Leela Palaces Hotels & Resorts Ltd (THELEELA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544408 | NSE: THELEELA | Hotel, Resort & Restaurants | Small Cap

Leela Palaces Hotels Share Price

398.90 -6.45 -1.59%
as on 05-Dec'25 14:26

Leela Palaces Hotels & Resorts Ltd (THELEELA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544408 | NSE: THELEELA | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Leela Palaces Hotels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

eela Palaces Hotels & Resorts stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
395.41
Market Cap:
13,537 Cr.
52-wk low:
382.5
52-wk high:
475

Is Leela Palaces Hotels & Resorts Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Leela Palaces Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Leela Palaces Hotels & Resorts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 8.3%9.9%5.3%-
Value Creation
Index
NANA-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 282322375375
Sales YoY Gr.-14.4%16.3%-
Adj EPS -2.5-1.31.21
YoY Gr.-NANA-
BVPS (₹) -2.1-2.5229.4268
Adj Net
Profit
-25.5-13.434.234
Cash Flow from Ops. 154177133-
Debt/CF from Ops. 10.39.410.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA16.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
120.558.21.10.4
Op. Profit
Mgn %
46.747.746.748.4
Net Profit
Mgn %
-9-4.29.19.2
Debt to
Equity
-75.4-67.30.20
Working Cap
Days
079716473
Cash Conv.
Cycle
0-38-45431

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Leela Palaces Hotels & Resorts Ltd.

Standalone Consolidated
TTM EPS (₹) 1 1.4
TTM Sales (₹ Cr.) 375 1,301
BVPS (₹.) 268 183.9
Reserves (₹ Cr.) 8,617 5,806
P/BV 1.51 2.20
PE 395.41 283.04
From the Market
52 Week Low / High (₹) 382.50 / 475.00
All Time Low / High (₹) 382.50 / 475.00
Market Cap (₹ Cr.) 13,537
Equity (₹ Cr.) 334
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Leela Palaces Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *39.520.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Leela Palaces Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Leela Palaces Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales282322375
Operating Expenses 150169200
Manufacturing Costs272725
Material Costs242731
Employee Cost 415159
Other Costs 586384
Operating Profit 132154175
Operating Profit Margin (%) 46.7%47.7%46.7%
Other Income 273099
Interest 156172189
Depreciation 292528
Exceptional Items 000
Profit Before Tax -25-1358
Tax 0024
Profit After Tax -25-1334
PAT Margin (%) -9.0%-4.0%9.1%
Adjusted EPS (₹)-2.5-1.31.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -21-256,343
Share Capital 2020276
Reserves -41-456,066
Minority Interest000
Debt1,5541,6001,293
Long Term Debt1,4201,4071,257
Short Term Debt13419335
Trade Payables172724
Others Liabilities 243285355
Total Liabilities 1,7921,8878,014

Fixed Assets

Gross Block1,5291,5801,633
Accumulated Depreciation224162
Net Fixed Assets 1,5071,5391,571
CWIP 62356
Investments 004,724
Inventories9108
Trade Receivables13913
Cash Equivalents 547177
Others Assets 2032341,565
Total Assets 1,7921,8878,014

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 154177133
PBT -25-1358
Adjustment 181188142
Changes in Working Capital -06-65
Tax Paid -1-4-2
Cash Flow From Investing Activity -40-138-5,956
Capex -32-78-99
Net Investments -11-65-2,100
Others 24-3,757
Cash Flow From Financing Activity -124-705,853
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -136-157-202
Dividend Paid 000
Others 12866,055
Net Cash Flow -9-3130

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A1.08
ROCE (%)N/AN/A5.27
Asset Turnover Ratio0.160.180.08
PAT to CFO Conversion(x)N/AN/A3.91
Working Capital Days
Receivable Days161211
Inventory Days11108
Payable Days252300297

Leela Palaces Hotels & Resorts Ltd Stock News

Leela Palaces Hotels & Resorts Ltd FAQs

The current trading price of Leela Palaces Hotels on 05-Dec-2025 14:26 is ₹398.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Leela Palaces Hotels stood at ₹13,537.
The latest P/E ratio of Leela Palaces Hotels as of 04-Dec-2025 is 395.4.
The latest P/B ratio of Leela Palaces Hotels as of 04-Dec-2025 is 1.51.
The 52-week high of Leela Palaces Hotels is ₹475.0 and the 52-week low is ₹382.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leela Palaces Hotels is ₹375.1 ( Cr.) .

About Leela Palaces Hotels & Resorts Ltd

Schloss Bangalore Limited was incorporated as ‘Schloss Bangalore Private Limited’ on March 20, 2019, as a private limited company under the Companies Act 2013, at New Delhi, pursuant to a certificate of incorporation issued by the RoC CRC. Upon the conversion of the company to a public limited company, pursuant to a resolution passed by its Board on May 29, 2024 and a special resolution passed by its Shareholders on May 30, 2024, the name of the company was changed to ‘Schloss Bangalore Limited’, and a fresh certificate of incorporation dated July 3, 2024 was issued by the RoC CPC.

The company owns, operates, manages and develops luxury hotels and resorts under ‘The Leela’ brand. Its Portfolio includes The Leela Palaces, The Leela Hotels and The Leela Resorts. It undertakes its business primarily through direct ownership of hotels and hotel management agreements with third-party hotel owners. Its mission is deeply rooted in the traditional Indian hospitality belief of ‘Atithi Devo Bhava’ (Guest is God). Its goal is to offer its guests luxury experiences with premier accommodation, exclusivity and personalized service, inspired by the ethos of Indian hospitality. It aims to maintain its position as a world-class luxury hospitality brand.

It endeavors for The Leela brand to be the preferred brand for travelers seeking premier luxury hospitality, exclusivity and personalized services. Its service excellence is reflected by its industry leading net promoter scores and guest satisfaction ratings.

Business area of the company

It owns, operates, manages and develops luxury hotels and resorts under ‘The Leela’ brand. Its Portfolio includes The Leela Palaces, The Leela Hotels and The Leela Resorts.

History and milestones

  • 2019: Incorporation of the Company.
  • 2019: Acquisition of The Leela Palace Bengaluru by the Company.
  • 2019: Acquisition of The Leela Palace New Delhi by Schloss Chanakya.
  • 2019: Acquisition of The Leela Palace Chennai by Schloss Chennai.
  • 2019: Acquisition of The Leela Palace Udaipur by Schloss Udaipur.
  • 2019: Novation of the management and operations agreement of The Leela Bhartiya City Bengaluru by HLV Limited to Schloss HMA. 
  • 2019: Novation of the management and operations agreement of The Leela Hyderabad by HLV Limited to Schloss HMA.
  • 2019: Novation of the management and operations agreement of The Leela Ambience Gurugram Hotel & Residences by HLV Limited to Schloss HMA.
  • 2019: Novation of the management and operations agreement of The Leela Ambience Convention Hotel Delhi by HLV Limited to Schloss HMA.
  • 2019: Acquisition of “The Leela” brand by Schloss HMA.
  • 2019: Schloss HMA entered into a centralised services and license agreement with HLV Limited in relation to The Leela Mumbai.
  • 2020 Novation of the management and operations agreement of The Leela Gandhinagar by HLV Limited to Schloss HMA.
  • 2021: Acquisition of Galleria at The Leela Palace Bengaluru by the Company.
  • 2022: Schloss HMA entered into a hotel operation and management services agreement with Kollam Royal Park Hotel and Resorts Private Limited in relation to The Leela Ashtamudi, A Raviz Hotel.
  • 2022: Schloss HMA entered into a hotel operation and management services agreement with Kovalam Resort Private Limited in relation to The Leela Kovalam, A Raviz Hotel.
  • 2023: Acquisition of 50.00% shareholding of TPRPL by MPPL.
  • 2023: Schloss HMA entered into an agreement for operation and maintenance of The Leela Sikkim.
  • 2024: Acquisition of 100.00% shareholding of Schloss Chennai by the Company.
  • 2024: Acquisition of 100.00% shareholding of Schloss Gandhinagar by the Company.
  • 2024: Acquisition of 100.00% shareholding of Schloss HMA by the Company.
  • 2024: Acquisition of 100.00% shareholding of LPRL by the Company.
  • 2024: Acquisition of 100.00% shareholding of MPPL by Schloss Chanakya.
  • 2024: Acquisition of 100.00% shareholding of Schloss Chanakya by the Company.
  • 2024: Acquisition of 100.00% shareholding of Schloss Tadoba by the Company.
  • 2024: Acquisition of 50.00% shareholding of TPRPL by Schloss Chanakya.
  • 2024: Acquisition of 100.00% shareholding of Schloss Udaipur by Schloss Chanakya.
  • 2024: Amalgamation of TPRPL and MPPL.
  • 2024: Acquisition of 100.00% shareholding of Leela BKC Holdings (formerly known as Transition Cleantech Services Four Private Limited) by the Company.
  • 2024: Acquisition of 100.00% shareholding of TCS Five by the Company.
  • 2024: Acquisition of 100.00% shareholding of Aries Holdings by Schloss Chennai.
  • 2024: LPRL secured letter of award from Jammu & Kashmir Tourism Development Corporation as lead member of a consortium in relation to development of The Leela Palace Srinagar, Jammu and Kashmir.
  • 2024: Commencement of operations at The Leela Hyderabad.
  • 2024: Acquisition of 74.00% shareholding of Anasvish Tiger Camp Private Limited by the Company.
  • 2024: Schloss HMA entered into a hotel operation and management services agreement with Anasvish Tiger Camp in relation to The Leela Bandhavgarh.
  • 2024: Acquisition of 51.00% shareholding of Inside India Resorts Private Limited by the Company.
  • 2024: Schloss HMA entered into a hotel operation and management services agreement with Inside India Resorts in relation to The Leela Ranthambore.
  • 2024: Lago Vue entered into a concession agreement with Jammu and Kashmir Tourism Development Corporation for the development, operation and maintenance in relation to The Leela Palace Srinagar, Jammu and Kashmir.
  • 2025: Acquisition of 76.00% equity shareholding and 19.98% preference shareholding of Buildminds Real Estate Private Limited by the Company.
  • 2025: Schloss HMA entered into a hotel operation and management services agreement with Buildminds Real Estate Private Limited in relation to The Leela Ayodhya.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×