Juniper Hotels Ltd (JUNIPER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544129 | NSE: JUNIPER | Hotel, Resort & Restaurants | Small Cap

Juniper Hotels Share Price

232.85 0.80 0.34%
as on 05-Dec'25 16:59

Juniper Hotels Ltd (JUNIPER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544129 | NSE: JUNIPER | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Juniper Hotels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Juniper Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
43.55
Market Cap:
5,181 Cr.
52-wk low:
224.5
52-wk high:
384.4

Is Juniper Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Juniper Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Juniper Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.6%5.7%0.7%3.1%2.9%-3.5%0.1%10%7.5%7.2%-
Value Creation
Index
-0.7-0.6-1.0-0.8-0.8-1.3-1.0-0.3-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 328378467544539166309667752818852
Sales YoY Gr.-15.2%23.5%16.5%-0.9%-69.1%85.6%116%12.7%8.8%-
Adj EPS 1.60.4-6.7-6.6-5.2-14.1-13.1-1.40.43.65.4
YoY Gr.--76.4%-1850%NANANANANANA800%-
BVPS (₹) 28.96962.455.750.236.323.323.1117.7121.3122.8
Adj Net
Profit
23.15.5-95.5-94.6-74.3-203-188-20.88.980119
Cash Flow from Ops. 69.612313315822453.6-36.4286304290-
Debt/CF from Ops. 21.913.112.911.17.734.2-58.27.12.23.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%8.7%38.4%8.8%
Adj EPS 9.4%NANA800%
BVPS17.3%19.3%73.4%3.1%
Share Price - - - -38.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.30.8-10.1-11.2-9.8-32.6-44-6.20.634.4
Op. Profit
Mgn %
30.732.324.333.233-2.821.640.938.136.639.2
Net Profit
Mgn %
7.11.5-20.5-17.4-13.8-122-61-3.11.29.814
Debt to
Equity
3.71.61.92.22.43.56.46.20.30.30.3
Working Cap
Days
335269180152106179102607114764
Cash Conv.
Cycle
-73-63-56-42-54-105-85-46-67-5019

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Juniper Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 5.1
TTM Sales (₹ Cr.) 852 981
BVPS (₹.) 122.8 123.7
Reserves (₹ Cr.) 2,509 2,529
P/BV 1.90 1.88
PE 43.55 45.75
From the Market
52 Week Low / High (₹) 224.50 / 384.35
All Time Low / High (₹) 224.50 / 538.00
Market Cap (₹ Cr.) 5,181
Equity (₹ Cr.) 222.5
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Juniper Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Juniper Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Juniper Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales328378467544539166309667752818
Operating Expenses 230256353366369171242395465519
Manufacturing Costs7446601311315791144155177
Material Costs31354857521427505762
Employee Cost 76759396101587699133151
Other Costs 4910015282864149102121128
Operating Profit 98122113178170-566272286299
Operating Profit Margin (%) 30.0%32.3%24.3%32.8%31.6%-2.8%21.5%40.8%38.1%36.6%
Other Income 2521312273550938
Interest 4712417918420718621626625696
Depreciation 204496100110105100828087
Exceptional Items 0000000000
Profit Before Tax 336-160-103-135-269-214-25-41154
Tax 110-65-7-56-70-26-24-5074
Profit After Tax 226-95-96-79-200-188-2980
PAT Margin (%) 6.6%1.5%-20.5%-17.7%-14.7%-120.0%-61.0%-0.2%1.2%9.8%
Adjusted EPS (₹)1.50.4-6.7-6.7-5.5-13.9-13.1-0.10.43.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4459928978017215223343322,6182,699
Share Capital 144144144144144144144144223223
Reserves 3018487536575783781911892,3962,476
Minority Interest0000000000
Debt1,5211,3071,6701,7071,6981,8092,0982,009266884
Long Term Debt1,5071,2711,6131,6491,6521,7692,0572,009266884
Short Term Debt14365858464041000
Trade Payables50718986112134687812378
Others Liabilities 195603286258551506465471858492
Total Liabilities 2,2112,9742,9422,8523,0832,9712,9642,8903,8654,152

Fixed Assets

Gross Block1,1553,0423,1293,1553,1523,1603,6373,6253,6723,931
Accumulated Depreciation3013434385406287238419199941,073
Net Fixed Assets 8542,6992,6922,6152,5242,4372,7972,7062,6782,858
CWIP 9653630445435444953256
Investments 66777778539542
Inventories7171511967889
Trade Receivables17233543332430455149
Cash Equivalents 3248111422151041914
Others Assets 32918818316652406565117426
Total Assets 2,2112,9742,9422,8523,0832,9712,9642,8903,8654,152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7012313315822454-36286304290
PBT 336-160-103-135-269-214-25-41154
Adjustment 66122283286317278312311330152
Changes in Working Capital -23218-155017-1281030-11
Tax Paid -6-6-8-10-828-7-9-15-5
Cash Flow From Investing Activity -234-106-53-19-19-8-6328-95-735
Capex -207-137-45-19-20-8-5618-75-450
Net Investments -2829-80-1-0-981-232
Others 11012022-20-52
Cash Flow From Financing Activity 164-17-76-144-195-4190-31119545
Net Proceeds from Shares 0021100001,8000
Net Proceeds from Borrowing 3721156836-7125301-63-1,392204
Interest Paid -207-132-165-181-163-158-211-207-199-121
Dividend Paid 0000000000
Others -0000-25-90-40-13-39
Net Cash Flow -004-494-93404-401

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.220.8-10.11-11.32-10.44-32.11-43.95-0.480.623.02
ROCE (%)4.575.740.713.122.86-3.470.079.977.517.17
Asset Turnover Ratio0.160.150.160.190.180.060.10.230.220.2
PAT to CFO Conversion(x)3.1820.5N/AN/AN/AN/AN/AN/A33.783.63
Working Capital Days
Receivable Days17192326266232202322
Inventory Days9121297168444
Payable Days6486296055657003,1361,359529645587

Juniper Hotels Ltd Stock News

Juniper Hotels Ltd FAQs

The current trading price of Juniper Hotels on 05-Dec-2025 16:59 is ₹232.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Juniper Hotels stood at ₹5,181.
The latest P/E ratio of Juniper Hotels as of 04-Dec-2025 is 43.55.
The latest P/B ratio of Juniper Hotels as of 04-Dec-2025 is 1.90.
The 52-week high of Juniper Hotels is ₹384.4 and the 52-week low is ₹224.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Juniper Hotels is ₹851.5 ( Cr.) .

About Juniper Hotels Ltd

Juniper Hotels Limited was incorporated as ‘Seajuli Finance Private Limited’ on September 16, 1985, as a private limited company under the Companies Act, 1956, at Kolkata, pursuant to a certificate of incorporation granted by the Registrar of Companies, West Bengal at Kolkata (RoC WB). Pursuant to an allotment of Equity Shares by the Company and in accordance with the provisions of Section 43A of the Companies Act, 1956, its Board passed a resolution on September 2, 1986, wherein its Board noted that the Company had become a deemed public company, and the name of the Company was changed to ‘Seajuli Finance Limited’ with effect from September 2, 1986, pursuant to a certificate of incorporation endorsed by the RoC WB to that effect.

Further, pursuant to a special resolution passed by the Shareholders dated October 16, 2003 which was confirmed by an order of the Company Law Board, Eastern Region Bench, Kolkata dated February 18, 2005, the registered office of the Company was shifted from the state of West Bengal to the state of Maharashtra with effect from February 5, 2005 and a certificate of registration of the order of the Company Law Board for change of state was issued by the RoC on April 27, 2005. On the conversion of the Company from a private limited company to a public limited company, pursuant to a resolution passed by its Board on August 4, 2023 and a special resolution passed by its Shareholders on August 7, 2023, its name was changed to ‘Juniper Hotels Limited’, and a fresh certificate of incorporation dated August 28, 2023 was issued by the RoC.

The company is a luxury hotel development and ownership company, and are the largest owner, by number of Keys of ‘Hyatt’ affiliated hotels in India as of September 30, 2023. It has a portfolio of seven hotels and serviced apartments and operates a total of 1,836 keys as of September 30, 2023. It benefits from a unique and longstanding partnership of many years between Saraf Hotels (including erstwhile and current affiliates, collectively referred to as the “Saraf Group”), a hotel developer with a strong and well established track record in India and affiliates of a globally recognized premier hospitality brand, Hyatt Hotels Corporation (HHC) (collectively with its affiliates “Hyatt”). It is the only hotel development company in India with which Hyatt has a strategic investment. It has extensive experience in identifying opportunities in hospitality destinations, developing high-end hotels in these locations and nurturing them through active asset management. It is also focused on providing quality guest experience, while operating its assets efficiently.

The company’s hotels and serviced apartments are present across the luxury, upper upscale and upscale category of hotels and are established landmarks in Mumbai, Delhi, Ahmedabad, Lucknow, Raipur and Hampi. Besides Grand Hyatt Mumbai Hotel and Residences being the largest luxury hotel in India, the Hyatt Regency Lucknow and Hyatt Regency Ahmedabad are the largest upper upscale hotels in their respective markets and Hyatt Raipur is the only upper upscale hotel in Raipur.

It identifies and acquires sites to develop its hotels and serviced apartments, accounting for factors such as location, economic potential of the location, target customers and branding. The Grand Hyatt Mumbai Hotel and Residences is located between the Bandra Kurla Complex (BKC”) (which is the business center of the city) and the Chhatrapati Shivaji Maharaj International Airport, situated in Mumbai. Similarly, Andaz Delhi and Hyatt Delhi Residences are located at the Indira Gandhi International Airport hospitality district (Delhi Aerocity), between Gurgaon and New Delhi. Once it identify and acquire sites, its expertise in development allows it to move swiftly from a capital deployment phase to a revenue generation phase by making its assets operational.

Business area of the company

The company is engaged in the hospitality industry and is driven by the quality of service it provides and the expectations of its customers.

Awards, accreditations or recognition

Hyatt Regency Ahmedabad

  • 2017: ‘Best 5 Star Hotel in Ahmedabad’ as part of Gujarat Tourism Awards, 2017.
  • 2020: ‘Best 5-Star Hotel in Gujarat’ as part of Gujarat Travel & Tourism Excellence Awards, 2020.
  • 2022: ‘Best 5 Star Hotel in Gujarat’ as part of Gujarat Tourism Awards, 2022.
  • 2023: ‘Hotel Team of the Year (Silver)’ by the Indian Hospitality Excellence Awards, 2023.

Andaz Delhi

  • 2017: ‘Favourite New Business Hotel in India’ at the Condé Nast Traveller Readers’ Travel Awards, 2017.
  • 2019: ‘Best Venue for Big Fat Weddings - Metro India’ at the WOW Awards Asia, 2019.
  • 2022: ‘Domestic Hotels - Best Hotel for Weddings’ at the India’s Best Awards, 2022 hosted by Travel+Leisure.
  • 2022: ‘Best Luxury Business Hotel in Delhi’ at the Today’s Traveller Awards 2022.
  • 2022: ‘Best Luxury Business Hotel in India’ by the Luxury Lifestyle Awards 2022.

Grand Hyatt Mumbai

  • 2023: Winner in the category of ‘Top 5 Hotels for F&B’ at the Hospitality Horizon Top 50 Hotel Awards 2023.

History and milestones

  • 1985: Incorporation of the Company.
  • 2004: Commencement of operations at Grand Hyatt Mumbai Hotel and Residences.
  • 2012: Commencement of operations at Hyatt Place Hampi by CHHPL.
  • 2014: Commencement of operations at Hyatt Raipur by CHPL.
  • 2015: Commencement of operations at Hyatt Regency Ahmedabad.
  • 2016: Commencement of operations at Andaz Delhi.
  • 2017: Commencement of operations at Hyatt Regency Lucknow by CHPL.
  • 2018: Commencement of operations at Hyatt Delhi Residences.
  • 2023: Acquisition of 100% shareholding of Chartered Hotels Private Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×