SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HBG Hotels Ltd (537839) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 537839 NSE: | Hotel, Resort & Restaurants | Small Cap

HBG Hotels Share Price

97.23 3.81 (4.08%)
As on 07-May'26 16:59

HBG Hotels Ltd (537839)

BSE: 537839 NSE:
Key Metrics
Market Cap
₹192 Cr.
P/E Ratio
3.61
Price to Book (P/B)
0.52
Price to Sales (P/S)
6.93
EV/EBITDA
33.08
Return on Capital Employed (ROCE)
19.70%
Current Price
₹97.2
Return on Equity (ROE)
20.18%
Return on Assets (ROA)
18.10%
Operating Profit Margin
13.5%
Net Profit Margin
196.06%
Gross Profit Margin
30.3%
Book Value per Share
₹179.2
Sales Growth (YoY)
4.08%
Sales Growth (3 Years)
21.65%
Operating Profit Growth (1 Year)
-3.25%
Operating Profit Growth (3 Years)
4.62%
Net Profit Growth (1 Year)
-71.46%
52-Week Low / High
₹71 / 286
Net Profit Growth (3 Years)
480.47%
Dividend Yield
0.06%
Promoter Holding
69.80%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of HBG Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 24.6% based on the current price.
Q.1 Revenue growth of HBG Hotels Ltd?
HBG Hotels Ltd revenue growth is 4.1% for FY-2025, which is below its 5-year CAGR of 7.39%, indicating slower growth.
Q.1 Which industry/sub-sector does HBG Hotels Ltd belong to?
HBG Hotels Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.
Q.1 Promoter shareholding and pledge status of HBG Hotels Ltd?
Promoters hold 69.80% of the HBG Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of HBG Hotels Ltd vs industry peers?
HBG Hotels Ltd revenue CAGR is 7.39%, compared to the industry median CAGR of 7.44%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on HBG Hotels

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HBG Hotels stock performance

Key Ratios
mw4me loader

Is HBG Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HBG Hotels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4%4.9%5%5.8%5.5%-2.3%3.7%6.7%144.1%19.7%-
Value Creation
Index
-0.7-0.7-0.6-0.6-0.6-1.2-0.7-0.59.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.114.517.820209.315.925.927.528.628
Sales YoY Gr.-11%22.5%12.6%-0.1%-53.4%70.2%62.9%6.2%4.1%-
Adj EPS 0.30.40.50.60.3-1.30.20.54311.125.9
YoY Gr.-12.5%25%24.4%-51.8%-588.9%NA145%8677.6%-74.2%-
BVPS (₹) 10.911.211.712.212.411.211.412152.4184.7179.2
Adj Net
Profit
0.40.50.60.80.4-1.90.30.760.120.653
Cash Flow from Ops. 2.8-0.10.610.2-1.60.31.72.324.9-55.9-
Debt/CF from Ops. 2.1-67.915.30.6-737.97.16.70.6-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%7.4%21.7%4.1%
Adj EPS 48.3%110.3%281.6%-74.2%
BVPS37%71.5%153%21.2%
Share Price 25.1% 53.3% 17.5% -54.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.22.63.21.5-7.61.22.8497.214.2
Op. Profit
Mgn %
21.219.818.318.819.51321.316.814.613.522.4
Net Profit
Mgn %
3.43.53.53.91.9-19.81.82.6218.972192.1
Debt to
Equity
0.30.20.40.30.40.50.50.60.10-
Working Cap
Days
2032362632112175773622691,4503,249229
Cash Conv.
Cycle
259-14-42-51-66-45-40-34-22172

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 25.9 25.9
TTM Sales (₹ Cr.) 27.6 27.6
BVPS (₹) 179.2 179.2
Reserves (₹ Cr.) 347 347
P/BV 0.52 0.52
PE 3.61 3.61
From the Market
52 Week Low / High (₹) 71.30 / 286.00
All Time Low / High (₹) 4.95 / 308.00
Market Cap (₹ Cr.) 192
Equity (₹ Cr.) 20.5
Face Value (₹) 10
Industry PE 41.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HBG Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1315182020916262729
Operating Expenses + 1012151616812222325
Manufacturing Costs2344423786
Material Costs2234412223
Employee Cost 2333423567
Other Costs 4456534888
Operating Profit 3334413444
Operating Profit Margin (%) 21.2%19.8%18.3%18.8%19.5%13.0%21.3%16.8%14.6%13.5%
Other Income + 0001000027
Exceptional Items 0000000019551
Interest 1111111222
Depreciation 2222322222
Profit Before Tax 11111-21119757
Tax 0000000011
Profit After Tax 01110-20119656
PAT Margin (%) 3.4%3.6%3.5%3.9%1.9%-19.8%1.8%2.6%715.0%196.1%
Adjusted EPS (₹)0.30.40.50.60.3-1.30.20.5140.530.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0.20%0.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2323242525232424221350
Share Capital 22222222222222222226
Reserves 12233223199324
Debt +64106111312151515
Long Term Debt63868981199
Short Term Debt0111244567
Minority Interest0000000000
Trade Payables2233421322
Others Liabilities 4934456667
Total Liabilities 3438403843434349245375

Fixed Assets

Net Fixed Assets +25242427252421221719
Gross Block29303237383939423942
Accumulated Depreciation46810131517192123
CWIP 1100134447
Investments 111211112514
Inventories0000000000
Trade Receivables3322210112
Cash Equivalents 10001110122
Others Assets 5812713141720195311
Total Assets 3438403843434349245375

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3-0110-202225-56
PBT 11111-21119757
Adjustment 3233443434
Changes in Working Capital -0-3-36-6-2-2-2-175-115
Tax Paid 0000-00-0-0-1-1
Cash Flow From Investing Activity + -2-2-1-6-2-1-0-4-215
Capex -2-2-1-6-3-1-0-33-6
Net Investments 00-0-01-00-0-2411
Others -0-0-0-0-0-00-0-0-0
Cash Flow From Financing Activity + -011-441-11-371
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-1-1-1-1-1-2-1-2
Dividend Paid 0000000000
Others 021-452-13-169
Net Cash Flow 0-0-0000-0-0121

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.963.343.924.682.18-11.191.814.16170.920.18
ROCE (%)3.974.874.995.795.46-2.273.726.74144.1419.7
Asset Turnover Ratio0.390.40.460.520.490.220.370.560.190.09
PAT to CFO Conversion(x)N/A-0110N/AN/AN/A20.13-1
Working Capital Days
Receivable Days89.2076.5060.8040.7036.3055.509.705.4013.2017.70
Inventory Days4.503.502.401.901.904.602.501.6022.10
Payable Days281325.20304.10296.40339.70858.60269449403.40263.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HBG Hotels Ltd FAQs

The current trading price of HBG Hotels on 07-May-2026 16:59 is ₹97.23.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of HBG Hotels stood at ₹191.7 Cr

The latest P/E ratio of HBG Hotels as of 06-May-2026 is 3.61.

The latest P/B ratio of HBG Hotels as of 06-May-2026 is 0.52.

The 52-week high of HBG Hotels is ₹286.0 and the 52-week low is ₹71.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HBG Hotels is ₹27.64 ( Cr.) .

About HBG Hotels Ltd

Phoenix Township Limited is a Public limited company incorporated on February 10, 1993 under the provisions of The Indian Companies Act, 1956. Its shares are listed in Bombay stock exchange. The Registered office is situated at Panjim in the state of Goa.

Business area of the company

The company is engaged in providing Services relating to hotel business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×