SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Royale Manor Hotels & Industries Ltd (526640)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526640 NSE: Hotel, Resort & Restaurants | Small Cap | Royale Manor Hotels Share Price

₹30.94 1.13 (3.79%)

As on 06-Jul'26 16:59

Royale Manor Hotels & Industries Ltd (526640)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526640 NSE: Hotel, Resort & Restaurants | Small Cap | Royale Manor Hotels Share Price

₹30.94 1.13 (3.79%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹61 Cr.
Current Price
₹30.9
52-Week Low / High
₹22 / 53
TTM EPS
₹1.2
TTM Sales
₹22.4 Cr.
Book Value per Share
₹32.1
P/E Ratio
25.65
In line with its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
0.96
Lower than its 5-year historical median
Price to Sales (P/S)
2.74
Lower than its 5-year historical median
EV/EBITDA
9.04
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
5.19%
Outperforms industry median
Return on Capital Employed (ROCE)
7.45%
Outperforms industry median
Return on Assets (ROA)
4.44%
Operating Profit Margin
17.8%
Net Profit Margin
13.38%
Gross Profit Margin
23.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.98%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-28.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-26.54%
Asset Quality
Promoter Holding
53.49%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹44 Cr.
Equity
₹19.8 Cr.
Face Value
₹10
All Time Low / High
₹0.95 / 91.55

Royale Manor Hotels & Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Royale Manor Hotels & Industries Ltd a good quality company?
Royale Manor Hotels & Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Royale Manor Hotels & Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Royale Manor Hotels & Industries Ltd vs industry peers?
Royale Manor Hotels & Industries Ltd revenue CAGR is 1.55%, compared to the industry median CAGR of 3.58%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Royale Manor Hotels & Industries Ltd?
Promoters hold 53.49% of the Royale Manor Hotels & Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Royale Manor Hotels & Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Royale Manor Hotels & Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.7%7.7%9.8%10.9%8.2%2.4%4.4%10%10%7.5%-
Value Creation
Index
-0.5-0.5-0.3-0.2-0.4-0.8-0.7-0.3-0.3-0.5-

Growth Parameters

Sales 20.418.12223.221.57.713.622.123.423.222
Sales YoY Gr.--11.2%21.7%5.4%-7.5%-64.4%78.2%62.4%5.8%-1%-
Adj EPS 0.60.61.521.5-0.20.522.11.61.2
YoY Gr.-0%146.7%31.8%-23.6%-113.4%NA286.5%6%-25.8%-
BVPS (₹) 20.420.922.424.425.826.125.927.529.430.932.1
Adj Net
Profit
112.53.32.5-0.30.93.84.23.12
Cash Flow from Ops. 31.51.75.61.81.1-1.610.72.30.1-
Debt/CF from Ops. 3.67.94.31.54.59-5.50.93.865.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.5%1.6%19.4%-1%
Adj EPS 11.4%1.2%44.8%-25.8%
BVPS4.8%3.7%6%5.3%
Share Price 11.6% 4.8% -7.9% -34.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.92.96.98.35.9-0.827.77.75.23.8
Op. Profit
Mgn %
18.223.823.823.620.5-117.62624.517.815.6
Net Profit
Mgn %
55.611.414.211.7-4.56.817.11813.510.7
Debt to
Equity
0.30.30.20.20.20.20.20.20.20.10
Working Cap
Days
4375114244485681,661958632646652196
Cash Conv.
Cycle
-21537322911650171526107

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20.3718.0822.0123.2021.477.6513.6322.1423.4223.19
Operating Expenses + 16.6613.7816.7617.7317.087.7311.2316.3817.6919.09
Manufacturing Costs4.943.364.903.874.021.923.064.555.266.10
Material Costs2.682.603.134.233.441.502.082.552.642.83
Employee Cost 4.924.695.726.285.892.503.755.545.766.13
Other Costs 4.113.133.023.363.721.812.343.754.034.03
Operating Profit 3.714.315.245.464.39-0.082.405.765.744.10
Operating Profit Margin (%) 18.2%23.8%23.8%23.6%20.5%-1.0%17.6%26.0%24.5%17.7%
Other Income + 0.810.290.310.730.691.360.871.081.702.06
Exceptional Items -0.2500000.890000
Interest 1.962.281.391.011.090.970.980.940.810.73
Depreciation 1.181.011.041.060.940.910.880.971.021.17
Profit Before Tax 1.121.303.124.133.040.281.414.925.614.27
Tax 0.280.280.610.820.520.010.481.121.391.16
Profit After Tax 0.841.022.513.302.520.280.923.794.223.10
PAT Margin (%) 4.1%5.6%11.4%14.2%11.7%3.7%6.8%17.1%18.0%13.4%
Adjusted EPS (₹)0.50.61.52.01.50.20.52.02.11.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Royale Manor Hotels - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 35.6335.4237.9441.2443.7344.1546.3751.9058.2461.33
Share Capital 18.1016.9316.9316.9316.9316.9317.8818.8819.8319.83
Reserves 17.5218.492124.3126.8027.2228.4933.0238.4141.49
Debt +8.249.205.817.677.438.517.248.207.504.61
Long Term Debt4.685.763.134.403.945.136.893.893.804.12
Short Term Debt3.563.442.683.273.483.370.354.313.700.50
Minority Interest0000000000
Trade Payables3.551.261.762.892.962.271.812.161.421.23
Others Liabilities 3.665.764.823.934.051.773.402.522.642.65
Total Liabilities 51.0851.6550.3355.7358.1756.7058.8164.7769.7969.82

Fixed Assets

Net Fixed Assets +22.8822.0721.3420.5819.9419.1818.6019.0819.5922.37
Gross Block48.6148.8249.1349.4349.7349.8850.1851.6452.4453.06
Accumulated Depreciation25.7326.7527.7928.8529.8030.7131.5832.5632.8430.69
CWIP 00.3100000001.10
Investments 2.852.852.852.852.852.852.852.852.852.85
Inventories1.911.931.9422.151.992.032.141.951.60
Trade Receivables2.862.172.864.143.862.642.751.561.981.50
Cash Equivalents 0.510.570.880.650.230.230.283.2844.03
Others Assets 20.0721.7420.4625.5129.1429.8132.3135.8739.4136.38
Total Assets 51.0851.6550.3355.7358.1756.7058.8164.7769.7969.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.981.501.685.611.821.06-1.6210.742.260.09
PBT 1.121.303.124.133.040.281.414.925.614.27
Adjustment 3.403.142.241.511.401.231.101.290.290.06
Changes in Working Capital -1.23-2.68-3.050.86-2.06-0.38-3.585.69-2.24-3.17
Tax Paid -0.31-0.27-0.64-0.88-0.56-0.07-0.55-1.16-1.39-1.07
Cash Flow From Investing Activity + 0.63-0.370.190.250.310.640.490.590-3.28
Capex -0.12-0.52-0-0.30-0.30-0.15-0.30-1.46-1.54-5.07
Net Investments 0.75000000000
Others 00.150.200.560.600.790.782.051.541.79
Cash Flow From Financing Activity + -3.59-1.07-1.56-6.10-2.55-1.711.18-8.33-1.543.23
Net Proceeds from Shares 0000001.271.572.120
Net Proceeds from Borrowing 0001.27000000
Interest Paid -1.96-2.28-1.39-1.01-1.09-0.97-0.98-0.94-0.81-0.73
Dividend Paid 0000000000
Others -1.621.21-0.17-6.36-1.46-0.730.89-8.96-2.863.95
Net Cash Flow 0.030.060.31-0.23-0.42-00.0530.720.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.472.916.858.345.930.632.047.727.665.19
ROCE (%)6.657.659.7710.858.162.384.3810.0410.017.45
Asset Turnover Ratio0.390.350.430.440.380.130.240.360.350.33
PAT to CFO Conversion(x)3.551.470.671.70.723.79-1.762.830.540.03
Working Capital Days
Receivable Days6150.8041.7055.1068155.1072.2035.5027.6027.40
Inventory Days34.8038.7032.103135.3098.8053.9034.4031.9028
Payable Days504.90337.60176200.60310635.10357.90284246.60170.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Royale Manor Hotels & Industries Ltd FAQs

The current trading price of Royale Manor Hotels on 06-Jul-2026 16:59 is ₹30.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Royale Manor Hotels stood at ₹61.36 Cr

The latest P/E ratio of Royale Manor Hotels as of 05-Jul-2026 is 25.65.

The latest P/B ratio of Royale Manor Hotels as of 05-Jul-2026 is 0.96.

The 52-week high of Royale Manor Hotels is ₹53.48 and the 52-week low is ₹22.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Royale Manor Hotels is ₹22.41 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Royale Manor Hotels & Industries Ltd is a average quality company.

The key valuation ratios of Royale Manor Hotels & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Royale Manor Hotels & Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Royale Manor Hotels & Industries Ltd

Royale Manor Hotels and Industries was incorporated in the year 1991 as Royal Manor Hotels Limited in the state of Gujarat at Ahmedabad. The name was subsequently changed to Royale Manor Hotels and Industries Limited on November 1; 1991. It is a Gujarat-based company.

The company was established for the purpose of putting up hotel projects in India and the first project for a five star hotel is conceived at Ahmedabad, Gujarat under the brand name of `Taj Residency Ummed’. It has now been as 'The Gateway Hotel, Ummed Ahmedabad' as part of the launch of a new brand by Indian Hotels Company Limited. The service and facility to the customers would continue to maintain same standards with further improvement and better satisfaction.

The project was assisted by the Industrial Development Bank (IDBI) of India and the Tourism Finance Corporation of India (TFCI). IDBI has sanctioned a term loan of Rs. 607 lakh and TFCI has sanctioned a term loan of Rs.450 lakh for the project.  The five star hotel is being set up in technical collaboration with the East India Hotels Limited, the flagship company of the Oberois.

The company`s board on April 3, 2006 decided to withdraw the supposedly, proposed amalgamation of Shore Products Ltd with the company. The company on January 15, 2007 had signed a signed a Memorandum of Understanding (MOU) with the Tourism Corporation of Gujarat Ltd. for a new project and expansion of its existing property with an investment of Rs 1.3 billion.

The company decided to get itself delisted from Ahmedabad Stock Exchange in at its meeting held on August 28, 2009.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: