MoneyWorks4Me

Sayaji Hotels Ltd (SAYAJIHOTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523710 NSE: SAYAJIHOTL Hotel, Resort & Restaurants | Small Cap | Sayaji Hotels Share Price

₹325 -2.00 (-0.61%)

As on 14-Aug'26 16:59

Sayaji Hotels Ltd (SAYAJIHOTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523710 NSE: SAYAJIHOTL Hotel, Resort & Restaurants | Small Cap | Sayaji Hotels Share Price

₹325 -2.00 (-0.61%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹569 Cr.
Current Price
₹325
52-Week Low / High
₹250 / 329
TTM EPS
₹6.1
TTM Sales
₹133 Cr.
Book Value per Share
₹38.1
P/E Ratio
53.08
Higher than its 5-year historical median
Industry PE
39.2
Price to Book (P/B)
8.53
In line with its 5-year historical median
Price to Sales (P/S)
4.27
Higher than its 5-year historical median
EV/EBITDA
14.96
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
17.96%
Outperforms industry median
Return on Capital Employed (ROCE)
28.66%
Outperforms industry median
Return on Assets (ROA)
5.11%
Operating Profit Margin
26.2%
Net Profit Margin
7.45%
Gross Profit Margin
19.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
9.85%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
8.62%
Asset Quality
Promoter Holding
66.82%
Pledged shares (%) of Promoter's holding (%)
2.56%
Reserves
₹49 Cr.
Equity
₹17.5 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 456.65

Sayaji Hotels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Sayaji Hotels Ltd a good quality company?
Sayaji Hotels Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sayaji Hotels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sayaji Hotels Ltd vs industry peers?
Sayaji Hotels Ltd revenue CAGR is 14.63%, compared to the industry median CAGR of 7.54%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sayaji Hotels Ltd?
Promoters hold 66.82% of the Sayaji Hotels Ltd, with 2.56% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Sayaji Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Hotels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 4.5%5.3%8.8%10.8%-4.6%38.9%59%29.7%35%28.7%-
Value Creation
Index
-0.7-0.6-0.4-0.2-1.31.83.21.11.51.1-

Growth Parameters

Sales 15819221821075.2161263112138149133
Sales YoY Gr.-21.4%14%-3.9%-64.2%114.3%63.6%-57.6%23.7%7.6%-
Adj EPS -3.4-2.4-0.50.9-12.415.131.510.45.81.36.1
YoY Gr.-NANANA-1558.8%NA108.3%-66.9%-43.9%-77.2%-
BVPS (₹) 45.443.341.644.232.748.579.826.43238.538.1
Adj Net
Profit
-6-4.2-0.81.5-21.726.555.118.210.22.311
Cash Flow from Ops. 32.22536.142.414.33732.747.628.244.5-
Debt/CF from Ops. 3.54.42.91.85.51.30.601.11-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.7%14.6%-17.3%7.6%
Adj EPS NANA-65.2%-77.2%
BVPS-1.8%3.3%-21.6%20%
Share Price 9.5% 5.8% -3.3% 8.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-6.6-5.5-1.12-32.237.24919.6203.816
Op. Profit
Mgn %
18.214.616.92315.229.32933.325.626.224.9
Net Profit
Mgn %
-3.8-2.2-0.40.7-28.916.420.916.37.41.68.1
Debt to
Equity
1.41.51.511.40.60.100.60.7-
Working Cap
Days
1059096982321118418012913253
Cash Conv.
Cycle
262220195111331433-74

Valuation of Sayaji Hotels - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.149.719.719.719.718.458.452.562.562.56
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales15819221821075161263112138149
Operating Expenses + 1291641831626411418775103110
Manufacturing Costs40485151194168223232
Material Costs37424442152948172221
Employee Cost 39545956213452263542
Other Costs 132028138101991516
Operating Profit 28283548114776373539
Operating Profit Margin (%) 18.0%14.6%16.2%23.0%15.2%29.3%29.0%33.3%25.6%26.2%
Other Income + 122382829534
Exceptional Items 00-2-50000011
Interest 1614162220181271014
Depreciation 21202029262320111526
Profit Before Tax -7-40-4-273474231315
Tax -103-2-5719534
Profit After Tax -6-4-3-2-222655181011
PAT Margin (%) -4.0%-2.2%-1.4%-0.9%-28.9%16.4%20.9%16.3%7.4%7.5%
Adjusted EPS (₹)-3.6-2.4-1.8-1.0-12.415.131.510.45.86.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 797673775785140465667
Share Capital 18181818181818181818
Reserves 625855604067122293950
Debt +9698896666411903037
Long Term Debt8184666057401801330
Short Term Debt15142369110177
Minority Interest0000000000
Trade Payables812121311913564
Others Liabilities 494453119110967160130103
Total Liabilities 232230228275245231243112223211

Fixed Assets

Net Fixed Assets +15614714520918816615051155134
Gross Block17318420028929329429984203204
Accumulated Depreciation17375579105128150334870
CWIP 0020001117
Investments 20201313771416614
Inventories1417191916109366
Trade Receivables6995371071017
Cash Equivalents 141244378345
Others Assets 22253625273551314028
Total Assets 232230228275245231243112223211
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 32253642143733482844
PBT -7-30-4-253474231315
Adjustment 37323649401610172330
Changes in Working Capital 7-42-1-1-7-3115-45
Tax Paid -4-1-3-20-5-20-7-4-5
Cash Flow From Investing Activity + -7-11-19-3523145-33-33
Capex -14-12-19-6-2-1-4-0-40-31
Net Investments 0-00370-842-4
Others 710002526252
Cash Flow From Financing Activity + -12-14-28-35-25-51-52-517-12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 29-7-200-4-25-3001317
Interest Paid -14-12-13-11-10-9-2-0-1-3
Dividend Paid 0000000000
Others -2646-24-10-17-19-51-5-26
Net Cash Flow 14-0-115-69-511-1
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-7.29-5.45-4.16-2.39-32.2537.1849.0219.5819.9617.96
ROCE (%)4.515.318.7710.82-4.5538.9158.9629.6635.0228.66
Asset Turnover Ratio0.670.830.950.830.290.681.110.630.830.69
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.420.62.672.84
Working Capital Days
Receivable Days17.8014.3014.8012.2020.6011.4011.2027.2022.8033.20
Inventory Days33.5029.9029.9032.5084.1029.401318.701215.20
Payable Days94.7085.6099.60108.80290.20130.3083.50197.9097.3090.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sayaji Hotels Ltd FAQs

The current trading price of Sayaji Hotels on 14-Aug-2026 16:59 is ₹325.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Sayaji Hotels stood at ₹569.3 Cr

The latest P/E ratio of Sayaji Hotels as of 13-Aug-2026 is 53.08.

The latest P/B ratio of Sayaji Hotels as of 13-Aug-2026 is 8.53.

The 52-week high of Sayaji Hotels is ₹329.0 and the 52-week low is ₹250.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Hotels is ₹133 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sayaji Hotels Ltd is a good quality company.

The key valuation ratios of Sayaji Hotels Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sayaji Hotels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Sayaji Hotels Ltd

Located in Indore, Central India’s finance capital, Sayaji Hotel reflects the city’s spirit in a harmonious blend of tradition and contemporary sophistication. What sets us apart from other business hotels is our personal service, attention to detail and ability to cater to your business needs. Exquisite interiors, impeccable service and fine cuisine combine to make this the Central India's most graceful and elegant hotel. Ideal for business travel or holidays to explore the cultural wonders in central India & Indore.

Sayaji Hotels has transferred the company’s brand name ‘Barbeque-Nations’ to wholly owned subsidiary, Barbeque-Nations Hospitality (BNHL).  Both the company has inked an agreement in this regard.

Sayaji Hotels has also entered into a separate agreement with BNHL whereby it has transferred the operating rights of all the five `Barbeque-Nations` restaurants owned by the company to BNHL. Thus, BNHL would henceforth operate all the restaurants under the name `Barbeque Nations` across the country, including 11 restaurants owned by it.

Services offered by the company at its hotels:

  • Banquets
  • Dining
  • Portico - The Coffee Shop
  • Kebabsville - Pool Side Grille & Barbeque
  • Sanchi - Specialty Dum Pukht Restaurant
  • Go Bananas - Fast Food, Bakery & Mexican
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: