
All Time Low / High (₹) 1.82 / 99.25
Market Cap (₹ Cr.) 240
Equity (₹ Cr.) 14.1
Face Value (₹) 2
Industry PE 52.1

Management X-Ray of Graviss Hospitality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Graviss Hospitality - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Graviss Hospitality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4741474739929535456
Operating Expenses 44424046432127404546
Manufacturing Costs10910121278111211
Material Costs8678624666
Employee Cost 121311121346899
Other Costs 141313141399151920
Operating Profit 3-071-4-12113910
Operating Profit Margin (%) 6.7%-0.5%14.7%2.4%-9.8%-140.0%5.1%24.0%16.0%18.0%
Other Income 0101112111
Interest 1222211111
Depreciation 5565664445
Exceptional Items 0000000000
Profit Before Tax -2-6-1-5-11-18-2955
Tax -1-2-0-3-3-4-021-7
Profit After Tax -1-4-1-2-9-14-27412
PAT Margin (%) -2.3%-10.5%-1.5%-3.9%-22.2%-159.0%-6.9%13.8%7.7%21.1%
Adjusted EPS (₹)-0.2-0.6-0.1-0.3-1.2-2.0-0.31.00.61.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 245208207206197183181188192204
Share Capital 14141414141414141414
Reserves 230194193192183169167174178190
Minority Interest0000000000
Debt913121412111112
Long Term Debt2434211112
Short Term Debt7991010100000
Trade Payables4459933344
Others Liabilities 6373837363028323431
Total Liabilities 263262262266254227213224231241

Fixed Assets

Gross Block192162170175178179206208210226
Accumulated Depreciation5651015212628323640
Net Fixed Assets 136157159159157153178175174186
CWIP 0111000071
Investments 0222221101010
Inventories2222211111
Trade Receivables7469401121
Cash Equivalents 1121141212
Others Assets 117969191886632363739
Total Assets 263262262266254227213224231241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 12511457371293
PBT -2-6-1-5-12-18-2955
Adjustment 6676875435
Changes in Working Capital -1245291835-11-7
Tax Paid -0002-01-0-0-00
Cash Flow From Investing Activity -3-28-8-5-2-1-29-11-9-4
Capex -3-26-8-5-2-1-30-3-9-5
Net Investments 0-2-000-01-801
Others 0001000000
Cash Flow From Financing Activity 12-20-3-3-120-01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -02-00-1-100-01
Interest Paid -1-2-2-2-2-1-1-0-0-0
Dividend Paid 0000000000
Others 22-010-0-11000
Net Cash Flow -0-11-0-03-41-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.44-1.93-0.34-0.88-4.36-7.47-1.093.942.196.01
ROCE (%)-0.49-1.70.63-1.34-4.1-7.88-0.635.082.932.78
Asset Turnover Ratio0.180.160.180.180.150.040.130.240.240.24
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1.712.250.25
Working Capital Days
Receivable Days5349385761924699
Inventory Days12151313155513656
Payable Days1892492433035381,351278165201237

Graviss Hospitality Ltd Stock News

Graviss Hospitality Ltd FAQs

The current trading price of Graviss Hospitality on 05-Dec-2025 14:01 is ₹36.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Graviss Hospitality stood at ₹239.8.
The latest P/E ratio of Graviss Hospitality as of 04-Dec-2025 is 180.3.
The latest P/B ratio of Graviss Hospitality as of 04-Dec-2025 is 1.14.
The 52-week high of Graviss Hospitality is ₹78.00 and the 52-week low is ₹30.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Graviss Hospitality is ₹57.91 ( Cr.) .

About Graviss Hospitality Ltd

Graviss Hospitality, previously known as GL Hotels, was incorporated in 1959 and is headed by Ravi Gha. It is a boutique hotel, designed to suit the cultures that persist around Mumbai has an aesthetic ideal grounded with modernity, giving it a high level of opulence and richness. The lobby, the room, the restaurant, the bars all speak of symbolism.

The company is listed on the Bombay Stock Exchange (BSE) and Delhi Stock Exchange. It has nearly five decades of experience in the hotel business with its pioneering initiative in South Mumbai - the Nataraj Hotel.

The company successfully repositioned in the Food and Beverage in the highly competitive market in South Mumbai. In 1994-95, Graviss diversified its activities by opening up ice-cream stores in Mumbai selling ice-creams branded Baskin Robbins

Graviss Hospitality owns InterContinental Marine Drive which is located at a premium South Mumbai location, with total area measuring 70,000 square feet. The specialties of the 58-room hotel are:

  • Dome – Located on the hotels 11th floor, it is an open air international cuisine rooftop restaurant.
  • Corleone – Corleone is a striking restaurant overlooking the Arabian Sea. The finest cheeses and meats are flown in regularly from Italy and Sicily which are combined with herbs from the hotels own garden to create pastas, risottos, gourmet entrées, hand-tossed pizzas and calzones.
  • Kebab Korner - North Indian dishes made with traditional cooking methods, subtle spices and a dash of contemporary flair. Meats and kebabs are complemented by a delectable selection of vegetarian choices served in a comfortable setting overlooking the bay
  • Czar - Czar has all the elements of a quintessential vodka lounge: shimmering drapes, comfortable seating, live music and a vast selection of international vodkas.
  • Onyx – Sophisticated, modern yet reflecting the tradition of warmth and elegance.

Subsidiary:

  • Lema International Private United
  • Kwality Resorts and Hospitality
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×