SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Hotels Ltd (507960)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507960 NSE: Hotel, Resort & Restaurants | Small Cap | Gujarat Hotels Share Price

₹187.40 0.00 (0.00%)

As on 06-Jul'26 16:59

Gujarat Hotels Ltd (507960)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507960 NSE: Hotel, Resort & Restaurants | Small Cap | Gujarat Hotels Share Price

₹187.40 0.00 (0.00%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹71 Cr.
Current Price
₹187.4
52-Week Low / High
₹166 / 319
TTM EPS
₹14.9
TTM Sales
₹4.6 Cr.
Book Value per Share
₹140
P/E Ratio
12.55
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.34
Lower than its 5-year historical median
Price to Sales (P/S)
15.37
Lower than its 5-year historical median
EV/EBITDA
9.81
Lower than its 5-year historical median
Dividend Yield
1.6%
Profitability Efficiency
Return on Equity (ROE)
11.44%
Outperforms industry median
Return on Capital Employed (ROCE)
14.98%
Outperforms industry median
Return on Assets (ROA)
10.76%
Operating Profit Margin
88.8%
Net Profit Margin
129.12%
Gross Profit Margin
170.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.19%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.29%
Asset Quality
Promoter Holding
53.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹49 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹5.00 / 375.00

Gujarat Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gujarat Hotels Ltd a good quality company?
Gujarat Hotels Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Hotels Ltd vs industry peers?
Gujarat Hotels Ltd revenue CAGR is 1.80%, compared to the industry median CAGR of 3.58%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Hotels Ltd?
Promoters hold 53.70% of the Gujarat Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gujarat Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.9%18.7%16.6%17.6%17.2%7.9%8.8%13.5%13.9%15%-
Value Creation
Index
0.60.30.20.30.2-0.4-0.40.00.00.1-

Growth Parameters

Sales 3.53.33.33.73.812.13.73.44.15
Sales YoY Gr.--6.9%1.9%11.8%1.4%-73.6%115.2%71.8%-6%19.2%-
Adj EPS 67.56.610.811.1671112.413.714.9
YoY Gr.-25.5%-13.1%64.4%2.6%-46%17.1%57.5%12.5%10.7%-
BVPS (₹) 63.769.774.380.88891.596.8106.1116.5128140
Adj Net
Profit
2.32.92.54.14.22.32.74.24.75.26
Cash Flow from Ops. 1.81.71.81.92.80.80.91.82.92.2-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.8%1.8%24.4%19.2%
Adj EPS 9.6%4.4%25.2%10.7%
BVPS8.1%7.8%9.8%9.9%
Share Price 4.2% 0.9% 5.4% -32.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.211.39.113.913.16.77.410.911.111.211.1
Op. Profit
Mgn %
89.189.486.688.389.868.582.388.687.488.888.6
Net Profit
Mgn %
65.387.874.9110.3111.7227.5124.3114136.4126.6122.5
Debt to
Equity
00000000000
Working Cap
Days
2272803012802588283772562582062,043
Cash Conv.
Cycle
92-121-12555-16303857795762,009

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.493.253.313.703.750.992.133.663.444.10
Operating Expenses + 0.380.350.440.430.380.310.380.420.430.46
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.080.100.110.120.080.130.150.170.180.18
Other Costs 0.300.250.330.310.300.190.230.250.250.28
Operating Profit 3.102.912.873.273.360.681.753.243.013.64
Operating Profit Margin (%) 89.1%89.4%86.6%88.3%89.8%68.5%82.3%88.6%87.4%88.8%
Other Income + 1.811.871.711.962.172.061.441.972.893.34
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.050.050.050.050.050.050.050.050.050.05
Profit Before Tax 4.874.724.535.185.492.703.155.175.856.94
Tax 1.610.861.161.101.190.420.430.921.131.64
Profit After Tax 3.253.863.374.084.302.272.724.254.725.30
PAT Margin (%) 93.4%118.9%101.8%110.3%114.7%228.8%127.6%116.1%137.3%129.1%
Adjusted EPS (₹)8.610.28.910.811.46.07.211.212.514.0
Dividend Payout Ratio (%)40.70%34.30%39.40%32.50%22%30%27.90%17.80%20.10%21.40%

Valuation of Gujarat Hotels - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24.1326.4028.1330.6233.3134.6436.6840.1744.1448.49
Share Capital 3.793.793.793.793.793.793.793.793.793.79
Reserves 20.3422.6124.3526.8329.5330.8532.8936.3840.3544.70
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.010.200.040.050.070.050.030.030.030.03
Others Liabilities 2.181.902.502.282.552.642.262.352.613.15
Total Liabilities 26.3228.5130.6732.9435.9337.3238.9742.5546.7851.67

Fixed Assets

Net Fixed Assets +1.661.611.561.471.421.371.331.281.231.19
Gross Block1.711.711.711.661.661.661.651.651.651.65
Accumulated Depreciation0.050.100.140.190.230.280.330.380.420.47
CWIP 0000000000
Investments 17.7219.2020.8528.0331.3633.3926.6438.1242.7847.64
Inventories0000000000
Trade Receivables1.151.391.421.631.450.870.991.641.111.69
Cash Equivalents 4.565.085.410.630.670.538.620.390.670.30
Others Assets 1.231.231.441.181.031.161.391.120.990.85
Total Assets 26.3228.5130.6732.9435.9337.3238.9742.5546.7851.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.831.691.771.852.840.830.941.802.882.15
PBT 4.874.724.535.185.492.703.155.175.856.94
Adjustment -1.75-1.82-1.65-1.86-2.11-2.01-1.39-1.91-2.85-3.30
Changes in Working Capital -0.03-0.040.16-0.440.180.55-0.12-0.620.48-0.72
Tax Paid -1.25-1.18-1.27-1.04-0.73-0.41-0.69-0.83-0.60-0.77
Cash Flow From Investing Activity + -0.210.400.13-5.04-1.180.02-0.11-1.22-1.77-1.51
Capex 000.0100.0200000
Net Investments -0.26-0.04-0.29-5.38-1.220-0.14-1.64-1.78-1.54
Others 0.040.430.420.340.030.020.030.420.010.02
Cash Flow From Financing Activity + -1.57-1.60-1.60-1.60-1.60-0.95-0.68-0.76-0.76-0.95
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -1.33-1.33-1.33-1.33-1.33-0.95-0.68-0.76-0.76-0.95
Others -0.24-0.27-0.27-0.27-0.2700000
Net Cash Flow 0.050.490.30-4.790.06-0.100.15-0.180.36-0.31

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.6615.312.3613.8913.446.697.6211.0711.211.44
ROCE (%)21.9218.716.6217.6417.187.948.8213.4513.8814.98
Asset Turnover Ratio0.140.120.110.120.110.030.060.090.080.08
PAT to CFO Conversion(x)0.560.440.530.450.660.370.350.420.610.41
Working Capital Days
Receivable Days120142.60154.50150.30150.10426.10158.70131146124.70
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Hotels Ltd FAQs

The current trading price of Gujarat Hotels on 06-Jul-2026 16:59 is ₹187.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Gujarat Hotels stood at ₹70.98 Cr

The latest P/E ratio of Gujarat Hotels as of 05-Jul-2026 is 12.55.

The latest P/B ratio of Gujarat Hotels as of 05-Jul-2026 is 1.34.

The 52-week high of Gujarat Hotels is ₹318.9 and the 52-week low is ₹165.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gujarat Hotels is ₹4.62 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Hotels Ltd is a good quality company.

The key valuation ratios of Gujarat Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gujarat Hotels Ltd

Gujarat Hotels was incorporated under a joint venture agreement signed between the company and Gujarat Industrial Investment Corporation in1982.  This company had set up a 144-room hotel at Vadodara known as Welcome Group Vadodara. The company is holding 24.9% of the subscribed equity capital of Rs 348 lakhs of Gujarat Hotels, as on March 31,1993.

In 2007, Gujarat Hotels informed that C K Koshy was appointed as additional non-executive independent director of the company by the board of directors (BOD) of the company at its meeting held on May 1, 2007 effective that date.

In 2008, Gujarat Hotels' BOD appointed M Narayanan as additional non-executive independent director of the company at its meeting held on January 10, 2008 effective that date.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: