HBG Hotels Ltd (537839) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537839 | NSE: | Hotel, Resort & Restaurants | Small Cap

HBG Hotels Share Price

130.05 -2.10 -1.59%
as on 05-Dec'25 13:44

HBG Hotels Ltd (537839) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537839 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on HBG Hotels

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

HBG Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.46
Market Cap:
352.7 Cr.
52-wk low:
131.2
52-wk high:
308

Is HBG Hotels Ltd an attractive stock to invest in?

1. Is HBG Hotels Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HBG Hotels Ltd is a below average quality company.

2. Is HBG Hotels Ltd undervalued or overvalued?

The key valuation ratios of HBG Hotels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is HBG Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HBG Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of HBG Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HBG Hotels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4%4.9%5%5.8%5.5%-2.3%3.7%6.7%144.1%19.7%-
Value Creation
Index
-0.7-0.7-0.6-0.6-0.6-1.2-0.7-0.59.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.114.517.820209.315.925.927.528.628
Sales YoY Gr.-11%22.5%12.6%-0.1%-53.4%70.2%62.9%6.2%4.1%-
Adj EPS 0.30.40.50.60.3-1.30.20.54311.120.5
YoY Gr.-12.5%25%24.4%-51.8%-588.9%NA145%8677.6%-74.2%-
BVPS (₹) 10.911.211.712.212.411.211.412152.4184.7139.8
Adj Net
Profit
0.40.50.60.80.4-1.90.30.760.120.655
Cash Flow from Ops. 2.8-0.10.610.2-1.60.31.72.324.9-55.9-
Debt/CF from Ops. 2.1-67.915.30.6-737.97.16.70.6-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%7.4%21.7%4.1%
Adj EPS 48.3%110.3%281.6%-74.2%
BVPS37%71.5%153%21.2%
Share Price 29.8% 59.9% 26.1% -52.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.22.63.21.5-7.61.22.8497.212.6
Op. Profit
Mgn %
21.219.818.318.819.51321.316.814.613.530.4
Net Profit
Mgn %
3.43.53.53.91.9-19.81.82.6218.972197
Debt to
Equity
0.30.20.40.30.40.50.50.60.100
Working Cap
Days
2032362632112175773622691,4503,249229
Cash Conv.
Cycle
259-14-42-51-66-45-40-34-22172

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.65%

Net Profit is growing at healthy rate in last 3 years 281.56%

Return on Equity has declined versus last 3 years average to 12.60%

Sales growth is not so good in last 4 quarters at 0.07%

Latest Financials - HBG Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 20.5 20.5
TTM Sales (₹ Cr.) 27.7 27.7
BVPS (₹.) 139.8 139.8
Reserves (₹ Cr.) 347 347
P/BV 0.94 0.94
PE 6.46 6.46
From the Market
52 Week Low / High (₹) 131.20 / 308.00
All Time Low / High (₹) 4.95 / 308.00
Market Cap (₹ Cr.) 353
Equity (₹ Cr.) 26.7
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of HBG Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HBG Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HBG Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1315182020916262729
Operating Expenses 1012151616812222325
Manufacturing Costs2344423786
Material Costs2234412223
Employee Cost 2333423567
Other Costs 4456534888
Operating Profit 3334413444
Operating Profit Margin (%) 21.2%19.8%18.3%18.8%19.5%13.0%21.3%16.8%14.6%13.5%
Other Income 0001000027
Interest 1111111222
Depreciation 2222322222
Exceptional Items 0000000019551
Profit Before Tax 11111-21119757
Tax 0000000011
Profit After Tax 01110-20119656
PAT Margin (%) 3.4%3.6%3.5%3.9%1.9%-19.8%1.8%2.6%715.0%196.1%
Adjusted EPS (₹)0.30.40.50.60.3-1.30.20.5140.530.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2323242525232424221350
Share Capital 22222222222222222226
Reserves 12233223199324
Minority Interest0000000000
Debt64106111312151515
Long Term Debt63868981199
Short Term Debt0111244567
Trade Payables2233421322
Others Liabilities 4934456667
Total Liabilities 3438403843434349245375

Fixed Assets

Gross Block29303237383939423942
Accumulated Depreciation46810131517192123
Net Fixed Assets 25242427252421221719
CWIP 1100134447
Investments 111211112514
Inventories0000000000
Trade Receivables3322210112
Cash Equivalents 10001110122
Others Assets 5812713141720195311
Total Assets 3438403843434349245375

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3-0110-202225-56
PBT 11111-21119757
Adjustment 3233443434
Changes in Working Capital -0-3-36-6-2-2-2-175-115
Tax Paid 0000-00-0-0-1-1
Cash Flow From Investing Activity -2-2-1-6-2-1-0-4-215
Capex -2-2-1-6-3-1-0-33-6
Net Investments 00-0-01-00-0-2411
Others -0-0-0-0-0-00-0-0-0
Cash Flow From Financing Activity -011-441-11-371
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-1-1-1-1-1-2-1-2
Dividend Paid 0000000000
Others 021-452-13-169
Net Cash Flow 0-0-0000-0-0121

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.963.343.924.682.18-11.191.814.16170.920.18
ROCE (%)3.974.874.995.795.46-2.273.726.74144.1419.7
Asset Turnover Ratio0.390.40.460.520.490.220.370.560.190.09
PAT to CFO Conversion(x)N/A-0110N/AN/AN/A20.13-1
Working Capital Days
Receivable Days8976614136551051318
Inventory Days5422252222
Payable Days281325304296340859269449403263

HBG Hotels Ltd Stock News

HBG Hotels Ltd FAQs

The current trading price of HBG Hotels on 05-Dec-2025 13:44 is ₹130.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of HBG Hotels stood at ₹352.7.
The latest P/E ratio of HBG Hotels as of 04-Dec-2025 is 6.46.
The latest P/B ratio of HBG Hotels as of 04-Dec-2025 is 0.94.
The 52-week high of HBG Hotels is ₹308.0 and the 52-week low is ₹131.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HBG Hotels is ₹27.71 ( Cr.) .

About HBG Hotels Ltd

Phoenix Township Limited is a Public limited company incorporated on February 10, 1993 under the provisions of The Indian Companies Act, 1956. Its shares are listed in Bombay stock exchange. The Registered office is situated at Panjim in the state of Goa.

Business area of the company

The company is engaged in providing Services relating to hotel business.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×