X

HS India Ltd Stock Analysis

Small Cap
Evaluated by 86 users | BSE: 532145 | NSE: |
Hotel, Resort & Restaurants
H S India, formerly known as Hotel Silver Plaza, was incorporated as a private limited company in 1989. The company belongs to the Bansal group of companies, which is part of the Karishma group. The company set up a three star hotel named Hotel Lords Inn International, having 106 rooms at...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 6.45%8.01%11.27%8.63%7.23%6.79%6.19%7.5%6.85%6.2%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 14.518.519.42020.922.322.826.828.925.9
Y-o-Y Gr. Rt.-27.4%5.1%2.8%4.8%6.4%2.3%17.8%7.9%-10.5%
Adjusted EPS (Rs.) 0.60.871.491.050.390.720.651.171.090.78
Y-o-Y Gr. Rt.-45%71.3%-29.5%-62.9%84.6%-9.7%80%-6.8%-28.4%
Book Value per Share (Rs.) 12.6712.313.7814.8314.7115.3816.0117.2218.3117.53
Adjusted Net Profit 11.42.41.70.61.21.11.91.81.3
Net Op. Cash Flow (Rs. Cr.) 6.144.11.88.66.58.16.34.62.7
Debt to Cash Flow from Ops 2.352.351.732.673.263.942.93.183.416.11
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
HS India Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 6.7%4.4%4.4%-10.5%
Adjusted EPS 3%14.9%6.3%-28.4%
Book Value per Share 3.73.63.1-4.3
Share Price -4.5% -0.5% -26.1% -15.5%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 4.896.9511.437.352.614.774.127.056.134.34
Operating Profit Margin (%) 27.8725.9323.0922.0930.3430.1728.5621.2819.5618.29
Net Profit Margin (%) 6.777.6212.468.552.995.244.617.096.114.87
Debt to Equity 0.70.470.320.21.181.020.90.710.530.57
Working Capital Days 124149149148276393388330311361
Cash Conversion Cycle -865-1-17931017
Entity Percentage Holding
Promoters 40.36%
Non-Institutions 59.64%
Pledged *38.1538.1538.1538.150.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of HS India Ltd's performance infers:

HS India Ltd earnings have grown by 14.9%, whereas share price has depreciated -0.5% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of HS India Ltd share prices over the last 10 years. Here is what we found out:

HS India Ltd share price has depreciated -6.3% annually over the past ten years.

H S India, formerly known as Hotel Silver Plaza, was incorporated as a private limited company in 1989. The company belongs to the Bansal group of companies, which is part of the Karishma group. The company set up a three star hotel named Hotel Lords Inn International, having 106 rooms at Surat.

H S India entered into a marketing franchise agreement of its hotel with Sarovar Park Plaza. The company is planning to expand by means of adding facilities of health club, coffee shop and

H S India, formerly known as Hotel Silver Plaza, was incorporated as a private limited company in 1989. The company belongs to the Bansal group of companies, which is part of the Karishma group. The company set up a three star hotel named Hotel Lords Inn International, having 106 rooms at Surat.

H S India entered into a marketing franchise agreement of its hotel with Sarovar Park Plaza. The company is planning to expand by means of adding facilities of health club, coffee shop and executive room. The company has also decided to uplift and renovate hotel property.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback