SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sayaji Hotels Ltd (SAYAJIHOTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523710 NSE: SAYAJIHOTL Hotel, Resort & Restaurants | Small Cap | Sayaji Hotels Share Price

₹315 0.00 (0.00%)

As on 06-Jul'26 16:59

Sayaji Hotels Ltd (SAYAJIHOTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523710 NSE: SAYAJIHOTL Hotel, Resort & Restaurants | Small Cap | Sayaji Hotels Share Price

₹315 0.00 (0.00%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹552 Cr.
Current Price
₹315
52-Week Low / High
₹250 / 325
TTM EPS
₹6.3
TTM Sales
₹149 Cr.
Book Value per Share
₹38.5
P/E Ratio
49.77
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
8.19
In line with its 5-year historical median
Price to Sales (P/S)
3.71
Higher than its 5-year historical median
EV/EBITDA
13.65
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
19.96%
Outperforms industry median
Return on Capital Employed (ROCE)
35.02%
Outperforms industry median
Return on Assets (ROA)
6.10%
Operating Profit Margin
25.6%
Net Profit Margin
7.38%
Gross Profit Margin
20.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
23.73%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-4.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-43.93%
Asset Quality
Promoter Holding
66.82%
Pledged shares (%) of Promoter's holding (%)
2.56%
Reserves
₹50 Cr.
Equity
₹17.5 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 456.65

Sayaji Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Sayaji Hotels Ltd a good quality company?
Sayaji Hotels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sayaji Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sayaji Hotels Ltd vs industry peers?
Sayaji Hotels Ltd revenue CAGR is -7.99%, compared to the industry median CAGR of 3.58%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sayaji Hotels Ltd?
Promoters hold 66.82% of the Sayaji Hotels Ltd, with 2.56% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Sayaji Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%4.5%5.3%8.8%10.8%-4.6%38.9%59%29.7%35%-
Value Creation
Index
-0.1-0.7-0.6-0.4-0.2-1.31.83.21.11.5-

Growth Parameters

Sales 16115819221821075.2161263112138149
Sales YoY Gr.--2%21.4%14%-3.9%-64.2%114.3%63.6%-57.6%23.7%-
Adj EPS 1-3.4-2.4-0.50.9-12.415.131.510.45.86.3
YoY Gr.--433%NANANA-1558.8%NA108.3%-66.9%-43.9%-
BVPS (₹) 5345.443.341.644.232.748.579.826.43238.5
Adj Net
Profit
1.8-6-4.2-0.81.5-21.726.555.118.210.211
Cash Flow from Ops. 21.232.22536.142.414.33732.747.628.2-
Debt/CF from Ops. 4.43.54.42.91.85.51.30.601.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.7%-8%-5%23.7%
Adj EPS 21.2%47%-27.2%-43.9%
BVPS-5.5%-6.3%-12.9%21.4%
Share Price 7.5% 5.4% -3.4% 6.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.9-6.6-5.5-1.12-32.237.24919.62018
Op. Profit
Mgn %
20.218.214.616.92315.229.32933.325.626.2
Net Profit
Mgn %
1.1-3.8-2.2-0.40.7-28.916.420.916.37.47.5
Debt to
Equity
0.91.41.51.511.40.60.100.60.4
Working Cap
Days
871059096982321118418012953
Cash Conv.
Cycle
252622201951113314-74

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16115819221821075161263112138
Operating Expenses + 1291291641831626411418775103
Manufacturing Costs41404851511941682232
Material Costs40374244421529481722
Employee Cost 37395459562134522635
Other Costs 111320281381019915
Operating Profit 32282835481147763735
Operating Profit Margin (%) 20.2%18.0%14.6%16.2%23.0%15.2%29.3%29.0%33.3%25.6%
Other Income + 212238282953
Exceptional Items 1100-2-500000
Interest 1216141622201812710
Depreciation 23212020292623201115
Profit Before Tax 11-7-40-4-2734742313
Tax 1-103-2-571953
Profit After Tax 10-6-4-3-2-2226551810
PAT Margin (%) 6.1%-4.0%-2.2%-1.4%-0.9%-28.9%16.4%20.9%16.3%7.4%
Adjusted EPS (₹)5.6-3.6-2.4-1.8-1.0-12.415.131.510.45.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sayaji Hotels - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1037976737757851404656
Share Capital 28181818181818181818
Reserves 756258556040671222939
Debt +6696988966664119030
Long Term Debt2481846660574018013
Short Term Debt421514236911017
Minority Interest0000000000
Trade Payables1181212131191356
Others Liabilities 60494453119110967160130
Total Liabilities 240232230228275245231243112223

Fixed Assets

Net Fixed Assets +13215614714520918816615051155
Gross Block30617318420028929329429984203
Accumulated Depreciation174173755791051281503348
CWIP 33002000111
Investments 21202013137714166
Inventories15141719191610936
Trade Receivables969953710710
Cash Equivalents 614124437834
Others Assets 24222536252735513140
Total Assets 240232230228275245231243112223

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 21322536421437334828
PBT 11-7-30-4-2534742313
Adjustment 22373236494016101723
Changes in Working Capital -97-42-1-1-7-3115-4
Tax Paid -3-4-1-3-20-5-20-7-4
Cash Flow From Investing Activity + -32-7-11-19-3523145-33
Capex -33-14-12-19-6-2-1-4-0-40
Net Investments 00-00370-842
Others 171000252625
Cash Flow From Financing Activity + 15-12-14-28-35-25-51-52-517
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing -1229-7-200-4-25-30013
Interest Paid -12-14-12-13-11-10-9-2-0-1
Dividend Paid 0000000000
Others 38-2646-24-10-17-19-51-5
Net Cash Flow 514-0-115-69-511

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.17-7.29-5.45-4.16-2.39-32.2537.1849.0219.5819.96
ROCE (%)12.784.515.318.7710.82-4.5538.9158.9629.6635.02
Asset Turnover Ratio0.740.670.830.950.830.290.681.110.630.83
PAT to CFO Conversion(x)2.1N/AN/AN/AN/AN/A1.420.62.672.8
Working Capital Days
Receivable Days18.7017.8014.3014.8012.2020.6011.4011.2027.2022.80
Inventory Days30.9033.5029.9029.9032.5084.1029.401318.7012
Payable Days85.5094.7085.6099.60108.80290.20130.3083.50197.9097.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.1417.149.719.719.719.718.458.452.562.56
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sayaji Hotels Ltd FAQs

The current trading price of Sayaji Hotels on 06-Jul-2026 16:59 is ₹315.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Sayaji Hotels stood at ₹551.8 Cr

The latest P/E ratio of Sayaji Hotels as of 05-Jul-2026 is 49.77.

The latest P/B ratio of Sayaji Hotels as of 05-Jul-2026 is 8.19.

The 52-week high of Sayaji Hotels is ₹325.0 and the 52-week low is ₹250.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Hotels is ₹149 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sayaji Hotels Ltd is a average quality company.

The key valuation ratios of Sayaji Hotels Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sayaji Hotels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Sayaji Hotels Ltd

Located in Indore, Central India’s finance capital, Sayaji Hotel reflects the city’s spirit in a harmonious blend of tradition and contemporary sophistication. What sets us apart from other business hotels is our personal service, attention to detail and ability to cater to your business needs. Exquisite interiors, impeccable service and fine cuisine combine to make this the Central India's most graceful and elegant hotel. Ideal for business travel or holidays to explore the cultural wonders in central India & Indore.

Sayaji Hotels has transferred the company’s brand name ‘Barbeque-Nations’ to wholly owned subsidiary, Barbeque-Nations Hospitality (BNHL).  Both the company has inked an agreement in this regard.

Sayaji Hotels has also entered into a separate agreement with BNHL whereby it has transferred the operating rights of all the five `Barbeque-Nations` restaurants owned by the company to BNHL. Thus, BNHL would henceforth operate all the restaurants under the name `Barbeque Nations` across the country, including 11 restaurants owned by it.

Services offered by the company at its hotels:

  • Banquets
  • Dining
  • Portico - The Coffee Shop
  • Kebabsville - Pool Side Grille & Barbeque
  • Sanchi - Specialty Dum Pukht Restaurant
  • Go Bananas - Fast Food, Bakery & Mexican
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: